US · LMB
Limbach Holdings, Inc.
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Warrendale, PA 15222
- Website
- limbachinc.com
Price · as of 2024-12-31
$99.17
Market cap 1.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $129.77 | +30.86% |
| Intrinsic Value(DCF) | $378.52 | +281.69% |
| Graham-Dodd Method(GD) | $24.44 | -75.35% |
| Graham Formula(GF) | $23.38 | -76.43% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $9.63 | ||||
| 2015 | $9.87 | $0.00 | $7.44 | ||
| 2016 | $14.38 | $3,765.40 | $58.81 | $7.60 | $10.44 |
| 2017 | $11.90 | $368.77 | $0.00 | $6.27 | $1.60 |
| 2018 | $5.67 | $1,243.70 | $397.04 | $1.79 | $0.00 |
| 2019 | $3.91 | $209.60 | $0.00 | $4.16 | $0.00 |
| 2020 | $12.39 | $7,198.09 | $0.00 | $9.74 | $7.84 |
| 2021 | $7.79 | $250.69 | $0.00 | $10.99 | $0.00 |
| 2022 | $14.77 | $370.35 | $0.00 | $11.32 | $6.18 |
| 2023 | $51.24 | $74.59 | $0.00 | $19.34 | $23.03 |
| 2024 | $72.69 | $129.77 | $0.00 | $24.44 | $23.38 |
AI valuation
Our deep-learning model estimates Limbach Holdings, Inc.'s (LMB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $129.77
- Current price
- $99.17
- AI upside
- +30.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$378.52
+281.69% upside
Graham-Dodd
$24.44
-75.35% upside
Graham Formula
$23.38
-76.43% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LMB | Limbach Holdings, Inc. | $99.17 | 1.06B | +31% | +282% | -75% | -76% | 26.47 | 5.32 | 1.58 | 15.28 | 57.52 | 10.32 | 27.81% | 7.45% | 5.95% | 22.50% | 22.92% | 9.40% | 0.32 | 20.67 | 1.46 | 1.40 | 0.07 | 4602.00% | 47.00% | -4690.00% | 3.58% | 0.24 | 22.48% | 0.00% | 0.00% | 0.00% | 21.26 | 28.06 | 1.58 | 4.78 |
| ASTE | Astec Industries, Inc. | $62.09 | 1.42B | -38% | -59% | -51% | -57% | 37.72 | 2.15 | 1.04 | 15.86 | 4.81 | 2.15 | 26.53% | 4.64% | 2.75% | 5.88% | 6.01% | 3.22% | 0.47 | 3.54 | 2.49 | 0.89 | 2.29 | 78421.00% | 807.00% | 76000.00% | 1.47% | 0.19 | 2.70% | 0.81% | 30.70% | 0.86% | 26.12 | 79.59 | 1.21 | 2.90 |
| BBSI | Barrett Business Services… | $27.77 | 713.4M | +205% | -34% | -56% | +8% | 19.47 | 4.66 | 0.90 | 11.90 | 277.09 | 5.94 | 22.13% | 5.22% | 4.63% | 25.20% | 47.30% | 7.22% | 0.10 | 335.85 | 1.32 | 1.00 | -0.43 | 703.00% | 703.00% | -10735.00% | -0.39% | 0.03 | -4.31% | 0.78% | 15.30% | 3.61% | 15.58 | -228.69 | 0.81 | 3.54 |
| BLDP | Ballard Power Systems Inc… | $2.14 | 643.58M | +1,143% | -38% | — | +1,028% | -1.16 | 0.56 | 5.41 | 0.66 | -1.51 | 0.56 | -31.52% | -262.87% | -464.99% | -38.97% | -105.74% | -34.96% | 0.04 | -85.41 | 9.25 | 8.44 | 1.88 | 7705.00% | -3188.00% | -700.00% | -35.99% | -1.43 | -78.29% | 0.00% | 0.00% | 0.00% | 1.12 | 1.51 | -2.94 | -1.27 |
| ECO | Okeanis Eco Tankers Corp. | $54.05 | 1.76B | -15% | -26% | -93% | -46% | 14.54 | 3.12 | 4.57 | 11.16 | 126.02 | 3.12 | 57.32% | 41.51% | 31.40% | 25.00% | 15.71% | 10.77% | 1.06 | — | 3.41 | 2.93 | 2.39 | 1154.00% | -43.00% | -5373.00% | 3.98% | 1.62 | 6.87% | 3.95% | 57.50% | 10.01% | 14.01 | 32.01 | 5.81 | 3.18 |
| GIC | Global Industrial Company | $32.98 | 1.27B | 0% | +84% | -94% | -28% | 17.97 | 4.11 | 0.94 | 12.63 | 105.15 | 5.16 | 35.54% | 7.08% | 5.23% | 24.17% | 21.48% | 13.07% | 0.33 | — | 2.22 | 1.16 | 0.34 | 1709.00% | 480.00% | 5906.00% | 5.77% | 0.44 | 22.25% | 3.12% | 56.00% | 4.00% | 13.62 | 17.83 | 0.96 | 6.30 |
