US · VCIG
VCI Global Limited
- Sector
- Industrials · Consulting Services
- Headquarters
- Kuala Lumpur 59200
- Website
- v-capital.co
Price · as of 2024-12-31
$0.94
Market cap 996.81K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,804.50 | +298,029.05% |
| Intrinsic Value(DCF) | $11,703.54 | +1,244,030.97% |
| Graham-Dodd Method(GD) | $925.90 | +98,326.7% |
| Graham Formula(GF) | $2,524.30 | +268,242.72% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $23,007.00 | $4,663,951.60 | |||
| 2022 | $25,117.50 | $0.00 | |||
| 2023 | $1,922,760.00 | $1,973,672.76 | $637,668,392.13 | $49,173.00 | $1,023,745.50 |
| 2024 | $26,460.00 | $11,832.35 | $2,167.88 | $925.90 | $2,524.30 |
AI valuation
Our deep-learning model estimates VCI Global Limited's (VCIG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,804.50
- Current price
- $0.94
- AI upside
- +298,029.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11,703.54
+1,244,030.97% upside
Graham-Dodd
$925.90
+98,326.7% upside
Graham Formula
$2,524.30
+268,242.72% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VCIG | VCI Global Limited | $0.94 | 996.81K | +1,257,724% | +1,244,031% | +98,327% | +268,243% | 467.42 | 41.61 | 129.10 | 433.78 | — | 45.45 | 82.22% | 29.41% | 28.30% | 14.23% | 16.19% | 13.03% | 0.00 | 62.05 | 9.36 | 7.27 | -0.94 | -9911.00% | 3699.00% | 266377.00% | 0.55% | 4.30 | 39.45% | 0.00% | 0.00% | 0.20% | 437.94 | 182.30 | 128.82 | 412.80 |
| BLMZ | Harrison Global Holdings … | $0.03 | 40.29K | +332,445% | +5,609% | — | — | -5.08 | 2.32 | 5.10 | -4.90 | -0.39 | 2.97 | 30.06% | -84.49% | -100.45% | -91.18% | -111.93% | -42.37% | 0.08 | -377.08 | 2.81 | 1.67 | 0.53 | 129921.00% | 7148.00% | 76537.00% | -47.76% | -2.02 | -322.90% | 0.00% | 0.00% | 5.86% | -5.45 | -1.89 | 4.61 | 2.40 |
| CAPT | Captivision Inc. | $0.42 | 13.85M | +4,692% | +457% | — | +10,694% | -2.36 | -4.01 | 12.05 | -17.96 | -0.12 | -4.00 | 13.93% | -90.72% | -510.54% | 362.52% | 2594.63% | -257.05% | -0.50 | -5.42 | 0.21 | 0.09 | -1.97 | 192500.00% | -2751.00% | 9401.00% | -6.05% | -0.20 | 2085.00% | 0.00% | 0.00% | 0.00% | -14.91 | -18.55 | 13.52 | -10.97 |
| CISS | C3is Inc. | $1.54 | 1.9M | +860,356% | +16,513% | +100,859% | — | 0.01 | 0.00 | 0.00 | -1.88 | — | 0.00 | 12.76% | 3.93% | 30.13% | 12.53% | 1.96% | 10.48% | 0.00 | 3.64 | 6.21 | 5.72 | -0.08 | -11546.00% | -1783.00% | -8356.00% | 2790.35% | 1.19 | 5.53% | 413.29% | 5.50% | 413.29% | -10.83 | -3.85 | -0.43 | 0.70 |
| EPWK | EPWK Holdings Ltd. | $0.75 | 360.88K | — | — | — | — | — | — | — | — | — | — | 18.69% | -8.44% | -5.95% | 18.20% | 462.23% | -21.75% | -0.87 | -11.76 | 0.12 | 0.04 | -7.48 | 2779.00% | 210.00% | 808.00% | — | -0.18 | 439.82% | — | 0.00% | — | — | — | — | — |
| RAIN | Rain Enhancement Technolo… | $2.57 | 20.9M | — | — | — | — | -0.83 | -0.71 | — | -1.61 | -0.02 | -0.70 | 0.00% | — | — | 153.00% | 480.41% | -505.38% | -0.66 | -148.90 | 0.12 | 0.11 | -0.77 | 349498.00% | — | 17245.00% | -36.42% | -0.21 | 145.97% | 0.00% | 0.00% | 0.00% | -1.61 | -5.29 | — | -23.28 |
| SGBX | Safe & Green Holdings Cor… | $1.06 | 533.68K | +53,801% | +1,287% | — | +2,735,405% | -0.07 | -0.10 | 0.25 | -0.52 | — | -0.10 | -4.90% | -195.04% | -341.17% | 170.48% | 1762.97% | -145.86% | -0.55 | -3.10 | 0.08 | 0.04 | -0.43 | -6906.00% | -6988.00% | 4011.00% | -871.21% | -0.79 | 1995.83% | 37.71% | -2.80% | 497.25% | -0.80 | -0.71 | 1.56 | -29.64 |
| SMX | SMX (Security Matters) Pu… | $34.10 | 82.79M | — | — | — | — | -0.05 | 0.27 | — | -0.29 | — | -0.05 | 0.00% | — | — | -401.62% | -129.52% | -74.77% | 1.03 | -1.24 | 0.21 | 0.20 | -0.20 | -9968.00% | — | -960.00% | -675.66% | -0.54 | -87.49% | 0.00% | 0.00% | 21.04% | -0.34 | -0.50 | — | -4.32 |
About VCI Global Limited
VCI Global Limited provides consulting services in Malaysia, China, Singapore, and the United States. It offers business strategy consultancy, including listing solutions, corporate finance, legal, investors relations, and boardroom strategies consultancy. The company also technology consultancy, including software solutions that comprise artificial intelligence, analytics, and robotics, as well as a range of blockchain technology solutions. It delivers its services to small-medium enterprises and government-linked agencies, as well as to publicly traded conglomerates across various industries. The company was founded in 2013 and is based in Kuala Lumpur, Malaysia.
- CEO
- Siong Kiat Chua
- Employees
- 102
- Beta
- 1.47
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11,703.54 ÷ $0.94) − 1 = +1,244,030.97% (DCF, example).