US · UEIC
Universal Electronics Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Scottsdale, AZ 85254-2494
- Website
- uei.com
Price · as of 2024-12-31
$4.20
Market cap 50.39M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $59.13 | +1,307.86% |
| Intrinsic Value(DCF) | $2.94 | -30% |
| Graham-Dodd Method(GD) | $2.54 | -39.45% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $26.49 | $41.02 | $3.21 | $18.62 | $13.52 |
| 2011 | $19.30 | $87.01 | $296.60 | $20.04 | $63.59 |
| 2012 | $21.32 | $54.72 | $53.34 | $20.23 | $7.73 |
| 2013 | $43.25 | $85.34 | $112.18 | $24.60 | $32.99 |
| 2014 | $55.77 | $69.46 | $0.78 | $28.36 | $28.99 |
| 2015 | $65.20 | $109.99 | $1.27 | $23.56 | $28.73 |
| 2016 | $66.50 | $64.00 | $0.28 | $23.40 | $22.21 |
| 2017 | $53.95 | $97.80 | $0.43 | $10.69 | $0.00 |
| 2018 | $31.90 | $51.26 | $0.00 | $19.65 | $5.15 |
| 2019 | $40.29 | $49.99 | $0.00 | $17.59 | $4.83 |
| 2020 | $64.11 | $115.97 | $0.00 | $32.93 | $0.00 |
| 2021 | $31.66 | $89.88 | $0.00 | $18.86 | $2.37 |
| 2022 | $9.56 | $100.41 | $0.00 | $17.43 | $0.00 |
| 2023 | $8.59 | $2,251.19 | $0.00 | $0.00 | $103.07 |
| 2024 | $7.35 | $59.13 | $0.00 | $2.54 | $0.00 |
AI valuation
Our deep-learning model estimates Universal Electronics Inc.'s (UEIC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $59.13
- Current price
- $4.20
- AI upside
- +1,307.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.94
-30% upside
Graham-Dodd
$2.54
-39.45% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| UEIC | Universal Electronics Inc… | $4.20 | 50.39M | +1,308% | -30% | -39% | — | -3.96 | 0.62 | 0.24 | 11.24 | — | 0.74 | 28.87% | -3.87% | -6.09% | -14.47% | -7.95% | -7.08% | 0.32 | — | 1.53 | 0.97 | 2.18 | -7579.00% | -608.00% | -4348.00% | 6.71% | 0.09 | 3.32% | 0.00% | 0.00% | 9.05% | -7.73 | 18.49 | 0.30 | 2.62 |
| AIRG | Airgain, Inc. | $4.20 | 50.22M | +2,030% | -57% | — | -25% | -8.09 | 1.84 | 1.00 | -18.58 | — | 3.55 | 43.54% | -16.38% | -12.41% | -21.69% | -32.63% | -13.70% | 0.17 | — | 1.98 | 1.55 | 1.00 | -3165.00% | -1455.00% | -6548.00% | -2.46% | -0.09 | -4.92% | 0.00% | 0.00% | 0.00% | -5.81 | -38.56 | 0.95 | -0.20 |
| AWRE | Aware, Inc. | $1.64 | 35.05M | +12,808% | -27% | -84% | — | -7.35 | 1.05 | 1.87 | -1.80 | — | 1.26 | 93.49% | -31.89% | -25.48% | -13.59% | -73.04% | -9.96% | 0.14 | — | 4.19 | 4.05 | 1.75 | -4000.00% | -469.00% | -27742.00% | -9.85% | -0.40 | -42.23% | 0.00% | 0.00% | 10.47% | -1.62 | -2.80 | 0.52 | 0.05 |
| KOSS | Koss Corporation | $4.13 | 39.1M | +522% | -15% | -32% | — | -65.82 | 1.88 | 4.56 | -17.78 | — | 1.88 | 37.81% | -13.76% | -6.93% | -2.83% | -9.53% | -2.35% | 0.08 | — | 11.65 | 8.75 | 0.11 | -660.00% | 293.00% | 818.00% | -1.23% | -0.11 | -3.87% | 0.00% | 0.00% | 0.37% | -25.58 | -62.98 | 3.52 | 6.74 |
| KPLT | Katapult Holdings, Inc. | $6.16 | 29.08M | +1,953% | +47% | — | — | -1.86 | -1.03 | 0.20 | 0.98 | — | -0.99 | 18.52% | -3.28% | -10.48% | 69.30% | -15.59% | -26.71% | -2.42 | -0.43 | 0.65 | 0.02 | 0.68 | -3356.00% | 1156.00% | 7741.00% | -67.61% | -0.23 | -62.78% | 0.00% | 0.00% | 1.27% | -19.51 | -4.84 | 0.64 | -0.28 |
| MOB | Mobilicom Ltd | $5.46 | 65.31M | +959% | -82% | — | — | -1.70 | 3.39 | 4.30 | -0.69 | — | 3.39 | 57.60% | -127.15% | -251.85% | -104.88% | 175.40% | -74.04% | 0.06 | -149.49 | 7.29 | 6.60 | 1.08 | -365.00% | 4498.00% | -2255.00% | -23.66% | -2.22 | 140.26% | 0.00% | 0.00% | 3.14% | -1.31 | -1.64 | 1.67 | -2.65 |
| NEON | Neonode Inc. | $1.82 | 30.54M | +1,624% | +102% | — | +120% | -20.60 | 8.10 | 42.85 | -18.30 | — | 8.10 | 96.27% | -210.65% | -208.04% | -38.48% | -829.26% | -34.58% | 0.03 | — | 10.92 | 10.73 | 2.48 | -3788.00% | -1883.00% | -1247.00% | -4.23% | -3.45 | -712.98% | 0.00% | 0.00% | 0.00% | -17.92 | -20.84 | 37.74 | 24.18 |
