US · B
Barrick Mining Corporation
- Sector
- Basic Materials · Gold
- Headquarters
- Toronto, ON M5J 2S1
- Website
- barrick.com
Price · as of 2025-12-31
$38.82
Market cap 85.01B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $48.37 | +24.6% |
| Intrinsic Value(DCF) | $105.62 | +172.08% |
| Graham-Dodd Method(GD) | $20.62 | -46.88% |
| Graham Formula(GF) | $111.26 | +186.62% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $35.16 | $41.62 | $0.00 | $0.21 | $0.00 |
| 2012 | $22.70 | $36.34 | $0.00 | $0.20 | $0.78 |
| 2013 | $15.92 | $35.92 | $0.00 | $0.82 | $3.69 |
| 2014 | $8.59 | $46.97 | $0.07 | $0.00 | $1.47 |
| 2015 | $11.44 | $28.34 | $0.00 | $0.00 | $0.19 |
| 2016 | $15.01 | $34.31 | $0.00 | $0.00 | $0.81 |
| 2017 | $9.82 | $33.87 | $0.00 | $0.00 | $0.78 |
| 2018 | $10.88 | $29.51 | $0.00 | $0.00 | $1.14 |
| 2019 | $18.08 | $35.60 | $0.00 | $0.00 | $0.70 |
| 2020 | $17.55 | $35.17 | $0.00 | $0.00 | $0.00 |
| 2021 | $21.83 | $140.97 | $110.18 | $11.36 | $1,087.47 |
| 2022 | $14.83 | $16.62 | $1.97 | $2.43 | $0.07 |
| 2023 | $15.05 | $18.83 | $4.38 | $8.90 | $8.25 |
| 2024 | $18.17 | $21.36 | $5.30 | $12.26 | $25.65 |
| 2025 | $50.55 | $48.37 | $70.50 | $20.62 | $111.26 |
AI valuation
Our deep-learning model estimates Barrick Mining Corporation's (B) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $48.37
- Current price
- $38.82
- AI upside
- +24.6%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$105.62
+172.08% upside
Graham-Dodd
$20.62
-46.88% upside
Graham Formula
$111.26
+186.62% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| B | Barrick Mining Corporatio… | $38.82 | 85.01B | +25% | +172% | -47% | +187% | 17.25 | 3.24 | 5.08 | 8.01 | 12.31 | 3.69 | 51.26% | 47.78% | 29.45% | 19.64% | 26.29% | 10.07% | 0.18 | 21.82 | 2.92 | 2.23 | -0.19 | 14016.00% | 3122.00% | 18041.00% | 4.29% | 2.15 | 14.75% | 1.03% | 17.80% | 6.41% | 10.39 | 22.80 | 4.97 | 4.27 |
| AEM | Agnico Eagle Mines Limite… | $251.60 | 126.06B | -31% | -59% | -75% | +77% | 28.38 | 5.12 | 10.63 | 14.81 | 21.11 | 6.15 | 58.13% | 53.14% | 37.47% | 19.58% | 19.42% | 13.84% | 0.01 | 226.89 | 2.02 | 1.25 | -0.30 | 13439.00% | 4371.00% | 10041.00% | 3.37% | 2.76 | 19.65% | 0.58% | 16.30% | 3.41% | 19.60 | 29.10 | 10.42 | 9.07 |
| APD | Air Products and Chemical… | $275.67 | 61.38B | -19% | -62% | — | — | 11767.52 | 3.84 | 4.79 | 55.48 | — | 4.19 | 31.41% | -7.29% | -3.28% | 0.03% | -2.27% | 0.01% | 1.23 | -4.10 | 1.38 | 1.04 | 12.37 | -11030.00% | -52.00% | 1955.00% | -6.53% | 0.77 | -12.42% | 2.75% | 32328.60% | 2.75% | -84.62 | -19.71 | 6.17 | 2.33 |
| AU | AngloGold Ashanti Plc | $127.77 | 64.51B | -15% | +61% | — | +208% | 24.71 | 8.05 | 6.58 | 11.80 | 20.13 | 8.16 | 46.54% | 45.14% | 26.65% | 35.82% | 44.33% | 18.67% | 0.30 | 20.30 | 2.87 | 1.89 | -0.09 | 12275.00% | 7078.00% | 25364.00% | 4.77% | 2.91 | 41.52% | 2.87% | 71.00% | 4.74% | 14.48 | 20.82 | 6.54 | 10.15 |
