US · CIFR
Cipher Mining Inc.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- New York City, NY 10017
- Website
- ciphermining.com
Price · as of 2025-12-31
$17.04
Market cap 6.32B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.01 | +64.38% |
| Intrinsic Value(DCF) | $6.30 | -63.03% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $11.93 | ||||
| 2021 | $2.89 | ||||
| 2022 | $1.32 | ||||
| 2023 | $3.51 | $598.32 | $0.08 | $1.44 | $0.00 |
| 2024 | $3.89 | $25.98 | $0.04 | $1.42 | $0.00 |
| 2025 | $15.76 | $28.01 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Cipher Mining Inc.'s (CIFR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.01
- Current price
- $17.04
- AI upside
- +64.38%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.30
-63.03% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CIFR | Cipher Mining Inc. | $17.04 | 6.32B | +64% | -63% | — | — | -7.31 | 7.47 | 26.86 | 188.53 | -0.51 | 8.26 | -60.45% | -76.70% | -367.17% | -110.55% | -35.44% | -31.95% | 0.07 | -4.70 | 3.79 | 0.90 | -19.85 | 143571.00% | 4804.00% | 20654.00% | -11.57% | -0.30 | -144.16% | 0.00% | 0.00% | 11.86% | -31.68 | -7.82 | 24.30 | 1.18 |
| FRHC | Freedom Holding Corp. | $120.17 | 7.35B | +56% | +256% | -78% | -64% | 109.57 | 7.63 | 4.55 | 11.45 | — | 8.34 | 52.61% | 31.07% | 4.16% | 7.11% | -148.64% | 0.93% | 1.61 | 1.18 | 1.32 | 1.19 | 1.68 | -7788.00% | 2274.00% | -24310.00% | 17.12% | 0.23 | -498.56% | 0.00% | 0.00% | 15.20% | 12.07 | 4.81 | 3.75 | 1.48 |
| GLXY | Galaxy Digital | $20.59 | 6.83B | +3,262% | — | -83% | — | -17.13 | 2.15 | 0.07 | 4.59 | — | -2.48 | 1.87% | 0.94% | -0.39% | -16.37% | 63.82% | -3.87% | 2.77 | 9.71 | 1.60 | 1.57 | 6.38 | -19683.00% | 4404.00% | 803656.00% | -36.50% | -0.06 | -187.82% | 0.00% | 0.00% | 0.00% | 4.86 | -1.85 | 0.05 | 6.25 |
| JEF | Jefferies Financial Group… | $44.40 | 9.18B | +27% | -36% | -30% | -18% | 18.47 | 1.19 | 1.16 | 20.98 | — | 1.48 | 59.67% | 6.34% | 6.56% | 6.58% | 2.80% | 0.97% | 2.25 | 0.20 | 2.43 | 1.36 | 9.14 | -535.00% | 293.00% | 27121.00% | -13.55% | -0.08 | -8.83% | 2.97% | 54.90% | 3.44% | 32.50 | -13.07 | 2.06 | 0.85 |
| MORN | Morningstar, Inc. | $183.14 | 7.53B | +11% | -35% | -96% | -26% | 20.41 | 6.25 | 3.12 | 11.69 | 603.96 | -9.94 | 61.03% | 21.53% | 15.30% | 26.35% | 19.52% | 10.48% | 1.15 | 13.16 | 0.99 | 0.89 | 1.28 | 338.00% | 749.00% | -140.00% | 5.79% | 0.56 | 21.74% | 1.01% | 20.60% | 11.31% | 16.18 | 19.25 | 3.48 | 3.96 |
| RIOT | Riot Platforms, Inc. | $16.29 | 6.06B | +573% | -79% | -21% | -1% | 21.11 | 0.73 | 6.13 | 7.75 | — | 0.77 | 30.24% | 40.78% | 29.05% | 4.35% | 7.02% | 3.65% | 0.20 | 77.38 | 3.74 | 2.78 | 1.03 | -22143.00% | 3420.00% | 28935.00% | -65.91% | -1.59 | -70.07% | 0.00% | 0.00% | 0.50% | 16.35 | -1.65 | 6.67 | 1.86 |
| SSB | SouthState Corporation | $98.67 | 9.92B | -53% | +1,533% | -34% | +407% | 12.50 | 1.10 | 2.66 | 3.76 | 97.89 | 1.79 | 68.35% | 27.86% | 21.26% | 10.68% | 17.17% | 1.41% | 0.15 | 0.97 | 0.22 | 0.22 | 0.62 | 1277.00% | 5701.00% | -21383.00% | -5.43% | -0.01 | -11.58% | 2.32% | 29.00% | 4.68% | 4.20 | -8.12 | 1.17 | -0.18 |
| UWMC | UWM Holdings Corporation | $4.41 | 685.96M | +794% | +7,737% | — | +109% | 3.75 | 4.59 | 0.29 | 21.72 | — | -0.24 | 85.62% | 57.99% | 0.87% | 135.18% | 11.95% | 1.50% | 88.97 | 3.45 | 0.35 | 0.35 | 20.74 | -769.00% | 6583.00% | -5785.00% | -289.23% | -0.82 | -17.74% | 8.59% | 32.20% | 8.59% | 9.86 | -6.82 | 5.71 | 0.45 |
| WULF | TeraWulf Inc. | $16.22 | 6.79B | +55% | -50% | — | — | -9.63 | 45.35 | 37.81 | -107.42 | -1.39 | 74.95 | 50.93% | -101.10% | -392.64% | -343.69% | -13.45% | -18.01% | 36.99 | -2.12 | 2.00 | 1.88 | -24.97 | 69048.00% | 2028.00% | 30476.00% | -18.58% | -0.07 | -93.49% | 0.00% | 0.00% | 0.52% | -48.73 | -7.01 | 49.27 | 0.64 |
| XP | XP Inc. | $21.53 | 11.35B | +45% | -49% | -35% | -98% | 11.85 | 2.60 | 3.36 | 11.49 | 65.43 | 2.95 | 67.36% | 32.42% | 27.79% | 23.72% | 11.88% | 1.39% | 0.89 | 9.65 | 0.56 | 0.56 | 1.70 | 1810.00% | -821.00% | 910.00% | 19.33% | 0.15 | 25.07% | 0.81% | 9.60% | 165.43% | 12.15 | 6.07 | 3.94 | 0.09 |
About Cipher Mining Inc.
Cipher Mining Inc., a technology company, operates in the bitcoin mining ecosystem in the United States. It engages in developing and growing a cryptocurrency mining business that specializes in bitcoin. The company was incorporated in 2021 and is based in New York, New York.
- CEO
- Rodney Tyler Page
- Employees
- 43
- Beta
- 2.97
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.30 ÷ $17.04) − 1 = -63.03% (DCF, example).