US · CPSH
CPS Technologies Corporation
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Norton, MA 02766-2102
- Website
- cpstechnologysolutions.com
Price · as of 2024-12-28
$4.97
Market cap 65.09M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $394.96 | +7,846.88% |
| Intrinsic Value(DCF) | $138.50 | +2,686.72% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $3.08 | -38.11% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $2.01 | $95.76 | $151.18 | $0.95 | $3.94 |
| 2011 | $1.75 | $125.96 | $6.56 | $0.67 | $0.00 |
| 2012 | $0.90 | $1,525.94 | $0.00 | $0.00 | $2.35 |
| 2013 | $3.20 | $459.46 | $0.00 | $1.05 | $4.34 |
| 2014 | $2.86 | $65.65 | $0.00 | $1.17 | $1.21 |
| 2015 | $1.99 | $33.10 | $0.00 | $1.01 | $0.08 |
| 2016 | $1.36 | $90.79 | $0.00 | $0.64 | $0.69 |
| 2017 | $1.48 | $483.34 | $0.00 | $0.06 | $0.00 |
| 2018 | $1.42 | $92.14 | $0.00 | $0.00 | $0.00 |
| 2019 | $1.60 | $53.09 | $3.54 | $0.16 | $0.00 |
| 2020 | $14.27 | $302.47 | $0.00 | $0.82 | $0.37 |
| 2021 | $2.68 | $29.61 | $0.17 | $2.08 | $3.52 |
| 2022 | $2.85 | $32.48 | $1.93 | $1.83 | $3.80 |
| 2023 | $1.85 | $74.32 | $4.71 | $1.67 | $1.09 |
| 2024 | $1.54 | $394.96 | $0.00 | $0.00 | $3.08 |
AI valuation
Our deep-learning model estimates CPS Technologies Corporation's (CPSH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $394.96
- Current price
- $4.97
- AI upside
- +7,846.88%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$138.50
+2,686.72% upside
Graham-Dodd
—
— upside
Graham Formula
$3.08
-38.11% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CPSH | CPS Technologies Corporat… | $4.97 | 65.09M | +7,847% | +2,687% | — | -38% | -7.13 | 1.54 | 1.06 | -4.76 | — | 1.54 | -0.56% | -20.74% | -14.84% | -19.70% | -34.79% | -15.49% | 0.01 | — | 3.29 | 2.17 | 0.81 | -33479.00% | -2333.00% | -91407.00% | -19.99% | -0.81 | -46.35% | 0.00% | 0.00% | 0.00% | -4.17 | -4.08 | 0.86 | 2.13 |
| AIRG | Airgain, Inc. | $4.20 | 50.22M | +2,030% | -57% | — | -25% | -8.09 | 1.84 | 1.00 | -18.58 | — | 3.55 | 43.54% | -16.38% | -12.41% | -21.69% | -32.63% | -13.70% | 0.17 | — | 1.98 | 1.55 | 1.00 | -3165.00% | -1455.00% | -6548.00% | -2.46% | -0.09 | -4.92% | 0.00% | 0.00% | 0.00% | -5.81 | -38.56 | 0.95 | -0.20 |
| DSWL | Deswell Industries, Inc. | $3.60 | 57.37M | +564% | -12% | +92% | +10% | 3.12 | 0.34 | 0.51 | -10.32 | 6.81 | 0.34 | 20.18% | 4.90% | 16.47% | 11.35% | 10.39% | 9.63% | 0.00 | — | 5.45 | 4.83 | -7.12 | 4583.00% | -253.00% | 292.00% | 37.99% | 0.76 | 41.99% | 9.17% | 28.60% | 44.81% | -12.30 | -3.09 | -0.60 | 3.04 |
| HOLO | MicroCloud Hologram Inc. | $2.14 | 31.17M | +779% | +4,400% | +5,601% | — | -6.79 | 0.28 | 1.50 | 8.31 | — | 0.28 | 22.54% | -47.59% | -21.81% | -7.45% | -777.64% | -7.24% | 0.00 | — | 52.19 | 51.85 | 6.19 | -9421.00% | 4262.00% | 24591.00% | -22.60% | -3.19 | -555.16% | 0.00% | 0.00% | 165.84% | 8.20 | 11.49 | -3.90 | 9.10 |
| MOB | Mobilicom Ltd | $5.46 | 65.31M | +959% | -82% | — | — | -1.70 | 3.39 | 4.30 | -0.69 | — | 3.39 | 57.60% | -127.15% | -251.85% | -104.88% | 175.40% | -74.04% | 0.06 | -149.49 | 7.29 | 6.60 | 1.08 | -365.00% | 4498.00% | -2255.00% | -23.66% | -2.22 | 140.26% | 0.00% | 0.00% | 3.14% | -1.31 | -1.64 | 1.67 | -2.65 |
