US · AMRC
Ameresco, Inc.
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Framingham, MA 01701
- Website
- ameresco.com
Price · as of 2024-12-31
$31.36
Market cap 1.61B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $78.88 | +151.53% |
| Intrinsic Value(DCF) | $4.44 | -85.84% |
| Graham-Dodd Method(GD) | $23.50 | -25.08% |
| Graham Formula(GF) | $38.66 | +23.28% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $13.29 | $42.71 | $2,173.53 | $7.75 | $35.04 |
| 2011 | $13.41 | $37.22 | $188.66 | $8.50 | $20.51 |
| 2012 | $7.98 | $30.98 | $0.87 | $6.82 | $0.00 |
| 2013 | $10.11 | $361.10 | $0.00 | $5.17 | $0.00 |
| 2014 | $7.01 | $38.72 | $0.00 | $6.02 | $2.56 |
| 2015 | $4.92 | $5,489.01 | $0.00 | $5.28 | $0.91 |
| 2016 | $5.60 | $30.26 | $0.00 | $6.39 | $2.90 |
| 2017 | $10.75 | $14.89 | $0.00 | $10.28 | $14.74 |
| 2018 | $16.23 | $34.84 | $0.37 | $11.12 | $14.54 |
| 2019 | $21.49 | $23.35 | $2.80 | $12.72 | $17.06 |
| 2020 | $47.56 | $37.01 | $56.05 | $14.77 | $29.81 |
| 2021 | $75.41 | $39.57 | $127.69 | $19.38 | $34.85 |
| 2022 | $46.05 | $24.77 | $1,142.43 | $23.69 | $102.46 |
| 2023 | $21.13 | $40.69 | $18.62 | $21.84 | $0.00 |
| 2024 | $11.09 | $78.88 | $30.58 | $23.50 | $38.66 |
AI valuation
Our deep-learning model estimates Ameresco, Inc.'s (AMRC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $78.88
- Current price
- $31.36
- AI upside
- +151.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.44
-85.84% upside
Graham-Dodd
$23.50
-25.08% upside
Graham Formula
$38.66
+23.28% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AMRC | Ameresco, Inc. | $31.36 | 1.61B | +152% | -86% | -25% | +23% | 10.23 | 0.57 | 0.33 | 11.17 | — | 0.62 | 14.47% | 6.14% | 3.21% | 5.93% | 4.37% | 1.44% | 1.68 | 1.52 | 1.46 | 1.18 | 8.19 | -855.00% | 2876.00% | -4841.00% | -55.22% | 0.13 | -12.88% | 0.00% | 0.00% | 0.00% | 20.01 | -6.78 | 1.23 | 0.96 |
| ALG | Alamo Group Inc. | $213.53 | 2.59B | -46% | -66% | -53% | -79% | 18.84 | 2.14 | 1.34 | 9.91 | — | 3.29 | 25.33% | 10.12% | 7.12% | 11.88% | 11.77% | 8.11% | 0.22 | 8.02 | 4.51 | 2.64 | 0.13 | -1523.00% | -362.00% | 9782.00% | 8.46% | 1.10 | 17.04% | 0.57% | 10.70% | 7.94% | 13.43 | 11.98 | 1.36 | 6.01 |
| CECO | CECO Environmental Corp. | $60.45 | 2.15B | +26% | +640% | -87% | +6% | 40.81 | 6.43 | 2.64 | 26.56 | 14.55 | -30.21 | 32.68% | 6.68% | 6.46% | 17.71% | 8.62% | 6.05% | 0.08 | 2.47 | 1.34 | 0.67 | -0.11 | 28056.00% | 3879.00% | -17349.00% | -0.27% | 0.02 | -1.43% | 0.00% | 0.00% | 10.79% | 39.34 | -371.07 | 2.63 | 3.43 |
| EPAC | Enerpac Tool Group Corp. | $40.80 | 2.16B | +22% | -56% | -74% | -47% | 23.45 | 5.01 | 3.53 | 15.39 | 261.30 | 22.43 | 49.64% | 22.59% | 15.03% | 22.47% | 22.21% | 11.56% | 0.53 | 14.06 | 2.74 | 1.88 | 0.52 | 897.00% | 465.00% | 3152.00% | 4.23% | 0.81 | 19.08% | 0.10% | 2.30% | 3.26% | 16.16 | 24.48 | 3.65 | 5.44 |
| HUBG | Hub Group, Inc. | $43.07 | 2.61B | +3% | -64% | -66% | -90% | 22.62 | 1.43 | 0.60 | 8.14 | — | 4.18 | 85.37% | 3.55% | 2.64% | 6.34% | 5.40% | 3.58% | 0.31 | 9.70 | 1.33 | 1.19 | 1.21 | -3511.00% | -610.00% | -4910.00% | 6.10% | 0.34 | 7.04% | 1.28% | 29.10% | 4.64% | 19.70 | 19.25 | 0.70 | 3.80 |
| LGN | Legence Corp. Class A Com… | $58.05 | 3.4B | — | — | — | — | — | — | — | — | — | — | 20.43% | 2.78% | 0.46% | — | 3.79% | -1.23% | — | 2.29 | 1.84 | 1.75 | 10.36 | -12122.00% | 2994.00% | -3909.00% | — | 0.07 | 0.77% | — | -1091.10% | — | — | — | — | — |
