US · NGVT
Ingevity Corporation
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- North Charleston, SC 29405
- Website
- ingevity.com
Price · as of 2025-12-31
$75.92
Market cap 2.63B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $55.77 | -26.54% |
| Intrinsic Value(DCF) | $28.66 | -62.25% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $37.53 | -50.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $24.93 | $43.11 | |||
| 2015 | $21.51 | $2.73 | |||
| 2016 | $59.10 | $47.89 | $1.08 | $7.08 | $1.84 |
| 2017 | $81.49 | $67.70 | $4.55 | $21.30 | $44.48 |
| 2018 | $110.40 | $86.86 | $58.17 | $25.11 | $96.66 |
| 2019 | $46.89 | $53.91 | $83.82 | $24.17 | $94.58 |
| 2020 | $77.98 | $61.50 | $0.00 | $26.73 | $10.50 |
| 2021 | $63.61 | $72.12 | $7.76 | $20.66 | $65.00 |
| 2022 | $71.42 | $74.14 | $76.54 | $32.17 | $148.88 |
| 2023 | $46.00 | $47.83 | $0.41 | $2.11 | $0.00 |
| 2024 | $47.36 | $201.44 | $0.51 | $0.00 | $94.05 |
| 2025 | $71.64 | $55.77 | $0.00 | $0.00 | $37.53 |
AI valuation
Our deep-learning model estimates Ingevity Corporation's (NGVT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $55.77
- Current price
- $75.92
- AI upside
- -26.54%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$28.66
-62.25% upside
Graham-Dodd
—
— upside
Graham Formula
$37.53
-50.57% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NGVT | Ingevity Corporation | $75.92 | 2.63B | -27% | -62% | — | -51% | -15.52 | 87.32 | 2.22 | 99.57 | — | -17.21 | 39.53% | 22.43% | -14.31% | -148.60% | 19.10% | -9.10% | 40.69 | 3.58 | 1.15 | 0.60 | 30.22 | -6110.00% | -1698.00% | 43627.00% | 10.55% | 0.97 | 19.95% | 0.00% | 0.00% | 12.05% | 14.22 | 13.62 | 3.19 | 2.57 |
| AAUC | Allied Gold Corporation | $31.64 | 3.92B | -21% | -86% | — | — | -24.50 | 8.47 | 4.01 | 70.76 | — | 8.47 | 30.15% | 18.25% | -15.83% | -37.12% | 53.08% | -10.53% | 0.37 | 11.46 | 0.93 | 0.54 | -2.43 | -6214.00% | 1139.00% | 4463.00% | -2.86% | 0.23 | -33.40% | 0.00% | 0.00% | 1.45% | 21.25 | -33.76 | 3.88 | 2.55 |
| ASH | Ashland Inc. | $62.36 | 2.85B | -61% | -63% | — | +44% | -3.23 | 1.40 | 1.46 | -7.89 | — | 4.18 | 30.10% | -42.49% | -46.33% | -34.45% | -21.23% | -16.03% | 0.83 | -12.30 | 2.85 | 1.08 | -2.67 | -64349.00% | -1368.00% | -10146.00% | -0.15% | 0.22 | -0.11% | 2.86% | -9.20% | 6.63% | -5.18 | -1004.04 | 2.20 | 1.33 |
| CC | The Chemours Company | $18.24 | 2.73B | +29% | -61% | — | — | -7.01 | 10.82 | 0.47 | 19.93 | — | 13.39 | 15.53% | -0.09% | -6.65% | -90.40% | -0.12% | -5.18% | 18.34 | -0.02 | 1.78 | 0.80 | 11.79 | -54912.00% | 45.00% | -10514.00% | 1.89% | 0.16 | 1.21% | 2.88% | -20.20% | 2.88% | -1323.56 | 129.76 | 1.14 | 1.46 |
| ELVR | Elevra Lithium Limited | $59.43 | 4.48B | -85% | — | — | — | — | 0.88 | 1.65 | -1.09 | — | 0.88 | 65.80% | -85.80% | -131.75% | 0.00% | -36.91% | 0.00% | 0.18 | -42.82 | 1.38 | 0.89 | -0.02 | 8446.00% | 1120.00% | -7434.00% | -13.49% | 0.00 | -9.63% | 0.00% | — | 0.56% | -1.95 | -7.52 | 1.67 | -0.18 |
| FMC | FMC Corporation | $14.74 | 1.84B | +4% | -61% | — | +1,049% | — | 0.86 | 0.52 | -3.09 | — | -6.86 | 37.00% | -54.41% | -64.57% | 0.00% | -28.55% | 0.00% | 1.94 | -1.16 | 1.32 | 0.70 | -2.04 | -75735.00% | -1834.00% | -11330.00% | -4.45% | -0.02 | -1.21% | 0.00% | — | 0.00% | -2.81 | -66.00 | 1.53 | 0.01 |
