US · PATH
UiPath Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- New York City, NY 10018
- Website
- uipath.com
Price · as of 2025-01-31
$10.67
Market cap 5.74B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $32.73 | +206.75% |
| Intrinsic Value(DCF) | $8.60 | -19.4% |
| Graham-Dodd Method(GD) | $2.48 | -76.74% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $19.94 | $40.11 | $269.79 | $0.00 | $0.00 |
| 2023 | $16.55 | $35.01 | $91.39 | $0.35 | $0.00 |
| 2024 | $20.71 | $102.04 | $53.24 | $2.62 | $0.00 |
| 2025 | $10.87 | $32.73 | $5.94 | $2.48 | $0.00 |
AI valuation
Our deep-learning model estimates UiPath Inc.'s (PATH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $32.73
- Current price
- $10.67
- AI upside
- +206.75%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.60
-19.4% upside
Graham-Dodd
$2.48
-76.74% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PATH | UiPath Inc. | $10.67 | 5.74B | +207% | -19% | -77% | — | -82.59 | 3.30 | 4.26 | -31.20 | — | 3.48 | 82.73% | -11.37% | -5.15% | -3.82% | -61.79% | -2.53% | 0.04 | — | 2.93 | 2.72 | 5.51 | -1875.00% | 930.00% | 477.00% | 5.02% | 0.40 | 123.11% | 0.00% | 0.00% | 6.42% | -27.89 | 14.84 | 3.17 | 3.57 |
| BLSH | Bullish | $31.39 | 4.73B | +385% | +28,018% | — | — | -5.65 | 1.34 | 0.02 | -25.24 | — | 1.38 | 0.03% | -0.04% | -0.31% | -27.22% | -3.46% | -21.84% | 0.19 | -1.98 | 29.28 | 7.35 | -2.84 | -120926.00% | -218.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.34% | -42.46 | — | 0.02 | 65.90 |
| CFLT | Confluent, Inc. | $30.67 | 10.97B | +24% | -23% | — | — | -35.75 | 9.03 | 9.05 | -30.95 | — | 10.57 | 74.30% | -29.13% | -25.31% | -27.72% | -175.14% | -10.40% | 0.95 | -89.45 | 3.83 | 3.59 | -2.44 | -1963.00% | 2108.00% | 53945.00% | 0.57% | 0.09 | 31.84% | 0.00% | 0.00% | 0.00% | -28.26 | 158.31 | 8.23 | 3.21 |
| CORZ | Core Scientific, Inc. | $16.97 | 5.26B | +31% | -82% | — | — | -1.51 | -2.43 | 3.90 | -2.03 | -0.22 | -2.43 | 23.71% | -3.76% | -257.50% | 185.59% | 16.10% | -113.81% | -1.46 | -0.52 | 6.72 | 6.22 | -0.31 | 69077.00% | 165.00% | -20636.00% | -2.62% | 0.32 | 43.68% | 0.00% | 0.00% | 22.69% | -122.63 | -45.21 | 4.61 | -1.92 |
| DBX | Dropbox, Inc. | $24.99 | 6.7B | +89% | -57% | -96% | -46% | 13.17 | -3.73 | 2.66 | 10.79 | 40.09 | -2.93 | 80.13% | 27.43% | 20.17% | -39.88% | 64.78% | 16.29% | -2.19 | 6.02 | 0.62 | 0.59 | 3.43 | 3286.00% | -107.00% | 679.00% | 13.90% | 0.50 | 105.92% | 0.00% | 0.00% | 25.59% | 13.88 | 10.32 | 3.81 | 0.37 |
| DOX | Amdocs Limited | $69.80 | 7.68B | +30% | -49% | — | — | 14.99 | 2.48 | 1.88 | 9.72 | 79.63 | 22.25 | 36.58% | 18.16% | 12.46% | 16.49% | 17.60% | 8.99% | 0.24 | 19.40 | 1.17 | 0.93 | 0.54 | 1882.00% | -943.00% | 423.00% | 7.58% | 0.55 | 16.84% | 2.64% | 39.50% | 9.11% | 10.95 | 13.97 | 1.99 | 4.65 |
| INFA | Informatica Inc. | $24.79 | 7.54B | +69% | -59% | -100% | -99% | 563.08 | 2.42 | 3.41 | 18.37 | — | -9.81 | 80.11% | 7.75% | 0.61% | 0.44% | 1.68% | 0.19% | 0.81 | 0.87 | 1.82 | 1.65 | 2.80 | -10737.00% | 281.00% | 5624.00% | 7.26% | 0.38 | 13.43% | 0.00% | 0.10% | 5.52% | 48.96 | 15.32 | 3.79 | 1.38 |
