US · AXL
American Axle & Manufacturing Holdings, Inc.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Detroit, MI 48211-1198
- Website
- aam.com
Price · as of 2024-12-31
—
Market cap 753.52M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.80 | — |
| Intrinsic Value(DCF) | $1.87 | — |
| Graham-Dodd Method(GD) | $4.81 | — |
| Graham Formula(GF) | $2.65 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $13.36 | $57.41 | $0.00 | $0.00 | $90.31 |
| 2011 | $11.52 | $35.78 | $50.40 | $1.85 | $39.57 |
| 2012 | $13.26 | $13.85 | $23.16 | $20.87 | $102.97 |
| 2013 | $19.67 | $60.25 | $80.43 | $4.65 | $21.52 |
| 2014 | $24.94 | $30.47 | $184.30 | $8.90 | $42.82 |
| 2015 | $15.03 | $36.06 | $170.39 | $17.46 | $41.87 |
| 2016 | $19.56 | $46.60 | $25.51 | $20.67 | $29.23 |
| 2017 | $15.53 | $23.29 | $1,271.41 | $15.36 | $212.13 |
| 2018 | $14.49 | $18.82 | $658.73 | $0.49 | $0.00 |
| 2019 | $5.14 | $23.77 | $200.13 | $0.00 | $7.01 |
| 2020 | $12.90 | $29.81 | $0.00 | $0.00 | $91.59 |
| 2021 | $8.40 | $34.46 | $0.00 | $2.67 | $0.89 |
| 2022 | $8.42 | $35.28 | $0.00 | $6.70 | $11.33 |
| 2023 | $6.69 | $28.82 | $0.00 | $2.19 | $0.00 |
| 2024 | $4.67 | $28.80 | $0.00 | $4.81 | $2.65 |
AI valuation
Our deep-learning model estimates American Axle & Manufacturing Holdings, Inc.'s (AXL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.80
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.87
— upside
Graham-Dodd
$4.81
— upside
Graham Formula
$2.65
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AXL | American Axle & Manufactu… | $6.35 | 753.52M | +354% | -71% | -24% | -58% | 15.69 | 0.98 | 0.09 | 3.79 | — | -8.33 | 12.10% | 3.94% | 0.57% | 5.99% | 4.63% | 0.67% | 4.86 | 1.30 | 1.63 | 1.07 | 3.03 | -20000.00% | 75.00% | 139.00% | 37.21% | 0.39 | 7.02% | 0.00% | 0.00% | 51.56% | 11.32 | 13.38 | 0.45 | 1.55 |
| AEVA | Aeva Technologies, Inc. | $13.78 | 776.2M | +153% | +179,778% | — | — | -5.69 | 62.57 | 45.73 | -5.91 | — | 66.73 | -3.65% | -705.77% | -804.40% | -258.38% | 1680.46% | -88.90% | 7.75 | — | 4.28 | 3.49 | -0.22 | -1053.00% | 9944.00% | 684.00% | -14.48% | -3.21 | 1576.27% | 0.00% | 0.00% | 0.00% | -6.33 | -6.75 | 44.66 | -4.38 |
| BJRI | BJ's Restaurants, Inc. | $35.79 | 791.82M | +11% | -60% | -46% | -80% | 49.81 | 2.25 | 0.61 | 15.10 | — | 2.27 | 74.17% | 1.04% | 1.23% | 4.54% | 1.66% | 1.47% | 1.35 | 2.57 | 0.41 | 0.24 | 5.49 | -1463.00% | 181.00% | 25493.00% | 2.96% | 0.52 | 2.89% | 0.00% | 0.10% | 4.94% | 92.73 | 53.14 | 0.96 | 2.35 |
| CARS | Cars.com Inc. | $10.41 | 639.65M | +282% | -68% | -35% | -72% | 24.16 | 1.03 | 0.67 | 2.29 | — | -2.18 | 83.03% | 8.33% | 2.77% | 4.08% | 5.29% | 1.84% | 0.00 | 0.99 | 1.87 | 1.66 | -0.30 | -5556.00% | 57.00% | -145.00% | 30.42% | 1.34 | 22.12% | 0.00% | 0.00% | 113.06% | 7.11 | 2.91 | 0.59 | 0.23 |
| CBRL | Cracker Barrel Old Countr… | $32.95 | 733.75M | -11% | -53% | -53% | -47% | 18.85 | 1.89 | 0.25 | 10.16 | 149.97 | 2.00 | 32.95% | 1.58% | 1.33% | 10.29% | 3.46% | 2.15% | 2.44 | 2.69 | 0.50 | 0.12 | 5.64 | 1257.00% | 37.00% | 4809.00% | 6.89% | 0.35 | 3.79% | 2.64% | 49.80% | 14.41% | 35.68 | 32.58 | 0.56 | 2.12 |