| IOSP | Innospec Inc. | $76.58 | 1.9B | +10% | -58% | -54% | -71% | 16.44 | 1.45 | 1.08 | 8.34 | 7.18 | 2.23 | 27.69% | 8.79% | 6.56% | 9.19% | 12.63% | 6.54% | 0.07 | — | 2.79 | 1.76 | -0.99 | 22887.00% | -365.00% | -3850.00% | 4.59% | 0.38 | 8.42% | 2.21% | 36.40% | 2.21% | 10.96 | 19.47 | 0.96 | 4.82 |
| KWR | Quaker Chemical Corporati… | $147.03 | 2.55B | -26% | -60% | -87% | — | -1032.02 | 1.85 | 1.35 | 20.26 | — | -1186.32 | 32.64% | 9.37% | -0.13% | -0.18% | 3.52% | -0.09% | 0.68 | 3.77 | 2.42 | 1.57 | 4.60 | -10215.00% | 266.00% | -6266.00% | 3.16% | 0.36 | 4.01% | 1.35% | -1393.60% | 2.98% | 18.63 | 40.89 | 1.75 | 2.49 |
| MTX | Minerals Technologies Inc… | $70.62 | 2.2B | +21% | -58% | -68% | — | -121.16 | 1.30 | 1.08 | 20.74 | — | 3.79 | 24.99% | 13.85% | -0.89% | -1.06% | 11.81% | -0.54% | 0.61 | 4.80 | 2.08 | 1.32 | 5.05 | -11141.00% | -217.00% | 0.00% | 6.59% | 0.43 | 6.04% | 0.00% | 0.00% | 0.00% | 10.25 | 20.03 | 1.42 | 2.86 |
| OLN | Olin Corporation | $25.37 | 2.88B | -31% | -60% | — | — | -67.10 | 1.54 | 0.43 | 9.84 | — | 9.88 | 7.40% | 1.67% | -0.63% | -2.21% | 1.13% | -0.58% | 1.79 | 0.60 | 1.35 | 0.74 | 5.17 | -14066.00% | 368.00% | -2343.00% | 8.10% | 0.32 | 4.66% | 3.15% | -211.10% | 4.88% | 54.21 | 26.01 | 0.90 | 1.80 |
| SKE | Skeena Resources Limited | $38.12 | 4.62B | — | — | — | — | -8.83 | 14.81 | — | -7.19 | -47.48 | 14.81 | 0.00% | — | — | -141.24% | -494.00% | -64.74% | 0.15 | — | 1.44 | 1.40 | 0.48 | 1860.00% | — | 2900.00% | -9.73% | -1.83 | -370.62% | 0.00% | 0.00% | 1.84% | -7.22 | -9.63 | — | -0.78 |
About Ingevity Corporation
Ingevity Corporation manufactures and sells specialty chemicals and activated carbon materials in North America, the Asia Pacific, Europe, the Middle East, Africa, and South America. The company operates through two segments, Performance Materials and Performance Chemicals. The Performance Materials segment engineers, manufactures, and sells hardwood-based and chemically activated carbon products primarily for use in gasoline vapor emission control systems in cars, motorcycles, trucks, and boats. This segment also produces other activated carbon products for use in various applications, including food, water, beverage, and chemical purification. The Performance Chemicals segment comprises of pavement technologies, industrial specialties, and engineered polymers. It manufactures products derived from crude tall oil and lignin extracted from the kraft pulping process, as well as caprolactone monomers and derivatives derived from cyclohexanone and hydrogen peroxide. This segment's products are used in various applications comprising warm mix paving, pavement preservation, pavement reconstruction and recycling, oil well service additives, oil production, and downstream applications; and adhesives, agrochemical dispersants, lubricants, printing inks, industrial intermediates and oilfield, coatings, resins, elastomers, bioplastics, and medical devices. Ingevity Corporation was founded in 1964 and is headquartered in North Charleston, South Carolina.
- CEO
- David H. Li
- Employees
- 1.6K
- Beta
- 1.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($28.66 ÷ $75.92) − 1 = -62.25% (DCF, example).