US · FCUV
Focus Universal Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Ontario, CA 91761
- Website
- focusuniversal.com
Price · as of 2024-12-31
$1.22
Market cap 3.66M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $55.51 | +4,450% |
| Intrinsic Value(DCF) | $15.64 | +1,181.97% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $5.02 | +311.07% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $116.67 | ||||
| 2016 | $100.00 | $270.55 | $0.00 | $0.00 | $7.89 |
| 2017 | $166.00 | $117.92 | $2,646,416.46 | $0.00 | $0.00 |
| 2018 | $493.33 | $584.35 | $10.87 | $0.00 | $195.14 |
| 2019 | $306.67 | $203.87 | $48,501.80 | $0.00 | $0.00 |
| 2020 | $283.33 | $151.99 | $14.20 | $0.00 | $0.00 |
| 2021 | $633.33 | $274.15 | $14.14 | $0.00 | $30.03 |
| 2022 | $318.00 | $218.31 | $2.12 | $0.00 | $482.85 |
| 2023 | $39.00 | $65.68 | $0.00 | $0.00 | $0.00 |
| 2024 | $39.10 | $55.51 | $0.00 | $0.00 | $5.01 |
AI valuation
Our deep-learning model estimates Focus Universal Inc.'s (FCUV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $55.51
- Current price
- $1.22
- AI upside
- +4,450%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$15.64
+1,181.97% upside
Graham-Dodd
—
— upside
Graham Formula
$5.02
+311.07% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FCUV | Focus Universal Inc. | $1.22 | 3.66M | +4,450% | +1,182% | — | +311% | -8.20 | 8.22 | 65.94 | -8.25 | — | 8.22 | 2.56% | -1557.32% | -803.78% | -94.95% | -311.15% | -67.98% | 0.04 | -69.59 | 4.39 | 4.13 | 1.26 | -3846.00% | -963.00% | 3173.00% | -17.81% | -5.31 | -234.63% | 0.00% | 0.00% | 18.76% | -3.67 | -4.87 | 57.15 | 4.91 |
| BLBX | Blackboxstocks Inc. | $15.98 | 57.9M | +416% | -52% | — | — | -15.40 | 12.04 | 28.03 | -17.26 | -113.27 | 12.04 | 47.96% | -165.69% | -182.05% | -80.08% | -69.87% | -47.83% | 0.04 | -8.74 | 0.02 | 0.02 | -0.05 | 1359.00% | -529.00% | 34778.00% | -4.64% | -1.10 | -54.81% | 0.00% | 0.00% | 0.14% | -16.96 | -21.62 | 28.11 | 7.41 |
| CREX | Creative Realities, Inc. | $3.50 | 36.82M | +1,389% | -46% | — | — | -5.57 | 0.77 | 0.38 | 13.24 | — | -0.82 | 47.22% | 1.84% | -6.90% | -12.92% | 2.38% | -5.16% | 0.55 | 0.53 | 0.55 | 0.44 | 5.27 | -286.00% | 1259.00% | -4912.00% | 2.97% | 0.13 | 1.47% | 0.00% | 0.00% | 0.00% | 34.60 | 55.95 | 0.64 | -0.31 |
| CYN | Cyngn Inc. | $1.53 | 12.2M | +28,123% | +28% | — | +92,162% | -0.22 | 0.56 | 17.60 | 0.76 | — | 0.67 | -45.52% | -6200.96% | -7946.01% | -263.19% | 555.09% | -135.65% | 0.03 | -20.43 | 7.33 | 7.16 | 1.05 | -5733.00% | -7528.00% | -5036.00% | -162.77% | -2.72 | 256.41% | 0.01% | 0.00% | 319.67% | 0.74 | 1.60 | -45.70 | -10.20 |
| DAIO | Data I/O Corporation | $2.77 | 26.02M | +10,297% | -52% | -91% | +62% | -7.51 | 1.32 | 1.07 | -6.35 | — | 1.32 | 53.31% | -13.96% | -14.21% | -16.30% | -30.93% | -11.81% | 0.16 | — | 4.17 | 2.82 | 3.04 | -73433.00% | -2243.00% | -21857.00% | -6.29% | -0.20 | -14.88% | 0.00% | 0.00% | 1.00% | -5.17 | -10.75 | 0.72 | 2.82 |
