US · WDAY
Workday, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Pleasanton, CA 94588
- Website
- workday.com
Price · as of 2026-01-31
$126.96
Market cap 35.71B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $154.51 | +21.7% |
| Intrinsic Value(DCF) | $203.02 | +59.91% |
| Graham-Dodd Method(GD) | $23.12 | -81.79% |
| Graham Formula(GF) | $54.55 | -57.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | $0.00 | $0.00 | |||
| 2013 | $61.30 | $70.72 | $115,819.65 | $0.00 | $0.00 |
| 2014 | $71.86 | $60.27 | $13,106.22 | $1.85 | $0.00 |
| 2015 | $88.70 | $65.73 | $9,950.48 | $0.00 | $0.00 |
| 2016 | $78.29 | $59.24 | $2,716.38 | $0.00 | $0.00 |
| 2017 | $82.52 | $61.00 | $1,140.20 | $0.00 | $0.00 |
| 2018 | $124.71 | $78.82 | $781.30 | $0.00 | $0.00 |
| 2019 | $195.75 | $104.20 | $601.18 | $0.00 | $0.00 |
| 2020 | $145.41 | $83.32 | $487.28 | $0.00 | $0.00 |
| 2021 | $257.61 | $129.25 | $296.31 | $0.19 | $0.00 |
| 2022 | $228.77 | $128.79 | $235.41 | $7.44 | $3.08 |
| 2023 | $196.81 | $124.74 | $233.15 | $3.58 | $0.00 |
| 2024 | $263.69 | $187.81 | $283.20 | $46.46 | $127.88 |
| 2025 | $226.51 | $166.49 | $319.55 | $30.86 | $47.23 |
| 2026 | $134.01 | $154.51 | $320.02 | $23.12 | $54.55 |
AI valuation
Our deep-learning model estimates Workday, Inc.'s (WDAY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $154.51
- Current price
- $126.96
- AI upside
- +21.7%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$203.02
+59.91% upside
Graham-Dodd
$23.12
-81.79% upside
Graham Formula
$54.55
-57.04% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WDAY | Workday, Inc. | $126.96 | 35.71B | +22% | +60% | -82% | -57% | 50.52 | 4.49 | 3.67 | 22.42 | 156.38 | 18.48 | 75.70% | 10.72% | 7.26% | 8.23% | 18.57% | 3.84% | 0.11 | — | 1.32 | 1.22 | -0.49 | 3231.00% | 1309.00% | 2686.00% | 7.93% | 0.46 | 73.32% | 0.00% | 0.00% | 15.37% | 29.69 | 10.95 | 3.18 | 2.86 |
| ADSK | Autodesk, Inc. | $245.87 | 52.37B | -8% | -53% | -92% | -61% | 46.80 | 17.27 | 7.76 | 29.33 | 2178.12 | -30.63 | 96.75% | 26.48% | 16.59% | 39.68% | 38.85% | 9.65% | 0.90 | — | 0.85 | 0.69 | 0.27 | 215.00% | 1052.00% | 6007.00% | 4.58% | 0.42 | 74.40% | 0.00% | 0.00% | 3.57% | 29.40 | 21.89 | 7.78 | 4.12 |
| CDNS | Cadence Design Systems, I… | $301.40 | 82.18B | -34% | -45% | -90% | -71% | 74.23 | 15.04 | 15.54 | 43.82 | 1360.86 | 41.02 | 85.61% | 31.15% | 20.94% | 21.85% | 25.50% | 11.59% | 0.45 | 14.16 | 2.86 | 2.41 | -0.28 | 545.00% | 1412.00% | 4194.00% | 1.93% | 1.06 | 33.67% | 0.00% | 0.00% | 1.69% | 49.58 | 51.54 | 15.44 | 11.97 |
| CRWV | CoreWeave, Inc. Class A C… | $79.56 | 40.35B | +43% | +22,287% | — | — | -29.09 | 10.18 | 6.62 | 18.29 | -141.22 | 16.98 | 71.68% | -0.90% | -22.74% | -79.89% | -0.38% | -3.48% | 4.54 | -0.04 | 0.46 | 0.43 | 4.54 | 2060.00% | 16788.00% | 2181.00% | -21.36% | 0.19 | -62.09% | 0.00% | 0.00% | 0.00% | -981.06 | -6.22 | 8.80 | 0.33 |
| DDOG | Datadog, Inc. | $111.96 | 39.47B | -20% | +105% | -90% | -90% | 358.17 | 10.34 | 11.26 | 136.79 | — | 12.11 | 79.96% | -1.29% | 3.14% | 3.34% | -6.49% | 1.73% | 0.41 | -4.01 | 3.38 | 3.28 | 4.35 | -4118.00% | 2768.00% | 1970.00% | 2.59% | 0.66 | 172.50% | 0.00% | 0.00% | 0.00% | -803.41 | 35.63 | 10.40 | 9.16 |
| FICO | Fair Isaac Corporation | $1,409.36 | 33.43B | -19% | -43% | -98% | -55% | 66.87 | -24.97 | 21.90 | 48.92 | 224.54 | -17.24 | 82.23% | 46.45% | 32.75% | -48.14% | 64.65% | 36.36% | -1.76 | 6.92 | 0.83 | 0.78 | 3.09 | 2978.00% | 1591.00% | 2675.00% | 1.77% | 0.92 | 66.25% | 0.00% | 0.00% | 3.24% | 50.32 | 60.44 | 23.37 | 13.26 |
