US · PNRG
PrimeEnergy Resources Corporation
- Sector
- Energy · Oil & Gas Exploration & Production
- Headquarters
- Houston, TX 77024
- Website
- primeenergy.com
Price · as of 2024-12-31
$216.43
Market cap 327.99M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $315.68 | +45.86% |
| Intrinsic Value(DCF) | $278.00 | +28.45% |
| Graham-Dodd Method(GD) | $272.23 | +25.78% |
| Graham Formula(GF) | $2,960.87 | +1,268.05% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $25.37 | $39.07 | $0.00 | $12.87 | $29.40 |
| 2011 | $22.79 | $165.30 | $0.00 | $8.84 | $19.59 |
| 2012 | $26.99 | $131.38 | $9.71 | $42.89 | $31.28 |
| 2013 | $55.00 | $79.99 | $12.97 | $43.82 | $82.37 |
| 2014 | $55.75 | $41.36 | $10.68 | $86.76 | $90.94 |
| 2015 | $49.56 | $337.96 | $0.00 | $0.00 | $171.91 |
| 2016 | $52.00 | $220.96 | $1.65 | $33.03 | $0.00 |
| 2017 | $50.11 | $330.93 | $11.51 | $138.02 | $1,015.20 |
| 2018 | $149.56 | $121.72 | $460.40 | $85.07 | $270.07 |
| 2019 | $128.93 | $206.97 | $213.08 | $58.18 | $2.80 |
| 2020 | $56.69 | $276.56 | $10.67 | $42.89 | $48.09 |
| 2021 | $82.93 | $57.56 | $9.58 | $55.01 | $66.19 |
| 2022 | $89.00 | $1,140.49 | $5.99 | $196.36 | $516.96 |
| 2023 | $103.01 | $96.85 | $80.23 | $162.97 | $588.55 |
| 2024 | $188.34 | $315.68 | $2,563.74 | $272.23 | $2,960.87 |
AI valuation
Our deep-learning model estimates PrimeEnergy Resources Corporation's (PNRG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $315.68
- Current price
- $216.43
- AI upside
- +45.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$278.00
+28.45% upside
Graham-Dodd
$272.23
+25.78% upside
Graham Formula
$2,960.87
+1,268.05% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PNRG | PrimeEnergy Resources Cor… | $216.43 | 327.99M | +46% | +28% | +26% | +1,268% | 5.99 | 1.64 | 1.42 | 2.25 | 5.77 | 1.64 | 37.50% | 29.42% | 23.69% | 30.45% | 29.56% | 18.07% | 0.04 | 44.51 | 0.57 | 0.54 | 0.04 | 10381.00% | 8996.00% | -3010.00% | -1.00% | 2.33 | -1.84% | 0.00% | 0.00% | 4.04% | 4.91 | -101.43 | 1.44 | 4.10 |
| AMPY | Amplify Energy Corp. | $5.74 | 232.33M | +480% | -73% | +108% | -77% | 11.61 | 0.37 | 0.51 | 4.52 | — | 0.37 | 93.75% | 10.32% | 4.39% | 3.24% | 4.96% | 1.74% | 0.32 | 2.08 | 1.05 | 0.58 | 2.12 | -9678.00% | -420.00% | -11899.00% | -13.93% | 0.75 | -4.05% | 0.00% | 0.00% | 1.24% | 9.30 | -13.51 | 0.96 | 0.74 |
| BRY | Berry Corporation | $3.26 | 253M | +394% | +261% | -64% | — | 13.80 | 0.36 | 0.34 | 2.87 | — | 0.36 | 56.74% | 36.31% | 2.46% | 2.59% | 16.68% | 1.24% | 0.60 | -7.29 | 0.80 | 0.49 | 1.76 | -4792.00% | -922.00% | -826.00% | 40.59% | 1.12 | 9.22% | 18.45% | 254.70% | 24.71% | 2.41 | 6.36 | 0.87 | 1.36 |
| IMPP | Imperial Petroleum Inc. | $4.25 | 153.96M | +1,591% | +14% | +407% | — | 1.43 | 0.17 | 0.49 | -2.00 | — | 0.17 | 34.17% | 29.93% | 34.01% | 12.81% | 19.52% | 12.14% | 0.00 | 110.82 | 7.92 | 7.64 | -1.00 | -5222.00% | -1973.00% | -9412.00% | 4.23% | 2.69 | 1.34% | 2.43% | 3.50% | 5.93% | -3.06 | -44.69 | -0.92 | 3.13 |
