US · BLSH
Bullish
- Sector
- Technology · Software - Infrastructure
- Headquarters
- George Town 9005
- Website
- bullish.com
Price · as of 2025-12-31
$39.32
Market cap 4.73B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $152.19 | +287.05% |
| Intrinsic Value(DCF) | $8,826.31 | +22,347.38% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | ||||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $580.61 | |||
| 2024 | $18.61 | $63.35 | |||
| 2025 | $33.81 | $152.19 | $153,127.41 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Bullish's (BLSH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $152.19
- Current price
- $39.32
- AI upside
- +287.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8,826.31
+22,347.38% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BLSH | Bullish | $39.32 | 4.73B | +287% | +22,347% | — | — | -5.65 | 1.34 | 0.02 | -25.24 | — | 1.38 | 0.03% | -0.04% | -0.31% | -27.22% | -3.46% | -21.84% | 0.19 | -1.98 | 29.28 | 7.35 | -2.84 | -120926.00% | -218.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.34% | -42.46 | — | 0.02 | 65.90 |
| CFLT | Confluent, Inc. | $30.67 | 10.97B | +24% | -23% | — | — | -35.75 | 9.03 | 9.05 | -30.95 | — | 10.57 | 74.30% | -29.13% | -25.31% | -27.72% | -175.14% | -10.40% | 0.95 | -89.45 | 3.83 | 3.59 | -2.44 | -1963.00% | 2108.00% | 53945.00% | 0.57% | 0.09 | 31.84% | 0.00% | 0.00% | 0.00% | -28.26 | 158.31 | 8.23 | 3.21 |
| DBX | Dropbox, Inc. | $24.99 | 6.7B | +89% | -57% | -96% | -46% | 13.17 | -3.73 | 2.66 | 10.79 | 40.09 | -2.93 | 80.13% | 27.43% | 20.17% | -39.88% | 64.78% | 16.29% | -2.19 | 6.02 | 0.62 | 0.59 | 3.43 | 3286.00% | -107.00% | 679.00% | 13.90% | 0.50 | 105.92% | 0.00% | 0.00% | 25.59% | 13.88 | 10.32 | 3.81 | 0.37 |
| DOX | Amdocs Limited | $69.80 | 7.68B | +30% | -49% | — | — | 14.99 | 2.48 | 1.88 | 9.72 | 79.63 | 22.25 | 36.58% | 18.16% | 12.46% | 16.49% | 17.60% | 8.99% | 0.24 | 19.40 | 1.17 | 0.93 | 0.54 | 1882.00% | -943.00% | 423.00% | 7.58% | 0.55 | 16.84% | 2.64% | 39.50% | 9.11% | 10.95 | 13.97 | 1.99 | 4.65 |
| ESTC | Elastic N.V. | $52.07 | 5.49B | +41% | +105% | -99% | — | -80.80 | 9.42 | 5.89 | 1310.65 | — | 14.65 | 74.39% | -3.70% | -7.29% | -12.98% | -29.49% | -4.47% | 0.64 | -2.17 | 1.92 | 1.76 | -21.89 | -27627.00% | 1704.00% | 8018.00% | 3.00% | 0.26 | 140.59% | 0.00% | 0.00% | 2.13% | -144.45 | 30.30 | 5.35 | 3.48 |
| KVYO | Klaviyo, Inc. | $17.41 | 5.31B | +128% | +747% | -80% | — | -166.75 | 4.43 | 4.29 | -88.55 | — | 4.43 | 74.67% | -5.49% | -2.57% | -2.85% | -29.56% | -2.23% | 0.10 | — | 4.27 | 3.99 | 19.21 | -3529.00% | 3163.00% | 2744.00% | 3.58% | 0.77 | 82.70% | 0.00% | 0.00% | 2.19% | -64.24 | 22.97 | 3.53 | 8.84 |
| PATH | UiPath Inc. | $10.73 | 5.74B | +205% | -20% | -77% | — | -82.59 | 3.30 | 4.26 | -31.20 | — | 3.48 | 82.73% | -11.37% | -5.15% | -3.82% | -61.79% | -2.53% | 0.04 | — | 2.93 | 2.72 | 5.51 | -1875.00% | 930.00% | 477.00% | 5.02% | 0.40 | 123.11% | 0.00% | 0.00% | 6.42% | -27.89 | 14.84 | 3.17 | 3.57 |
| SOUN | SoundHound AI, Inc. | $8.60 | 3.61B | +384% | -58% | -100% | — | -208306.96 | 6290.72 | 17271.77 | 114287.51 | — | 18221.69 | 42.36% | -13.78% | -8.29% | -4.33% | -22.35% | -2.26% | 0.01 | -34.73 | 4.59 | 4.33 | -9.57 | -9667.00% | 9945.00% | -949.00% | 0.00% | -1.37 | -95.19% | 0.00% | 0.00% | 0.00% | -125356.78 | -29430.84 | 17270.32 | 7800.02 |
| TTAN | ServiceTitan, Inc. | $72.39 | 6.78B | +27% | -1% | — | — | -17.79 | 2.92 | 5.51 | -28.19 | -9.31 | 11.88 | 64.90% | -29.79% | -30.98% | -18.35% | -18.93% | -14.55% | 0.11 | -14.82 | 3.74 | 3.48 | 1.96 | 19113.00% | 2564.00% | -11833.00% | 0.36% | 0.24 | 1.27% | 0.00% | 0.00% | 9.28% | -17.29 | 257.28 | 5.15 | 7.54 |
| VRNS | Varonis Systems, Inc. | $23.10 | 2.72B | +68% | -53% | — | — | 98.73 | 4.98 | 4.78 | -25.30 | 314.49 | 6.67 | 79.14% | -23.50% | -20.74% | 5.73% | -32.88% | 1.75% | 0.96 | -11.36 | 1.97 | 1.77 | -3.55 | 3140.00% | 1317.00% | 2424.00% | 4.52% | 0.22 | 30.26% | 0.00% | 0.00% | 10.55% | -17.96 | 19.52 | 4.22 | 1.33 |
| WIX | Wix.com Ltd. | $70.46 | 3.92B | +83% | +40% | -86% | -28% | 74.96 | -131.61 | 5.89 | 54.95 | 23.87 | -69.01 | 67.93% | 5.69% | 7.86% | -207.58% | -77.18% | 7.44% | -12.31 | 25.92 | 0.84 | 0.76 | 1.66 | 31404.00% | 1274.00% | 16323.00% | 4.63% | 0.33 | -405.97% | 0.00% | 0.00% | 5.25% | 102.18 | 21.34 | 5.81 | 3.41 |
About Bullish
Bullish provides market infrastructure and information services in United States. It operates Bullish Exchange, a digital assets spot and derivatives exchange that integrates a central limit order book matching engine with automated market making to provide deep and predictable liquidity. The company also offers CoinDesk Indices, a collection of tradable proprietary and single-asset benchmarks and indices that track the performance of digital assets for global institutions in the digital assets and traditional finance industries; CoinDesk Data, a comprehensive suite of digital assets market data and analytics, providing real-time insights into prices, trends, and market dynamics; and CoinDesk Insights, operates Coindesk.com, a leading digital media platform that covers news and insights about digital assets, the underlying markets, policy, and blockchain technology. Bullish was founded in 2020 and is based in George Town, Cayman Islands.
- CEO
- Thomas W. Farley
- Employees
- 400
- Beta
- 4.32
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8,826.31 ÷ $39.32) − 1 = +22,347.38% (DCF, example).