US · UBXG
U-BX Technology Ltd.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Beijing 101300
- Website
- u-bx.com
Price · as of 2025-06-30
$1.25
Market cap 41.18M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.71 | +2,036.8% |
| Intrinsic Value(DCF) | $1.43 | +14.4% |
| Graham-Dodd Method(GD) | $0.74 | -40.48% |
| Graham Formula(GF) | $12.09 | +866.8% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.03 | $0.00 | |||
| 2022 | $0.46 | $0.00 | |||
| 2023 | $1.40 | $2.27 | |||
| 2024 | $0.93 | $169.67 | $0.00 | $6.42 | $16.65 |
| 2025 | $2.81 | $26.71 | $0.58 | $0.74 | $12.09 |
AI valuation
Our deep-learning model estimates U-BX Technology Ltd.'s (UBXG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.71
- Current price
- $1.25
- AI upside
- +2,036.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.43
+14.4% upside
Graham-Dodd
$0.74
-40.48% upside
Graham Formula
$12.09
+866.8% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UBXG | U-BX Technology Ltd. | $1.25 | 41.18M | +2,037% | +14% | -40% | +867% | -7.54 | 1.08 | 0.69 | -3.35 | — | 1.08 | 0.85% | -10.47% | -9.16% | -16.53% | -31.77% | -14.39% | 0.02 | -92.81 | 10.24 | 7.76 | 3.72 | -2128.00% | -4249.00% | 52991.00% | -41.98% | -1.92 | -95.66% | 0.00% | 0.00% | 32.53% | -3.13 | -1.13 | 0.33 | 7.72 |
| BNAI | Brand Engagement Network,… | $35.68 | 160.13M | +185% | -96% | — | — | -0.35 | 4.47 | 118.39 | -0.49 | -0.44 | -0.88 | 100.00% | -36550.73% | -33786.38% | -331.54% | -314.42% | -167.91% | 1.25 | -179.72 | 0.09 | 0.01 | -0.10 | 7942.00% | 18341.00% | 14255.00% | -128.70% | -1.05 | -131.07% | 0.00% | 0.00% | 0.00% | -0.41 | -0.98 | 150.01 | -10.66 |
| CISO | CISO Global Inc. | $0.38 | 12.67M | +10,945% | +12% | — | +19,342% | -0.52 | 10.87 | 0.41 | -1.75 | — | -0.61 | 14.66% | -47.44% | -78.84% | -280.46% | -76.45% | -61.92% | 10.72 | -4.07 | 0.14 | 0.12 | -0.83 | -7188.00% | -4611.00% | -3601.00% | -31.41% | -0.15 | -20.57% | 0.00% | 0.00% | 0.00% | -1.63 | -6.07 | 0.77 | -10.90 |
| INTZ | Intrusion Inc. | $1.09 | 21.91M | +4,598% | -61% | — | — | -0.72 | 0.89 | 0.97 | -0.56 | -2.50 | 0.89 | 76.76% | -146.35% | -134.99% | 471.55% | -229.45% | -87.74% | 0.44 | -25.75 | 1.51 | 1.37 | 0.35 | 2870.00% | 285.00% | -1208.00% | -144.90% | -1.71 | -220.10% | 0.00% | 0.00% | 266.65% | -0.41 | -0.43 | 0.60 | -15.44 |
| JG | Aurora Mobile Limited | $7.55 | 45.3M | +527% | -24% | — | — | -60.39 | 6.02 | 1.29 | -544.64 | — | 24.97 | 66.11% | -3.13% | -2.23% | -9.57% | 29.67% | -1.86% | 0.31 | -75.01 | 0.71 | 0.66 | 172.52 | -8856.00% | 894.00% | -11932.00% | 0.87% | 0.03 | -10.67% | 0.00% | 0.00% | 0.63% | -31.35 | 87.18 | 0.98 | -2.30 |
| KPLT | Katapult Holdings, Inc. | $6.16 | 29.08M | +1,953% | +47% | — | — | -1.86 | -1.03 | 0.20 | 0.98 | — | -0.99 | 18.52% | -3.28% | -10.48% | 69.30% | -15.59% | -26.71% | -2.42 | -0.43 | 0.65 | 0.02 | 0.68 | -3356.00% | 1156.00% | 7741.00% | -67.61% | -0.23 | -62.78% | 0.00% | 0.00% | 1.27% | -19.51 | -4.84 | 0.64 | -0.28 |
