US · RFL
Rafael Holdings, Inc.
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Newark, NJ 07102
- Website
- rafaelholdings.com
Price · as of 2025-07-31
$1.24
Market cap 46.67M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.73 | +2,216.94% |
| Intrinsic Value(DCF) | $1.53 | +23.39% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $4.26 | $0.10 | |||
| 2018 | $8.21 | $892.25 | $4.72 | $3.88 | $12.23 |
| 2019 | $19.73 | $31.48 | $3.35 | $6.50 | $0.00 |
| 2020 | $17.01 | $22.15 | $3.07 | $5.21 | $0.00 |
| 2021 | $31.40 | $46.39 | $2.46 | $0.00 | $15.58 |
| 2022 | $1.76 | $16.34 | $0.97 | $0.00 | $489.20 |
| 2023 | $1.85 | $50.55 | $3.21 | $3.91 | $1.81 |
| 2024 | $2.34 | $97.15 | $0.00 | $0.00 | $0.00 |
| 2025 | $1.34 | $28.73 | $1.67 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Rafael Holdings, Inc.'s (RFL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.73
- Current price
- $1.24
- AI upside
- +2,216.94%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.53
+23.39% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RFL | Rafael Holdings, Inc. | $1.24 | 46.67M | +2,217% | +23% | — | — | -1.29 | 0.42 | 42.99 | 0.39 | — | 0.94 | 53.98% | -2847.22% | -3328.24% | -34.71% | -79.09% | -29.05% | 0.01 | -39.68 | 4.89 | 4.71 | 1.61 | -2828.00% | 4396.00% | 13719.00% | -48.01% | -1.63 | -62.11% | 0.00% | 0.00% | 131.36% | 0.48 | 0.67 | -13.80 | -1.62 |
| AHT | Ashford Hospitality Trust… | $2.99 | 19.17M | +28,988% | +30% | — | +2,236% | -0.59 | -0.16 | 0.03 | 6.42 | -0.25 | -0.15 | 19.99% | 22.11% | -5.14% | 25.55% | 10.35% | -1.96% | -10.87 | 0.81 | 2.28 | 1.65 | 6.32 | 23926.00% | -1426.00% | -27252.00% | -61.81% | -0.07 | -0.95% | 52.90% | -31.30% | 988.76% | 10.10 | -110.00 | 2.23 | -0.44 |
| AIRE | reAlpha Tech Corp. Common… | $0.32 | 14.89M | +17,063% | +287,940% | — | — | -8.25 | 40.63 | 66.82 | -9.55 | -0.68 | -10.49 | 68.15% | -727.80% | -2743.83% | -58.51% | -59.34% | -38.54% | 3.83 | -20.68 | 0.98 | 0.80 | -0.41 | 121818.00% | 41958.00% | 10157.00% | -9.55% | -1.46 | -52.42% | 0.00% | 0.00% | 0.00% | -9.59 | -10.94 | 69.83 | -2.65 |
| FTHM | Fathom Holdings Inc. | $1.00 | 32.32M | +3,492% | +1,045% | — | — | -0.72 | 0.35 | 0.05 | -1.64 | — | 5.30 | 8.43% | -7.00% | -6.44% | -43.19% | -36.80% | -27.90% | 0.42 | -43.69 | 1.29 | 0.74 | -0.70 | -2721.00% | -291.00% | -3607.00% | -50.75% | -0.24 | -13.03% | 0.00% | 0.00% | 0.00% | -1.16 | -3.44 | 0.08 | 2.08 |
| OMH | Ohmyhome Limited | $1.24 | 28.65M | +2,746% | +17,197% | — | — | -1.65 | 1.06 | 0.66 | -2.05 | — | 3.36 | 40.48% | -40.26% | -39.83% | -77.72% | -75.07% | -41.35% | 0.11 | -113.78 | 0.93 | 0.79 | 0.11 | -2857.00% | 11753.00% | -4263.00% | -44.98% | -1.44 | -55.45% | 0.00% | 0.00% | 16.57% | -1.56 | -2.11 | 0.63 | -2.36 |
| OPAD | Offerpad Solutions Inc. | $0.78 | 24.17M | +2,706% | -60% | — | +4,438% | -0.63 | 0.76 | 0.05 | -0.09 | — | 0.76 | 7.40% | -5.88% | -8.17% | -108.03% | -24.85% | -19.83% | 0.00 | -4.04 | 1.48 | 0.39 | 0.88 | -3392.00% | -3820.00% | 32613.00% | 225.52% | 0.75 | 48.92% | 0.00% | 0.00% | 809.47% | -0.08 | 0.04 | 0.00 | -1.14 |
| SOHO | Sotherly Hotels Inc. | $2.25 | 46.1M | +327% | -85% | — | -63% | 13.48 | 0.37 | 0.09 | 8.39 | 24.71 | 0.37 | 25.74% | 11.35% | 0.72% | 2.56% | 5.12% | 0.29% | 7.91 | 0.99 | 1.47 | 0.52 | 8.01 | 5455.00% | 463.00% | -4748.00% | 70.68% | 0.90 | 3.10% | 50.16% | 676.10% | 50.16% | 16.90 | 31.04 | 1.92 | 0.22 |
About Rafael Holdings, Inc.
Rafael Holdings, Inc. holds interests in clinical and early stage pharmaceutical companies, and commercial real estate assets in the United States and Israel. The company operates in two segments, Pharmaceuticals and Real Estate. It engages in the leasing of a commercial office building, as well as an associated 800-car public garage; and development and commercialization of therapies that exploit the metabolic differences between normal cells and cancer cells. The company's lead drug candidate is CPI-613 (devimistat), which is being evaluated in various clinical studies, including two Phase III registrational clinical trials for the treatment of metastatic pancreatic cancer and r/r acute myeloid leukemia. Rafael Holdings, Inc. is headquartered in Newark, New Jersey.
- CEO
- Howard S. Jonas
- Employees
- 28
- Beta
- 0.60
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.53 ÷ $1.24) − 1 = +23.39% (DCF, example).