| FTNT | Fortinet, Inc. | $79.03 | 60.56B | +2% | +4% | -83% | -31% | 31.75 | 47.55 | 8.65 | 22.82 | 422.04 | 66.65 | 80.84% | 30.62% | 27.26% | 135.72% | -115.01% | 18.39% | 0.81 | 103.58 | 1.17 | 1.05 | -0.61 | 752.00% | 1417.00% | 1844.00% | 3.78% | 0.51 | -152.08% | 0.00% | 0.00% | 3.89% | 27.02 | 25.27 | 8.27 | 5.20 |
| INFY | Infosys Limited | $14.44 | 58.55B | +113% | -43% | — | -38% | 23.49 | 6.62 | 3.85 | 13.96 | — | 7.65 | 30.46% | 21.12% | 16.39% | 29.05% | 36.48% | 18.63% | 0.09 | 82.74 | 2.27 | 2.09 | -0.37 | 0.00% | 385.00% | 4185.00% | 5.50% | 0.87 | 51.50% | 3.25% | 76.40% | 4.77% | 17.37 | 17.30 | 3.67 | 10.74 |
| MSI | Motorola Solutions, Inc. | $482.26 | 80.32B | -29% | -43% | — | -58% | 37.51 | 33.52 | 6.92 | 25.36 | 98.07 | -10.78 | 50.18% | 25.12% | 18.44% | 104.74% | 26.27% | 12.68% | 4.05 | 8.04 | 1.04 | 0.81 | 2.44 | 3824.00% | 800.00% | 2052.00% | 3.18% | 0.47 | 29.97% | 0.90% | 33.80% | 2.33% | 30.46 | 34.76 | 7.65 | 4.16 |
| MSTR | Strategy Inc | $129.50 | 35.95B | -52% | -46% | -34% | — | -10.52 | 0.79 | 84.80 | -8.54 | -6.95 | -5.18 | 68.69% | -1140.82% | -844.76% | -11.11% | -9.19% | -8.80% | 0.16 | -83.80 | 5.62 | 5.50 | -1.10 | 15132.00% | 297.00% | -9953.00% | -0.26% | -0.15 | -0.25% | 0.94% | -9.90% | 4.01% | -8.53 | -445.58 | 97.33 | 2.19 |
| TEAM | Atlassian Corporation | $75.13 | 19.77B | +57% | +285% | — | — | -175.86 | 33.54 | 8.66 | 1807.83 | — | -221.68 | 82.84% | -2.50% | -4.92% | -21.58% | 63.78% | -4.56% | 0.92 | -4.27 | 1.22 | 1.17 | -53.00 | -1552.00% | 1966.00% | 4.00% | 3.14% | 0.46 | -692.42% | 0.00% | 0.00% | 2.49% | -333.17 | 30.69 | 8.33 | 5.72 |
About Workday, Inc.
Workday, Inc. provides enterprise cloud applications in the United States and internationally. The company's applications help its customers to plan, execute, analyze, and extend to other applications and environments, and to manage their business and operations. It offers a suite of financial management applications, which enable chief financial officers to maintain accounting information in the general ledger; manage financial processes; identify real-time financial, operational, and management insights; enhance financial consolidation; reduce time-to-close; promote internal control and auditability; and achieve consistency across finance operations. The company also provides cloud spend management solutions that helps organizations to streamline supplier selection and contracts, manage indirect spend, and build and execute sourcing events, such as requests for proposals; Human Capital Management (HCM) solution, a suite of human capital management applications that allows organizations to manage the entire employee lifecycle from recruitment to retirement, and enables HR teams to hire, onboard, pay, develop, reskill, and provide employee experiences; Workday applications for planning; and applications for analytics and reporting, including augmented analytics to surface insights to the line of business in simple-to-understand stories, machine learning to drive efficiency and automation, and benchmarks to compare performance against other companies. It serves professional and business services, financial services, healthcare, education, government, technology, media, retail, and hospitality industries. The company was formerly known as North Tahoe Power Tools, Inc. and changed its name to Workday, Inc. in July 2005. Workday, Inc. was incorporated in 2005 and is headquartered in Pleasanton, California.
- CEO
- Aneel Bhusri
- Employees
- 20.48K
- Beta
- 1.12
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($203.02 ÷ $126.96) − 1 = +59.91% (DCF, example).