US · WHLRP
Wheeler Real Estate Investment Trust, Inc.
- Sector
- Real Estate · REIT - Retail
- Headquarters
- Virginia Beach, VA 23452
- Website
- whlr.us
Price · as of 2024-12-31
$7.25
Market cap 4.85M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $9,306.80 | +128,269.66% |
| Intrinsic Value(DCF) | $784.93 | +10,726.62% |
| Graham-Dodd Method(GD) | $813.21 | +11,116.69% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $1.24 | |||
| 2011 | $0.00 | $0.00 | |||
| 2012 | $0.98 | $46.13 | |||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $13.31 | $104.74 | $16,603.56 | $0.00 | $0.00 |
| 2015 | $14.52 | $65.02 | $347.09 | $0.00 | $0.00 |
| 2016 | $18.87 | $2,440.38 | $1,138.99 | $0.00 | $0.00 |
| 2017 | $12.66 | $125.50 | $168.40 | $0.00 | $0.00 |
| 2018 | $11.31 | $344.99 | $19.91 | $0.00 | $0.00 |
| 2019 | $11.05 | $535.14 | $21.49 | $72.82 | $0.00 |
| 2020 | $12.99 | $179.58 | $8.25 | $115.18 | $1.23 |
| 2021 | $6.77 | $4,170.68 | $23.84 | $48.59 | $0.00 |
| 2022 | $1.75 | $14.45 | $23.81 | $24.68 | $0.00 |
| 2023 | $1.26 | $176,045.94 | $1,306.46 | $18,237.54 | $0.00 |
| 2024 | $4.27 | $9,306.80 | $2,152.13 | $813.21 | $0.00 |
AI valuation
Our deep-learning model estimates Wheeler Real Estate Investment Trust, Inc.'s (WHLRP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $9,306.80
- Current price
- $7.25
- AI upside
- +128,269.66%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$784.93
+10,726.62% upside
Graham-Dodd
$813.21
+11,116.69% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WHLRP | Wheeler Real Estate Inves… | $7.25 | 4.85M | +128,270% | +10,727% | +11,117% | — | -0.01 | 0.00 | 0.00 | 8.28 | — | 0.00 | 66.44% | 35.89% | -9.16% | -14.22% | 6.92% | -1.45% | 8.50 | — | 2.67 | 2.04 | 8.28 | -8072.00% | 220.00% | 27919.00% | 5794.43% | 0.92 | 0.64% | 0.00% | 0.00% | 44218.11% | 12.28 | 133.15 | 4.41 | -0.31 |
| CMCT | Creative Media & Communit… | $2.14 | 1.69M | +87,501% | +236% | — | — | -0.12 | 0.01 | 0.02 | 12.32 | — | 0.01 | 41.52% | 12.47% | -20.22% | -7.36% | 1.90% | -2.89% | 1.55 | 0.42 | 1.80 | 1.36 | 12.24 | -4452.00% | 441.00% | 36922.00% | -203.26% | 0.23 | -0.76% | 1023.01% | -121.90% | 1023.01% | 31.47 | -78.34 | 3.92 | -1.30 |
| GIPR | Generation Income Propert… | $0.41 | 2.24M | +163,570% | +56% | — | — | -1.00 | 1.43 | 0.85 | 17.56 | — | -1.77 | 72.61% | -52.57% | -85.52% | -79.15% | -7.10% | -7.76% | 12.13 | -1.20 | 1.15 | 0.09 | 15.69 | -3821.00% | 2791.00% | -10320.00% | 12.30% | 0.13 | 1.42% | 16.23% | -16.20% | 16.23% | -15.20 | 76.30 | 7.99 | -0.29 |
| SGD | Safe and Green Developmen… | $0.16 | 340.01K | — | — | — | — | -0.12 | 1.74 | 5.22 | -2.02 | -0.01 | -2.60 | 12.00% | -3160.13% | -4292.17% | -710.01% | -68.25% | -79.85% | 16.41 | -1.89 | 0.17 | 0.12 | -1.82 | 211905.00% | — | -1709.00% | -350.80% | -0.25 | -39.55% | 0.00% | 0.00% | 0.00% | -1.68 | -2.89 | 52.94 | -4.20 |
| UK | Ucommune International Lt… | $0.52 | 1.04M | +7,560% | -15% | — | +136,938% | -0.08 | 0.06 | 0.04 | -0.78 | -0.01 | 0.06 | 0.08% | -29.86% | -45.79% | -92.61% | -41.12% | -16.70% | 1.04 | -39.53 | 0.99 | 0.77 | -0.55 | 100300.00% | -6202.00% | -13077.00% | -16.62% | 0.03 | -0.84% | 0.00% | 0.00% | 1231.48% | -0.40 | -19.77 | 0.12 | -20.33 |
| UOKA | MDJM Ltd | $0.08 | 85.51K | +30,838% | +2,025% | — | +14,983% | -19.34 | 17.23 | 1275.31 | -22.06 | -16.52 | 17.27 | 100.00% | -5767.27% | -6592.67% | -85.52% | -108.80% | -69.28% | 0.00 | — | 1.20 | 1.12 | 0.67 | 11710.00% | -6661.00% | 5533.00% | -1.78% | -0.65 | -42.76% | 0.00% | 0.00% | 2.15% | -21.46 | -54.60 | 1237.55 | 19.31 |
| XHG | XChange TEC.INC | $0.79 | 725.58K | +157% | -52% | — | — | -0.19 | -0.16 | 0.39 | -24.72 | -0.02 | -0.16 | 0.00% | -0.20% | -204.90% | 102.82% | -0.42% | -173.36% | -0.80 | -26.17 | 0.06 | 0.05 | -20.59 | 110788.00% | 2503.00% | 1431.00% | -7.96% | -0.02 | -6.52% | 0.00% | 0.00% | 286.23% | -1151.15 | -74.25 | 2.30 | -99.11 |
About Wheeler Real Estate Investment Trust, Inc.
Headquartered in Virginia Beach, VA, Wheeler Real Estate Investment Trust, Inc. (NASDAQ: WHLR ) is a fully integrated, self-managed commercial real estate investment company focused on owning and operating income-producing retail properties with a primary focus on grocery-anchored centers.
- CEO
- Michael Andrew Franklin
- Employees
- 56
- Beta
- 1.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($784.93 ÷ $7.25) − 1 = +10,726.62% (DCF, example).