| CTVA | Corteva, Inc. | $80.12 | 53.88B | -24% | -51% | -78% | -78% | 49.05 | 2.25 | 3.11 | 17.02 | 212.56 | 10.08 | 43.59% | 15.05% | 6.29% | 4.61% | 8.21% | 2.64% | 0.11 | 14.55 | 1.43 | 0.90 | -0.63 | 2308.00% | 292.00% | 8185.00% | 5.19% | 0.28 | 12.37% | 0.88% | 43.00% | 5.69% | 19.95 | 18.56 | 3.00 | 2.51 |
| FCX | Freeport-McMoRan Inc. | $68.07 | 97.83B | -48% | -49% | -83% | -79% | 44.71 | 5.21 | 3.83 | 12.10 | 264.20 | 5.34 | 26.98% | 24.44% | 8.56% | 12.08% | 16.48% | 3.90% | 0.61 | 17.05 | 2.29 | 0.95 | 0.93 | 1692.00% | 112.00% | -5255.00% | 1.13% | 0.93 | 4.49% | 0.88% | 39.20% | 0.99% | 16.85 | 94.97 | 4.12 | 3.15 |
| FNV | Franco-Nevada Corporation | $280.61 | 54.1B | -70% | -80% | -91% | — | 49.69 | 4.57 | 24.63 | 26.26 | — | 4.57 | 68.18% | 65.25% | 49.58% | 9.38% | 11.81% | 8.96% | 0.00 | 293.56 | 25.43 | 23.84 | -1.47 | -21811.00% | -865.00% | -1024.00% | 1.54% | 12.29 | 9.48% | 0.88% | 43.90% | 0.99% | 35.76 | 61.64 | 23.33 | 50.28 |
| GFI | Gold Fields Limited | $58.84 | 52.66B | +7% | +25% | -70% | +402% | 14.49 | 6.15 | 5.90 | 10.15 | 7.75 | 6.15 | 54.20% | 49.38% | 40.76% | 52.49% | 34.03% | 28.21% | 0.43 | 47.49 | 1.75 | 1.05 | 0.34 | 18696.00% | 6877.00% | 34014.00% | 6.02% | 2.68 | 35.59% | 1.37% | 19.80% | 1.95% | 12.38 | 17.19 | 6.11 | 6.98 |
| KGC | Kinross Gold Corporation | $36.99 | 44.63B | +27% | -60% | -59% | +147% | 18.45 | 5.24 | 6.25 | 10.27 | 11.64 | 5.24 | 47.45% | 43.19% | 33.90% | 31.55% | 31.37% | 20.92% | 0.09 | 37.23 | 2.35 | 1.31 | -0.23 | 15844.00% | 3934.00% | 8734.00% | 5.72% | 2.71 | 33.63% | 0.34% | 6.40% | 5.73% | 14.16 | 17.09 | 6.12 | 8.17 |
| VALE | Vale S.A. | $17.18 | 73.34B | +19% | -53% | — | -71% | 29.33 | 2.16 | 1.90 | 5.97 | — | 2.94 | 34.37% | 28.98% | 6.47% | 7.37% | 10.71% | 2.96% | 0.58 | 7.12 | 1.15 | 0.72 | 0.85 | -5766.00% | 46.00% | 610.00% | 4.22% | 0.57 | 6.68% | 4.93% | 144.60% | 6.03% | 7.61 | 27.56 | 2.21 | 1.74 |
| WPM | Wheaton Precious Metals C… | $163.65 | 74.3B | -72% | -83% | -92% | -76% | 60.16 | 4.39 | 24.78 | 34.74 | — | 4.39 | 62.48% | 48.33% | 41.19% | 7.43% | 7.91% | 7.32% | 0.00 | 111.88 | 28.07 | 27.94 | -0.91 | -168.00% | 2644.00% | 39274.00% | 1.16% | 34.83 | 5.73% | 0.88% | 52.70% | 1.73% | 49.97 | 84.01 | 24.15 | 116.95 |
About Barrick Mining Corporation
Barrick Mining Corporation engages in the exploration, development, production, and sale of mineral properties. The company explores for gold, copper, silver, and energy materials. The company was formerly known as Barrick Gold Corporation and changed its name to Barrick Mining Corporation in May 2025. Barrick Mining Corporation was founded in 1983 and is based in Toronto, Canada.
- CEO
- Mark F. Hill
- Employees
- 6.5K
- Beta
- 0.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($105.62 ÷ $38.82) − 1 = +172.08% (DCF, example).