| NEON | Neonode Inc. | $1.82 | 30.54M | +1,624% | +102% | — | +120% | -20.60 | 8.10 | 42.85 | -18.30 | — | 8.10 | 96.27% | -210.65% | -208.04% | -38.48% | -829.26% | -34.58% | 0.03 | — | 10.92 | 10.73 | 2.48 | -3788.00% | -1883.00% | -1247.00% | -4.23% | -3.45 | -712.98% | 0.00% | 0.00% | 0.00% | -17.92 | -20.84 | 37.74 | 24.18 |
| ODYS | Odysight.ai Inc. | $4.95 | 80.97M | +585% | -42% | — | — | -6.98 | 4.50 | 20.71 | -5.25 | — | 4.50 | 29.19% | -315.51% | -296.85% | -65.28% | -777.07% | -50.60% | 0.06 | — | 6.31 | 5.97 | 1.38 | -204.00% | 3070.00% | -1830.00% | -10.07% | -2.49 | -513.82% | 0.00% | 0.00% | 11.57% | -5.20 | -7.86 | 16.40 | 5.66 |
| REFR | Research Frontiers Incorp… | $1.00 | 33.49M | +4,016% | -46% | — | — | -34.25 | 17.25 | 33.63 | -37.53 | — | 17.25 | 80.27% | -107.96% | -98.19% | -42.84% | -89.67% | -33.24% | 0.50 | — | 10.21 | 9.86 | 0.59 | -3140.00% | 4683.00% | -6558.00% | -1.76% | -2.93 | -49.16% | 0.00% | 0.00% | 0.00% | -30.67 | -55.94 | 33.11 | -24.85 |
| SLNH | Soluna Holdings, Inc. | $0.87 | 26.18M | +3,473% | -52% | — | — | -1.11 | -5.18 | 1.70 | -2.48 | — | -2.15 | 60.28% | -124.99% | -166.58% | -830.78% | -220.10% | -65.02% | -1.75 | -18.81 | 0.28 | 0.22 | -0.44 | -9712.00% | 8049.00% | 1712.00% | -28.51% | -0.11 | -89.08% | 0.00% | 0.00% | 0.00% | -1.66 | -4.26 | 2.07 | -6.18 |
| SVRE | SaverOne 2014 Ltd | $2.71 | 7.08M | +2,682% | +12,528% | — | +3,616% | -51.71 | 169.96 | 1073.51 | -54.41 | — | 169.96 | 36.48% | -1975.76% | -2075.94% | -329.57% | -996.46% | -137.53% | 0.70 | -23.37 | 1.82 | 1.26 | 0.18 | -7222.00% | -3812.00% | -189.00% | -1.91% | -2.90 | -1033.41% | 0.00% | 0.00% | 0.00% | -54.16 | -52.22 | 1070.01 | 68.13 |
| UEIC | Universal Electronics Inc… | $3.77 | 50.39M | +1,468% | -22% | -33% | — | -3.96 | 0.62 | 0.24 | 11.24 | — | 0.74 | 28.87% | -3.87% | -6.09% | -14.47% | -7.95% | -7.08% | 0.32 | — | 1.53 | 0.97 | 2.18 | -7579.00% | -608.00% | -4348.00% | 6.71% | 0.09 | 3.32% | 0.00% | 0.00% | 9.05% | -7.73 | 18.49 | 0.30 | 2.62 |
About CPS Technologies Corporation
CPS Technologies Corporation produces and sells advanced material solutions to the transportation, automotive, energy, computing/internet, telecommunication, aerospace, defense, and oil and gas markets. It primarily offers metal matrix composites that are a combination of metal and ceramic, such as baseplates for various applications, including motor controllers used in electric trains, subway cars, wind turbines, and hybrid and electric vehicles; hermetic packages for use in radar, satellite, and avionics applications; baseplates and housings used in modules built with wide band gap semiconductors; and lids and heatspreaders used with integrated circuits for use in internet switches and routers. The company also assembles housings and packages for hybrid circuits. It primarily sells its products to microelectronics systems companies in the United States, Europe, and Asia. The company was formerly known as Ceramics Process Systems Corporation and changed its name to CPS Technologies Corporation in March 2007. CPS Technologies Corporation was incorporated in 1984 and is headquartered in Norton, Massachusetts.
- CEO
- Brian Mackey
- Employees
- 92
- Beta
- 1.29
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($138.50 ÷ $4.97) − 1 = +2,686.72% (DCF, example).