| PLPC | Preformed Line Products C… | $253.65 | 1.25B | -26% | -54% | -58% | — | 15.86 | 1.39 | 0.99 | 7.90 | — | 1.53 | 31.97% | 8.55% | 6.25% | 8.85% | 8.87% | 6.31% | 0.09 | 22.85 | 2.91 | 1.56 | -0.28 | -4081.00% | -1134.00% | -2694.00% | 8.97% | 0.62 | 12.63% | 0.69% | 11.00% | 8.65% | 11.20 | 10.76 | 0.96 | 5.44 |
| PRG | PROG Holdings, Inc. | $35.21 | 1.39B | +963% | -62% | -38% | -37% | 9.17 | 1.80 | 0.56 | 0.89 | — | 3.43 | 32.98% | 9.89% | 6.09% | 21.02% | 15.05% | 9.40% | 0.82 | 6.06 | 11.22 | 4.91 | 0.16 | -2075.00% | -220.00% | 14954.00% | 24.15% | 3.47 | 28.80% | 1.54% | 14.10% | 24.63% | 6.91 | 5.07 | 0.68 | 5.04 |
| RDW | Redwire Corporation | $9.07 | 1.5B | +213% | -24% | — | — | -50.23 | 10.74 | 33.93 | -63.21 | — | -205.98 | 5.15% | -68.48% | -67.55% | -44.95% | -39.30% | -26.01% | 0.04 | -5.78 | 1.62 | 0.85 | 0.29 | -298.00% | 1029.00% | 70351.00% | -1.68% | -1.14 | -36.26% | 0.00% | 0.00% | 1.86% | -49.33 | -59.37 | 33.78 | 16.74 |
| SFL | SFL Corporation Ltd. | $11.01 | 1.46B | +64% | -35% | — | -82% | -56.74 | 1.56 | 2.08 | 9.28 | — | 1.56 | 58.07% | 18.99% | -3.67% | -2.53% | 3.80% | -0.68% | 2.67 | — | 0.36 | 0.23 | 5.73 | -11980.00% | -1928.00% | -17988.00% | 14.65% | 0.41 | 6.10% | 8.34% | -473.30% | 28.30% | 28.62 | 17.81 | 5.43 | 0.51 |
| WLDN | Willdan Group, Inc. | $89.14 | 1.31B | — | -33% | -70% | +13% | 24.07 | 4.15 | 1.86 | 19.69 | — | 14.09 | 37.51% | 6.48% | 7.71% | — | — | — | 0.23 | 7.68 | 1.56 | 0.85 | 0.05 | — | — | — | 5.59% | 0.50 | — | 0.00% | 0.00% | 0.00% | 28.73 | 17.94 | 1.86 | 5.12 |
About Limbach Holdings, Inc.
Limbach Holdings, Inc. operates as an integrated building systems solutions company in the United States. It operates in two segments, General Contractor Relationships and Owner Direct Relationships. The company engages in the design, prefabrication, installation, management, and maintenance of mechanical, electrical, plumbing, and control systems, as well as heating, ventilation, air-conditioning (HVAC) system. Its facility services comprise mechanical construction, HVAC service and maintenance, energy audits and retrofits, engineering and design build, constructability evaluation, equipment and materials selection, offsite/prefabrication construction, and sustainable building solutions and practices. The company serves research, acute care, and inpatient hospitals; public and private colleges, universities, research centers and K-12 facilities; sports arenas; entertainment facilities, and amusement rides; passenger terminals and maintenance facilities for rail and airports; government facilities comprising federal, state, and local agencies; hotels and resorts; office building and other commercial structures; data centers; and industrial manufacturing facilities. The company was founded in 1901 and is headquartered in Pittsburgh, Pennsylvania.
- CEO
- Michael McCann
- Employees
- 1.4K
- Beta
- 1.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($378.52 ÷ $99.17) − 1 = +281.69% (DCF, example).