| CPS | Cooper-Standard Holdings … | $28.97 | 510.94M | +160,448% | -48% | — | — | -0.90 | -8.02 | 0.24 | 8.47 | — | -2.65 | 11.72% | 3.90% | -0.15% | 713.00% | 4.56% | -41.84% | -15.12 | 0.93 | 1.30 | 0.98 | 5.20 | -9487.00% | 37.00% | -3719.00% | 2.43% | 0.09 | 1.73% | 0.00% | 0.00% | 0.00% | 16.23 | 106.72 | 0.63 | 1.67 |
| ECX | ECARX Holdings, Inc. | $2.39 | 805.41M | +25% | -74% | — | — | -8.06 | -1.88 | 0.63 | -25.36 | — | -1.63 | 19.02% | -6.45% | -7.78% | 24.71% | -3074.43% | -10.98% | -1.54 | — | 0.59 | 0.39 | -10.42 | -5160.00% | 662.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -15.53 | — | 1.00 | -1.79 |
| PLOW | Douglas Dynamics, Inc. | $31.39 | 723.25M | +29% | +82% | — | +48% | 23.06 | 3.84 | 1.65 | 14.47 | — | 22.34 | 25.68% | 11.22% | 7.15% | 17.19% | 11.59% | 7.71% | 0.76 | 6.08 | 2.78 | 1.10 | 2.32 | -1653.00% | 1540.00% | 9074.00% | 5.88% | 0.78 | 13.12% | 2.58% | 59.60% | 4.04% | 17.50 | 20.26 | 1.96 | 3.64 |
| SES | SES AI Corporation | $2.23 | 723.79M | — | -79% | — | — | -1.57 | 0.56 | 76.99 | 0.94 | -1.90 | 0.57 | 63.14% | -5355.29% | -4911.03% | -31.44% | -328.31% | -27.20% | 0.04 | — | 12.14 | 11.55 | 1.17 | 8235.00% | — | 848.00% | -49.85% | -2.90 | -235.28% | 0.00% | 0.00% | 29.47% | 0.87 | 1.21 | -46.54 | 0.40 |
| SMP | Standard Motor Products, … | $38.30 | 842.53M | +48% | +25% | -51% | +177% | 21.19 | 1.28 | 0.49 | 8.00 | 46.09 | 4.06 | 30.20% | 10.28% | 4.41% | 6.36% | 10.54% | 2.17% | 1.00 | 5.60 | 2.13 | 0.62 | 3.29 | 4596.00% | 2236.00% | -4272.00% | 2.14% | 0.12 | 1.48% | 3.11% | 66.00% | 3.80% | 8.07 | 79.39 | 0.83 | 2.36 |
| XPEL | XPEL, Inc. | $35.31 | 977.12M | +47% | +54% | -51% | +9% | 23.20 | 4.17 | 2.50 | 15.00 | 191.44 | 6.74 | 42.21% | 13.16% | 10.76% | 20.06% | 20.95% | 15.33% | 0.08 | 754.81 | 3.49 | 1.52 | -0.36 | 1212.00% | 1327.00% | 5307.00% | 5.29% | 1.01 | 26.13% | 0.00% | 0.00% | 2.52% | 18.53 | 18.44 | 2.44 | 10.99 |
About American Axle & Manufacturing Holdings, Inc.
American Axle & Manufacturing Holdings, Inc., together with its subsidiaries, designs, engineers, and manufactures driveline and metal forming technologies that supports electric, hybrid, and internal combustion vehicles in the United States, Mexico, South America, China, other Asian countries, and Europe. It operates through Driveline and Metal Forming segments. The Driveline segment offers front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles, crossover vehicles, passenger cars, and commercial vehicles. The Metal Forming segment provides axle and transmission shafts, ring and pinion gears, differential gears and assemblies, and connecting rods and variable valve timing products for original equipment manufacturers and tier 1 automotive suppliers. American Axle & Manufacturing Holdings, Inc. has technology development agreement with Suzhou Inovance Automotive Ltd. and REE Automotive Ltd. American Axle & Manufacturing Holdings, Inc. was founded in 1994 and is headquartered in Detroit, Michigan.
- CEO
- David Charles Dauch
- Employees
- 19K
- Beta
- 1.58
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.87 ÷ —) − 1 = — (DCF, example).