| ICG | Intchains Group Limited | $1.26 | 37.98M | +1,772% | +146% | +368% | +4,487% | 16.82 | 0.85 | 3.07 | 6.26 | — | 0.86 | 53.70% | 1.12% | 18.28% | 5.25% | 0.83% | 4.98% | 0.00 | 56.36 | 9.43 | 7.18 | -5.83 | -49091.00% | 24268.00% | 16356.00% | -17.13% | -1.81 | -39.22% | 0.00% | 0.00% | 0.00% | 109.49 | -2.33 | 1.23 | 8.82 |
| NSYS | Nortech Systems Incorpora… | $9.48 | 26.41M | +11,355% | -59% | +5% | — | -20.90 | 0.80 | 0.21 | 28.63 | — | 0.80 | 13.05% | -0.15% | -1.01% | -3.73% | -0.39% | -1.76% | 0.53 | -0.26 | 2.58 | 1.38 | 11.10 | -11975.00% | -804.00% | -82577.00% | -13.01% | -0.11 | -7.06% | 0.00% | 0.00% | 0.37% | -226.58 | -12.55 | 0.34 | 3.08 |
| SELX | Semilux International Ltd… | $0.53 | 19.74M | +273% | +16,581% | — | — | -9.49 | 77.09 | 11.99 | -11.76 | — | 77.09 | -23.69% | -147.07% | -100.32% | -124.95% | -152.34% | -39.77% | 8.53 | -53.42 | 1.07 | 0.55 | -0.33 | -4905.00% | 26610.00% | -6938.00% | -1.31% | 0.01 | -16.36% | 0.00% | 0.00% | 0.00% | -8.39 | -78.51 | 12.34 | 1.06 |
| SWVL | Swvl Holdings Corp. | $1.58 | 15.74M | +9,602% | +24% | — | +1,079% | -4.14 | 18.62 | 2.47 | -3.67 | — | 19.53 | 21.15% | -49.33% | -60.08% | -182.79% | -272.85% | -53.68% | 0.53 | -207.15 | 0.65 | 0.63 | 0.36 | -52500.00% | -2470.00% | -6199.00% | -8.39% | -0.22 | -114.60% | 0.00% | 0.00% | 5.87% | -4.56 | -10.87 | 2.25 | -28.65 |
| VRAR | The Glimpse Group, Inc. | $0.59 | 12.33M | +13,575% | +25,237% | — | — | -10.65 | 1.61 | 2.58 | -9.96 | — | 4.52 | 67.63% | -21.02% | -24.25% | -17.93% | -21.76% | -14.65% | 0.00 | — | 3.49 | 3.37 | 3.34 | -6579.00% | 1958.00% | -9397.00% | -1.16% | -0.12 | -3.11% | 0.00% | 0.00% | 20.31% | -9.20 | -64.39 | 1.93 | 2.73 |
About Focus Universal Inc.
Focus Universal Inc. develops and manufactures smart instrumentation platform and device. It offers Ubiquitor, a wireless sensor device with a universal sensor node and gateway system that uses a computer or mobile device as the output display module that displays the readings of various sensor nodes. The company's universal smart instrumentation platform (USIP) utilizes mobile devices or computers to communicate with smart devices, such as sensors, instruments, probes, and controllers to monitor and control any functions. It also offers digital sensors and horticultural sensors. Further, the company provides filter and handheld meter products, including fan speed adjuster, carbon filter, and HEPA filtration systems, as well as digital light and quantum par meters through distributors. Additionally, it provides integration of houses, apartment, commercial complex, and office spaces with audio, visual, and control systems to integrate devices in the low voltage field, as well as partial equipment upgrade and installation services. Focus Universal Inc. was incorporated in 2012 and is headquartered in Ontario, California.
- CEO
- Desheng Wang
- Employees
- 46
- Beta
- 0.36
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($15.64 ÷ $1.22) − 1 = +1,181.97% (DCF, example).