US · CJET
Chijet Motor Company, Inc.
- Sector
- Consumer Cyclical · Auto - Manufacturers
- Headquarters
- Grand Cayman KY1-1104
- Website
- chijetmotors.com
Price · as of 2024-12-31
—
Market cap 1M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $10,465.01 | — |
| Intrinsic Value(DCF) | $50.80 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $15,331.31 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $29,670.00 | $25,557.75 | $0.00 | $0.00 | $4,118.51 |
| 2022 | $31,290.00 | $52,204.25 | $0.00 | $0.00 | $35,702.57 |
| 2023 | $1,050.00 | $58,940.71 | $0.00 | $0.00 | $34,664.57 |
| 2024 | $127.00 | $10,465.01 | $0.00 | $0.00 | $15,331.31 |
AI valuation
Our deep-learning model estimates Chijet Motor Company, Inc.'s (CJET) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $10,465.01
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$50.80
— upside
Graham-Dodd
—
— upside
Graham Formula
$15,331.31
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CJET | Chijet Motor Company, Inc… | $3.09 | 1M | +338,573% | +1,544% | — | +496,059% | -0.10 | -0.04 | 0.99 | -12.52 | — | -0.02 | -359.02% | -828.34% | -678.16% | 44.22% | -27.96% | -13.70% | -2.03 | -3.46 | 0.11 | 0.08 | -12.28 | -3287.00% | -2708.00% | -4146.00% | -386.26% | -0.04 | -12.96% | 0.00% | 0.00% | 29.72% | -6.40 | -13.81 | 53.04 | -2.76 |
| BSET | Bassett Furniture Industr… | $15.18 | 131.85M | +133% | -59% | -36% | -55% | 22.15 | 0.82 | 0.40 | 13.28 | — | 0.89 | 56.28% | 2.33% | 1.82% | 3.67% | 2.28% | 1.77% | 0.96 | — | 1.89 | 0.99 | 6.63 | -16306.00% | 162.00% | -87183.00% | 6.63% | 0.18 | 3.75% | 5.14% | 113.80% | 6.73% | 29.88 | 26.10 | 0.70 | 2.20 |
| CAAS | China Automotive Systems,… | $4.29 | 129.43M | +372% | +883% | +26% | +376% | 3.51 | 0.38 | 0.20 | 3.28 | — | 0.38 | 16.77% | 6.18% | 4.61% | 10.92% | 8.77% | 4.69% | 0.48 | 22.20 | 1.32 | 0.94 | 1.69 | -2080.00% | 1294.00% | 185513.00% | -26.06% | 0.02 | -8.73% | 16.85% | 59.20% | 16.90% | 5.39 | -6.26 | 0.33 | 1.78 |
| CLAR | Clarus Corporation | $3.43 | 131.72M | +1,215% | -50% | — | — | -3.15 | 0.71 | 0.62 | -14.56 | -0.77 | 0.83 | 35.04% | -26.63% | -19.78% | -19.91% | -22.66% | -13.25% | 0.07 | — | 4.93 | 2.50 | 3.07 | 40741.00% | -759.00% | -15409.00% | -8.51% | -0.20 | -4.52% | 2.32% | -7.30% | 95.45% | -1.94 | -9.70 | 0.52 | 0.37 |
| COOK | Traeger, Inc. | $1.01 | 137.25M | +2,570% | -14% | -75% | — | -8.17 | 1.01 | 0.46 | 12.94 | — | -1.22 | 42.29% | -0.49% | -5.63% | -11.98% | -0.39% | -4.02% | 1.57 | -0.09 | 1.99 | 0.82 | 7.78 | -6029.00% | -30.00% | -7275.00% | 4.28% | 0.20 | 1.68% | 0.00% | 0.00% | 4.26% | -236.75 | 58.61 | 1.15 | 0.03 |
| CURV | Torrid Holdings Inc. | $1.31 | 136.53M | +2,092% | +60% | — | -51% | 33.64 | -2.87 | 0.50 | 16.90 | 92.51 | -2.75 | 37.46% | 5.18% | 1.48% | -8.10% | 16.79% | 3.38% | -2.44 | 1.61 | 0.86 | 0.20 | 7.31 | 3636.00% | -418.00% | 27568.00% | 11.48% | 0.29 | 24.47% | 0.00% | 0.00% | 14.84% | 16.90 | 15.35 | 0.88 | 2.09 |
| FFAI | Faraday Future Intelligen… | $1.27 | 131.25M | +501% | -54% | — | +32,733% | -0.08 | 0.23 | 49.85 | -0.45 | — | 0.23 | -15489.80% | -27780.71% | -66019.85% | -207.37% | -52.00% | -71.61% | 0.86 | -9.02 | 0.37 | 0.04 | -0.35 | -9891.00% | -3125.00% | -7486.00% | -289.44% | -0.36 | -27.03% | 0.00% | 0.00% | 179.72% | -0.79 | -1.53 | 220.55 | -15.65 |
| KEQU | Kewaunee Scientific Corpo… | $41.28 | 118.3M | +381% | +3,561% | -8% | +145% | 14.61 | 2.63 | 0.70 | 8.98 | — | 4.96 | 28.63% | 7.39% | 4.74% | 19.43% | 19.57% | 7.03% | 0.78 | 5.53 | 2.20 | 1.44 | 1.55 | -3997.00% | 1802.00% | -1694.00% | 7.45% | 0.28 | 17.75% | 0.00% | 0.00% | 0.94% | 11.51 | 16.21 | 0.85 | 3.15 |
| MAMO | Massimo Group Common Stoc… | $3.08 | 127.75M | +939% | -64% | -76% | -95% | 66.25 | 5.38 | 1.07 | 45.29 | — | 5.38 | 29.69% | 4.62% | 1.61% | 9.74% | 14.66% | 3.64% | 0.70 | 51.18 | 1.69 | 0.59 | 1.85 | -8288.00% | -497.00% | -4165.00% | 5.38% | 0.26 | 25.03% | 0.00% | 0.00% | 3.51% | 24.10 | 19.36 | 1.11 | 5.18 |
| PLBY | Playboy, Inc. | $1.36 | 129.56M | +1,959% | +326% | — | +656% | -1.28 | -13.18 | 0.88 | -7.09 | — | -0.51 | 64.02% | -43.77% | -68.37% | -416.11% | -25.22% | -25.66% | -26.13 | -2.15 | 1.03 | 0.71 | -4.44 | -5889.00% | -1876.00% | -5431.00% | -21.00% | -0.34 | -10.62% | 0.00% | 0.00% | 22.31% | -5.37 | -12.76 | 2.35 | -3.38 |
| VRM | Vroom, Inc. | $24.58 | 127.81M | +1,391% | -57% | — | +31,902% | -0.35 | -1.54 | 4.12 | -17.88 | — | -0.35 | 100.00% | -1092.20% | -1422.26% | -303.14% | -13.30% | -10.88% | -24.31 | -1.95 | 2.43 | 2.30 | -16.77 | -5657.00% | -9870.00% | -8126.00% | -210.32% | -0.26 | -10.54% | 0.00% | 0.00% | 783.27% | -6.08 | -7.67 | 66.39 | -2.54 |
About Chijet Motor Company, Inc.
Chijet Motor Company, Inc. engages in the research and development, production, and sale of new energy vehicles. It offers battery electric vehicles, plug-in hybrid electric vehicles, and fuel cell electric vehicles. The company was founded in 2021 and is based in Grand Cayman, the Cayman Islands.
- CEO
- Mu Hongwei
- Employees
- 1.43K
- Beta
- -1.72
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($50.80 ÷ —) − 1 = — (DCF, example).