US · WLDS
Wearable Devices Ltd.
- Sector
- Technology · Consumer Electronics
- Headquarters
- Yokneam Illit 2069803
- Website
- wearabledevices.co.il
Price · as of 2024-12-31
$1.10
Market cap 685.55K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $299.42 | +27,120% |
| Intrinsic Value(DCF) | $1.83 | +66.36% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $293.46 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $44.56 | $392.60 | $10.54 | $0.00 | $989.24 |
| 2023 | $36.48 | $126.49 | $0.54 | $0.00 | $0.00 |
| 2024 | $2.72 | $299.42 | $65,056.53 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Wearable Devices Ltd.'s (WLDS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $299.42
- Current price
- $1.10
- AI upside
- +27,120%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.83
+66.36% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WLDS | Wearable Devices Ltd. | $1.10 | 685.55K | +27,120% | +66% | — | — | -0.11 | 0.23 | 1.70 | 0.26 | — | 0.23 | 16.28% | -1498.08% | -1509.39% | -167.89% | -699.15% | -116.14% | 0.28 | -150.38 | 2.63 | 2.05 | 0.26 | -3701.00% | 53659.00% | -1127.00% | -864.23% | -3.63 | -684.49% | 0.00% | 0.00% | 200.03% | 0.25 | 0.26 | -3.80 | -10.11 |
| AUUD | Auddia Inc. | $0.84 | 1.81M | — | — | — | — | -0.08 | 0.15 | — | 0.29 | -0.02 | 0.30 | 0.00% | — | — | -341.06% | -336.16% | -179.81% | 0.02 | -45.89 | 5.01 | 4.91 | 0.41 | 34617.00% | — | 1015.00% | -850.28% | -9.24 | -258.90% | 0.00% | 0.00% | 675.66% | 0.24 | 0.31 | — | -27.35 |
| FRGT | Freight Technologies, Inc… | $1.12 | 512.12K | +129,004% | +871% | — | +23,168% | -1.11 | -9.48 | 0.45 | -2.11 | — | -5.03 | -32.35% | -47.27% | -40.80% | -568.01% | -196.26% | -71.23% | -5.11 | -9.61 | 0.80 | 0.67 | -0.71 | -9685.00% | -1953.00% | -2603.00% | -73.33% | -0.66 | -137.65% | 0.00% | 0.00% | 0.00% | -1.44 | -2.05 | 0.68 | -12.09 |
| IMTE | Integrated Media Technolo… | $0.56 | 1.95M | +81,261% | +84% | — | — | -0.48 | 0.35 | 23.54 | -1.13 | -0.07 | 0.36 | 30.00% | -5848.51% | -4478.15% | -55.26% | -51.81% | -41.89% | 0.44 | -52.21 | 1.55 | 0.29 | -0.62 | 69158.00% | 254.00% | -3291.00% | -138.25% | 1.19 | -28.83% | 0.00% | 0.00% | 0.00% | -0.88 | -1.58 | 51.55 | -5.73 |
| MYSZ | My Size, Inc. | $0.55 | 1.93M | +130,087% | +103,541% | — | — | -0.31 | 0.18 | 0.15 | 0.94 | — | 0.20 | 40.24% | -47.77% | -48.38% | -68.62% | -142.20% | -41.94% | 0.04 | -50.56 | 3.03 | 1.98 | 1.28 | -7806.00% | 1802.00% | -4930.00% | -252.05% | -1.03 | -111.74% | 0.00% | 0.00% | 253.02% | 0.86 | 1.09 | -0.41 | -8.40 |
| OLB | The OLB Group, Inc. | $0.66 | 1.77M | +239,686% | -19% | — | +43,505% | -0.22 | 0.77 | 0.19 | -0.35 | — | -0.50 | -5.94% | -90.95% | -87.43% | -145.64% | -148.58% | -69.27% | 0.12 | -254.16 | 0.08 | 0.08 | -0.04 | -6021.00% | -5800.00% | -41835.00% | -105.88% | -0.28 | -33.09% | 0.00% | 0.00% | 0.00% | -0.24 | -1.08 | 0.22 | -10.18 |
| TAOP | Taoping Inc. | $1.43 | 1.43M | +2,924% | +176% | +5% | — | — | 2.40 | 1.04 | 57.41 | — | 2.40 | 21.19% | -4.39% | -4.96% | 0.00% | -7.54% | 0.00% | 0.50 | -3.49 | 2.19 | 0.71 | 8.17 | 811.00% | -508.00% | -276.00% | -9.04% | -0.18 | -16.13% | 0.00% | — | 3.64% | -27.57 | -12.90 | 1.21 | -5.77 |
| TGL | Treasure Global Inc. | $4.66 | 17.74M | +2,759% | +41,159% | — | +32,890% | -0.86 | 1.86 | 8.59 | -4.57 | — | 2.60 | 71.65% | -945.35% | -1003.09% | -331.02% | -320.70% | -244.13% | 0.01 | -4407.26 | 1.51 | 0.50 | 0.02 | -9482.00% | -8944.00% | 9299.00% | -47.42% | -2.58 | -138.23% | 0.00% | 0.00% | 0.00% | -0.91 | -2.10 | 8.56 | -7.45 |
| TRUG | TruGolf Holdings, Inc. | $0.83 | 927.61K | +20,334% | +840% | — | — | -7.63 | -14.46 | 3.07 | -53.42 | -6.95 | -10.85 | 66.73% | -9.62% | -40.24% | 205.54% | 61.44% | -53.45% | -1.97 | -0.30 | 0.94 | 0.78 | 1.44 | 10984.00% | 619.00% | -842.00% | -8.55% | -0.25 | 167.51% | 0.00% | 0.00% | 11.50% | -31.07 | -11.39 | 2.99 | 0.92 |
| ULY | Urgent.ly Inc. Common Sto… | $1.94 | 2.41M | +25,659% | +41% | — | +27,108% | -0.17 | -0.24 | 0.05 | -2.05 | — | -0.19 | 22.08% | -19.03% | -30.81% | 399.05% | -248.32% | -50.24% | -1.74 | -1.91 | 1.08 | 0.98 | -1.73 | -79768.00% | -2261.00% | -4209.00% | -491.38% | -0.82 | -345.27% | 0.00% | 0.00% | 0.00% | -1.79 | -1.29 | 0.34 | -4.04 |
| WTO | UTime Limited | $3.64 | 2.13M | +69,937% | +22,337,446% | — | — | -0.03 | -0.17 | 0.09 | 0.03 | — | -0.17 | 2.82% | -264.79% | -266.97% | -568.60% | -690.89% | -156.19% | -0.52 | -169.24 | 0.48 | -0.94 | 0.06 | -6405.00% | 4580.00% | -9159.00% | -137.15% | -0.10 | -32.99% | 0.00% | 0.00% | 160.20% | 0.03 | 0.53 | -0.07 | -16.36 |
About Wearable Devices Ltd.
Wearable Devices Ltd. engages in developing a non-invasive neural input interface for controlling digital devices using subtle finger movements. The company offers Mudra Inspire development kits that enables users to control digital devices through finger movements and hand gestures. These digital devices include consumer electronics, smart watches, smartphones, augmented reality glasses, virtual reality headsets, televisions, personal computers and laptop computers, drones, robots, etc. It serves consumer electronics companies, industrial companies, information technology and software solutions providers, software development studios, and academia and research universities, as well as consumers from B2C market. The company was incorporated in 2014 and is based in Yokneam Illit, Israel.
- CEO
- Asher Dahan
- Employees
- 25
- Beta
- 3.74
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.83 ÷ $1.10) − 1 = +66.36% (DCF, example).