US · UOKA
MDJM Ltd
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Cupar KY15 7RU
- Website
- ir.mdjmjh.com
Price · as of 2024-12-31
—
Market cap 85.51K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.75 | — |
| Intrinsic Value(DCF) | $1.70 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $12.07 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $0.89 | $1.20 | |||
| 2018 | $98.00 | $257.22 | $0.52 | $0.47 | $1.97 |
| 2019 | $73.75 | $185.49 | $770.87 | $0.94 | $5.37 |
| 2020 | $104.00 | $1,485.05 | $11.76 | $0.91 | $0.25 |
| 2021 | $47.50 | $194.04 | $0.19 | $0.00 | $2.81 |
| 2022 | $38.50 | $60.09 | $0.15 | $0.00 | $14.38 |
| 2023 | $36.25 | $104.65 | $0.14 | $0.00 | $5.64 |
| 2024 | $4.20 | $24.75 | $0.03 | $0.00 | $12.07 |
AI valuation
Our deep-learning model estimates MDJM Ltd's (UOKA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.75
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.70
— upside
Graham-Dodd
—
— upside
Graham Formula
$12.07
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UOKA | MDJM Ltd | $0.08 | 85.51K | +30,838% | +2,025% | — | +14,983% | -19.34 | 17.23 | 1275.31 | -22.06 | -16.52 | 17.27 | 100.00% | -5767.27% | -6592.67% | -85.52% | -108.80% | -69.28% | 0.00 | — | 1.20 | 1.12 | 0.67 | 11710.00% | -6661.00% | 5533.00% | -1.78% | -0.65 | -42.76% | 0.00% | 0.00% | 2.15% | -21.46 | -54.60 | 1237.55 | 19.31 |
| CMCT | Creative Media & Communit… | $2.14 | 1.69M | +87,501% | +236% | — | — | -0.12 | 0.01 | 0.02 | 12.32 | — | 0.01 | 41.52% | 12.47% | -20.22% | -7.36% | 1.90% | -2.89% | 1.55 | 0.42 | 1.80 | 1.36 | 12.24 | -4452.00% | 441.00% | 36922.00% | -203.26% | 0.23 | -0.76% | 1023.01% | -121.90% | 1023.01% | 31.47 | -78.34 | 3.92 | -1.30 |
| LRHC | La Rosa Holdings Corp. | $1.06 | 567.1K | +9,772% | +6,228% | — | — | -18218.44 | 101786.68 | 3764.42 | -21292.28 | -126127.65 | -23168.69 | 8.57% | -16.12% | -20.80% | -338.51% | -183.11% | -85.07% | 1.88 | -10.64 | 0.53 | 0.28 | -0.28 | 1444.00% | 11867.00% | 5848.00% | 0.00% | -0.35 | -49.10% | 0.00% | 0.00% | 0.00% | -23348.63 | -87078.05 | 3764.47 | 12319.70 |
| SGD | Safe and Green Developmen… | $0.16 | 340.01K | — | — | — | — | -0.12 | 1.74 | 5.22 | -2.02 | -0.01 | -2.60 | 12.00% | -3160.13% | -4292.17% | -710.01% | -68.25% | -79.85% | 16.41 | -1.89 | 0.17 | 0.12 | -1.82 | 211905.00% | — | -1709.00% | -350.80% | -0.25 | -39.55% | 0.00% | 0.00% | 0.00% | -1.68 | -2.89 | 52.94 | -4.20 |
| UK | Ucommune International Lt… | $0.52 | 1.04M | +7,560% | -15% | — | +136,938% | -0.08 | 0.06 | 0.04 | -0.78 | -0.01 | 0.06 | 0.08% | -29.86% | -45.79% | -92.61% | -41.12% | -16.70% | 1.04 | -39.53 | 0.99 | 0.77 | -0.55 | 100300.00% | -6202.00% | -13077.00% | -16.62% | 0.03 | -0.84% | 0.00% | 0.00% | 1231.48% | -0.40 | -19.77 | 0.12 | -20.33 |
| WHLR | Wheeler Real Estate Inves… | $1.90 | 388.85K | +50,942,474% | +4,862,184% | +4,501,681% | — | -0.02 | 0.00 | 0.00 | 8.09 | -0.05 | 0.00 | 66.44% | 35.89% | -9.16% | -14.22% | 6.99% | -1.45% | 8.32 | — | 2.67 | 2.04 | 8.28 | 4170.00% | 220.00% | 27919.00% | 1733.60% | 0.92 | 0.65% | 0.00% | 0.00% | 13229.38% | 11.99 | 129.97 | 4.30 | -0.31 |
| XHG | XChange TEC.INC | $0.79 | 725.58K | +157% | -52% | — | — | -0.19 | -0.16 | 0.39 | -24.72 | -0.02 | -0.16 | 0.00% | -0.20% | -204.90% | 102.82% | -0.42% | -173.36% | -0.80 | -26.17 | 0.06 | 0.05 | -20.59 | 110788.00% | 2503.00% | 1431.00% | -7.96% | -0.02 | -6.52% | 0.00% | 0.00% | 286.23% | -1151.15 | -74.25 | 2.30 | -99.11 |
About MDJM Ltd
MDJM Ltd provides end-to-end services in the life cycle of a residential real estate project in the People's Republic of China. The company offers real estate agency services; and real estate consulting services; and training and evaluation to agency sales services. It also provides planning and design; marketing and sales; delivery and after-sales; and advertising services. In addition, it offers property leasing; furnishings; routine property maintenance and management; and hospitality and butler services. In addition, the company operates hotel and restaurant. It serves real estate developers, real estate design institutes and agencies, urban planning bureaus of various levels of governments, and urban rail transportation companies, as well as urban infrastructure development companies. The company was formerly known as MDJLEAD LTD. and changed its name to MDJM Ltd in May 2018. MDJM Ltd was founded in 2002 and is based in Cupar, the United Kingdom.
- CEO
- Siping Xu
- Employees
- 2
- Beta
- -0.96
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.70 ÷ —) − 1 = — (DCF, example).