| PSIX | Power Solutions Internati… | $83.50 | 1.92B | -52% | -84% | -80% | -58% | 9.11 | 9.67 | 1.33 | 8.31 | 5.63 | 19.14 | 29.53% | 17.15% | 14.56% | 225.91% | 53.08% | 22.62% | 2.24 | 7.13 | 1.12 | 0.64 | 1.05 | 16174.00% | 370.00% | -1168.00% | 9.17% | 0.27 | 38.10% | 0.00% | 0.00% | 9.61% | 8.84 | 12.48 | 1.52 | 3.42 |
| SBLK | Star Bulk Carriers Corp. | $26.29 | 3.01B | -8% | -48% | -22% | — | 36.74 | 1.26 | 2.97 | 11.86 | — | 1.26 | 22.48% | 13.49% | 8.07% | 3.41% | 4.31% | 2.13% | 0.44 | 1.97 | 1.78 | 1.30 | 1.85 | -7393.00% | -1762.00% | -4905.00% | 6.79% | 0.77 | 6.43% | 1.11% | 40.80% | 19.13% | 26.05 | 17.45 | 3.51 | 1.86 |
| TRN | Trinity Industries, Inc. | $34.18 | 2.74B | +35% | -60% | -77% | — | 10.74 | 2.60 | 1.30 | 8.42 | 11.74 | 3.27 | 26.55% | 16.62% | 11.73% | 24.37% | 4.24% | 3.02% | 5.05 | 1.31 | 2.12 | 1.08 | 5.49 | 9146.00% | -2995.00% | 188721.00% | -15.57% | 0.63 | -6.80% | 3.53% | 37.90% | 12.83% | 22.42 | -18.47 | 3.73 | 0.72 |
| UPWK | Upwork Inc. | $13.42 | 1.75B | +265% | -39% | -40% | -31% | 14.85 | 2.72 | 2.18 | 8.68 | — | 3.86 | 77.82% | 16.41% | 14.65% | 19.15% | 29.65% | 9.19% | 0.60 | 184.72 | 1.46 | 1.16 | 0.51 | -4539.00% | 240.00% | 7429.00% | 14.15% | 0.38 | 73.79% | 0.00% | 0.00% | 7.93% | 10.97 | 5.85 | 1.80 | 2.79 |
| WLDN | Willdan Group, Inc. | $89.14 | 1.31B | — | -33% | -70% | +13% | 24.07 | 4.15 | 1.86 | 19.69 | — | 14.09 | 37.51% | 6.48% | 7.71% | — | — | — | 0.23 | 7.68 | 1.56 | 0.85 | 0.05 | — | — | — | 5.59% | 0.50 | — | 0.00% | 0.00% | 0.00% | 28.73 | 17.94 | 1.86 | 5.12 |
About Ameresco, Inc.
Ameresco, Inc., a clean technology integrator, provides a portfolio of energy efficiency and renewable energy supply solutions in the United States, Canada, and internationally. It offers energy efficiency, infrastructure upgrades, energy security and resilience, asset sustainability, and renewable energy solutions for businesses and organizations. The company operates through U.S. Regions, U.S. Federal, Canada, and Non-Solar Distributed Generation segments. It designs, develops, engineers, and installs projects that reduce the energy, as well as operations and maintenance (O&M) costs of its customers' facilities. The company's projects primarily include various measures customized for the facility and designed to enhance the efficiency of building systems, such as heating, ventilation, cooling, and lighting systems. It also offers renewable energy solutions and services, such as the construction of small-scale plants that the company owns or develops for customers that produce electricity, gas, heat, or cooling from renewable sources of energy and O&M services; and electricity, processed renewable gas fuel, and heat or cooling produced from renewable sources of energy. In addition, the company sells photovoltaic (PV) solar energy products and systems, as well as provides consulting and enterprise energy management services; and owns and operates a wind power project located in Ireland. It serves the federal, state, and local governments, as well as healthcare and educational institutions, airports, public housing authorities and public universities, and commercial and industrial customers. As of December 31, 2021, the company owned and operated 147 small-scale renewable energy plants and solar PV installations. Ameresco, Inc. was founded in 2000 and is headquartered in Framingham, Massachusetts.
- CEO
- George Sakellaris
- Employees
- 1.5K
- Beta
- 2.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.44 ÷ $31.36) − 1 = -85.84% (DCF, example).