| NOTE | FiscalNote Holdings, Inc. | $1.07 | 16.07M | +9,864% | +398% | — | — | 15.95 | 1.55 | 1.26 | 5.42 | — | -1.03 | 63.28% | -26.56% | 7.91% | 13.47% | -11.91% | 2.73% | 1.77 | -1.35 | 1.12 | 0.94 | 2.69 | -10786.00% | -933.00% | -6735.00% | -9.34% | -0.10 | -5.59% | 0.00% | 0.00% | 59.99% | -9.08 | -20.46 | 2.41 | -3.00 |
| ODYS | Odysight.ai Inc. | $4.95 | 80.97M | +585% | -42% | — | — | -6.98 | 4.50 | 20.71 | -5.25 | — | 4.50 | 29.19% | -315.51% | -296.85% | -65.28% | -777.07% | -50.60% | 0.06 | — | 6.31 | 5.97 | 1.38 | -204.00% | 3070.00% | -1830.00% | -10.07% | -2.49 | -513.82% | 0.00% | 0.00% | 11.57% | -5.20 | -7.86 | 16.40 | 5.66 |
| PHUN | Phunware, Inc. | $1.78 | 35.93M | +2,599% | +254% | +185% | +1,188% | -3.33 | 0.32 | 10.77 | 7.67 | — | 0.32 | 45.59% | -435.53% | -323.49% | -21.55% | 203.44% | -16.98% | 0.01 | -102.88 | 17.63 | 17.56 | 11.07 | -9576.00% | -3400.00% | -2784.00% | -38.73% | -2.06 | 194.84% | 0.00% | 0.00% | 334.00% | 5.59 | 5.84 | -24.36 | -0.36 |
| SURG | SurgePays, Inc. | $0.83 | 16.53M | +30,322% | +259,679,499% | — | +12,850% | -0.57 | 1.71 | 0.43 | -0.46 | — | 2.48 | -23.53% | -68.63% | -75.11% | -210.89% | -307.34% | -139.41% | 0.30 | -75.39 | 2.95 | 2.44 | 0.17 | -27319.00% | -5561.00% | -31816.00% | -83.34% | -3.52 | -160.57% | 0.00% | 0.00% | 2.41% | -0.45 | -0.87 | 0.31 | -4.37 |
About Universal Electronics Inc.
Universal Electronics Inc. designs, develops, manufactures, and sells pre-programmed and universal control products, audio-video (AV) accessories, and intelligent wireless security and smart home products for video services, consumer electronics, security, home automation, climate control, and home appliance markets. The company offers universal radio frequency (RF) and infrared remote controls primarily for sale to video service providers, original equipment manufacturers (OEMs), retailers, and private label customers; integrated circuits on which its software and universal device control database is embedded for sale to OEMs, video service providers, and private label customers; and software, firmware, and technology solutions that enable devices, such as televisions, set-top boxes, audio systems, smart speakers, game consoles, and other consumer electronic and smart home devices to connect and interact with home networks and interactive services to control and deliver home entertainment, smart home services, and device or system information. It also provides cloud-services that support its embedded software and hardware solutions; intellectual property that the company licenses principally to OEMs and video service providers; RF sensors for residential security, safety, and home automation applications; wall-mount and handheld thermostat controllers and connected accessories for intelligent energy management systems, primarily to OEM customers, as well as hotels and hospitality system integrators; and AV accessories to consumers, including universal remote controls, television wall mounts, and stands and digital television antennas. The company also serves through a network of national and regional distributors and dealers. It sells its products under the One For All brand in the United States, the People's Republic of China, rest of Asia, Europe, Latin America, and internationally. The company was incorporated in 1986 and is headquartered in Scottsdale, Arizona.
- CEO
- Richard K. Carnifax
- Employees
- 3.84K
- Beta
- 1.39
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.94 ÷ $4.20) − 1 = -30% (DCF, example).