| MFI | mF International Limited | $11.49 | 19.03M | +2,523% | -73% | — | +35% | -3.91 | 2.20 | 3.03 | -5.03 | — | 4.62 | 47.16% | -74.26% | -77.48% | -84.82% | -94.47% | -43.86% | 0.21 | — | 2.00 | 1.24 | 0.91 | -37729.00% | -1838.00% | -85661.00% | -38.31% | -1.28 | -147.80% | 0.00% | 0.00% | 22.90% | -3.44 | -2.20 | 2.56 | 1.57 |
| MKTW | MarketWise, Inc. | $14.02 | 33.88M | +23,865% | -51% | — | — | 0.28 | -2.05 | 0.06 | -0.70 | 0.11 | -0.54 | 87.60% | 21.77% | 1.73% | -788.48% | -64.53% | 28.38% | -0.35 | — | 0.65 | 0.39 | -0.97 | 25700.00% | -881.00% | -13761.00% | -88.66% | -0.09 | 17.13% | 5.85% | 1.60% | 47.80% | -0.76 | 2.97 | -0.17 | 1.67 |
| NUKK | Nukkleus Inc. | $2.13 | 35.48M | +2,941% | -71% | — | +12,099% | -0.31 | -0.37 | 0.45 | -0.76 | — | -0.37 | 16.89% | -239.78% | -144.07% | 128.19% | 298.21% | -392.76% | -0.56 | -25.78 | 0.14 | 0.09 | -0.50 | -6438.00% | -6355.00% | 19964.00% | -144.41% | -0.54 | 80.31% | 0.00% | 0.00% | 0.00% | -0.43 | -1.58 | 1.02 | -106.00 |
| NXTT | Next Technology Holding I… | $3.69 | 10.58M | +1,312,886% | +49,605% | +177,618% | — | 0.13 | 0.03 | 1.58 | — | 0.15 | 0.03 | 59.44% | -0.93% | 1197.20% | 34.11% | -0.02% | 30.38% | 0.01 | — | 30.43 | 0.81 | — | 9031.00% | -3164.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -174.23 | — | 1.63 | 1.48 |
| TACT | TransAct Technologies Inc… | $3.46 | 34.99M | +4,262% | -37% | — | +765% | -3.98 | 1.28 | 0.91 | -13.16 | — | 1.40 | 49.52% | -8.36% | -22.73% | -28.16% | -14.10% | -20.02% | 0.14 | -11.26 | 2.98 | 1.62 | 4.62 | -31064.00% | -4027.00% | -6659.00% | 3.92% | 0.14 | 5.99% | 0.00% | 0.00% | 4.55% | -8.02 | 18.90 | 0.67 | 3.31 |
About U-BX Technology Ltd.
U-BX Technology Ltd., together with its subsidiaries, focuses on providing value-added services using artificial intelligence-driven technology to businesses in the insurance industry in China. The company offers digital promotion services; risk assessment services; and value-added bundled benefits, including auto maintenance, auto value-added, vehicle moving notification, and other services to property and auto insurance carriers, and insurance brokers. It also provides insurance-related information to individual consumers; and Magic Mirror algorithm to calculate payout risks for insurance carriers to underwrite auto insurance coverage. The company was formerly known as Famingsur Develop Limited and changed its name to U-BX Technology Ltd. in October 2021. U-BX Technology Ltd. was founded in 2018 and is based in Beijing, China.
- CEO
- Jian Chen
- Employees
- 17
- Beta
- -1.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.43 ÷ $1.25) − 1 = +14.4% (DCF, example).