| KVYO | Klaviyo, Inc. | $17.41 | 5.31B | +128% | +747% | -80% | — | -166.75 | 4.43 | 4.29 | -88.55 | — | 4.43 | 74.67% | -5.49% | -2.57% | -2.85% | -29.56% | -2.23% | 0.10 | — | 4.27 | 3.99 | 19.21 | -3529.00% | 3163.00% | 2744.00% | 3.58% | 0.77 | 82.70% | 0.00% | 0.00% | 2.19% | -64.24 | 22.97 | 3.53 | 8.84 |
| LYFT | Lyft, Inc. | $13.84 | 5.53B | +293% | +139% | +200% | +747% | 1.98 | 1.72 | 0.89 | 49.45 | 0.02 | 2.12 | 41.46% | -2.98% | 45.03% | 140.77% | -5.65% | 39.32% | 0.39 | -9.08 | 0.65 | 0.41 | 1.41 | 1225935.00% | 916.00% | 4559.00% | 19.78% | 0.26 | 83.63% | 0.00% | 0.00% | 13.62% | -26.97 | 4.55 | 0.80 | -0.14 |
| NICE | NICE Ltd. | $116.25 | 7.18B | +55% | -31% | -38% | +39% | 11.76 | 1.87 | 2.44 | 7.69 | 26.58 | 8.55 | 66.41% | 22.23% | 20.78% | 16.53% | 18.65% | 11.86% | 0.04 | — | 1.55 | 1.30 | -0.24 | 4423.00% | 854.00% | -405.00% | 9.69% | 0.81 | 22.85% | 0.00% | 0.00% | 10.89% | 10.61 | 9.96 | 2.36 | 4.66 |
| WIX | Wix.com Ltd. | $70.46 | 3.92B | +83% | +40% | -86% | -28% | 74.96 | -131.61 | 5.89 | 54.95 | 23.87 | -69.01 | 67.93% | 5.69% | 7.86% | -207.58% | -77.18% | 7.44% | -12.31 | 25.92 | 0.84 | 0.76 | 1.66 | 31404.00% | 1274.00% | 16323.00% | 4.63% | 0.33 | -405.97% | 0.00% | 0.00% | 5.25% | 102.18 | 21.34 | 5.81 | 3.41 |
About UiPath Inc.
UiPath Inc. provides an end-to-end automation platform that offers a range of robotic process automation (RPA) solutions primarily in the United States, Romania, and Japan. The company offers a suite of interrelated software to build, manage, run, engage, measure, and govern automation within the organization. Its platform combines artificial intelligence with desktop recording, back-end mining of both human activity and system logs, and intuitive visualization tools, which enables users to discover, analyze, and identify processes to automate in a centralized portal; offers low-code development environments that allows users in an organization to create attended and unattended automations without any prior knowledge of coding; deploys robots in highly immersive attended experiences or in standalone, unattended modes behind the scenes, and can leverage native connectors built for commonly used line-of-business applications; offers centralized tools designed to manage, test, and deploy automations and ML models across the enterprise; allows customers to manage long running processes that orchestrate work between robots and humans; and enable users to track, measure, and forecast the performance of automation in their enterprise and help businesses ensure compliance with business standards. In addition, the company provides maintenance and support for its software, as well as professional services, such as training and implementation services to facilitate the adoption of its platform. It serves banking, healthcare, financial services, and government entities. UiPath Inc. was founded in 2005 and is headquartered in New York, New York.
- CEO
- Daniel Solomon Dines
- Employees
- 3.87K
- Beta
- 1.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.60 ÷ $10.67) − 1 = -19.4% (DCF, example).