| INR | Infinity Natural Resource… | $16.60 | 259.45M | +57,830% | +3,432% | +31,571% | +148,133,006% | 0.02 | 0.00 | 0.00 | -1.47 | 0.01 | 0.00 | 47.10% | 45.17% | 28.09% | 30.36% | 6030.61% | 2.40% | 0.00 | 0.56 | — | — | -1.48 | 17446.00% | 2329531.00% | 2270248.00% | -6754.89% | — | -5082.57% | 2489.52% | 38.70% | 46966.57% | -4.07 | 6.23 | -1.84 | 0.31 |
| KGEI | Kolibri Global Energy Inc… | $3.82 | 135.06M | +586% | +123% | +106% | +210% | 15.47 | 1.48 | 3.76 | 7.14 | — | 1.48 | 46.12% | 37.00% | 24.29% | 10.09% | 9.94% | 7.66% | 0.18 | 7.97 | 0.96 | 0.94 | 0.68 | -377.00% | 1584.00% | -15258.00% | 2.73% | 2.48 | 3.64% | 0.00% | 0.00% | 0.99% | 11.20 | 40.48 | 4.15 | 2.73 |
| OMSE | OMS Energy Technologies I… | $4.52 | 191.87M | — | +785,964% | +84% | +2,525% | 7.50 | 2.73 | 1.73 | 4.43 | — | 2.73 | 33.88% | 29.40% | 22.01% | — | — | — | 0.06 | 210.79 | 5.11 | 3.64 | -1.02 | — | — | — | 10.68% | 1.66 | — | 0.00% | 0.00% | 0.00% | 4.79 | 7.62 | 1.41 | 9.43 |
| TOYO | TOYO Co., Ltd. | $7.87 | 277.87M | +2,182% | -79% | -18% | +2,232% | 2.84 | 1.94 | 0.65 | 5.40 | 0.90 | 1.94 | 12.37% | 5.20% | 23.11% | 69.75% | 6.88% | 16.94% | 1.24 | 2.82 | 0.44 | 0.26 | 1.85 | 31667.00% | 18376.00% | -10194.00% | 2.14% | 0.37 | 1.88% | 0.00% | 0.00% | 22.82% | 19.04 | 71.12 | 0.99 | 1.19 |
| VAL | Valaris Limited | $95.85 | 6.64B | +12% | -53% | +19% | +21% | 9.11 | 2.06 | 2.76 | 8.94 | 5.34 | 2.06 | 25.03% | 20.93% | 41.49% | 26.53% | 14.59% | 14.76% | 0.38 | 5.02 | 1.72 | 1.57 | 0.74 | 17070.00% | 27.00% | -30331.00% | 3.10% | 0.79 | 5.96% | 0.00% | 0.00% | 4.74% | 14.37 | 35.16 | 3.01 | 3.33 |
About PrimeEnergy Resources Corporation
PrimeEnergy Resources Corporation, an independent oil and natural gas company, through its subsidiaries, engages in acquiring, developing, and producing oil and natural gas properties in the United States. It also acquires producing oil and gas properties through joint ventures with industry partners; and provides contract services to third parties, including well-servicing support operations, site-preparation, and construction services for oil and gas drilling and reworking operations. The company operates approximately 710 active wells and owns non-operating interests in approximately 822 additional wells primarily in Oklahoma and Texas. The company was formerly known as PrimeEnergy Corporation and changed its name to PrimeEnergy Resources Corporation in December 2018. The company was incorporated in 1973 and is headquartered in Houston, Texas.
- CEO
- Charles E. Drimal Jr.
- Employees
- 78
- Beta
- -0.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($278.00 ÷ $216.43) − 1 = +28.45% (DCF, example).