US · EVGO
EVgo, Inc.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Los Angeles, CA 90064
- Website
- evgo.com
Price · as of 2024-12-31
$2.17
Market cap 843.87M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.68 | +1,313.82% |
| Intrinsic Value(DCF) | $40.65 | +1,773.27% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $14.54 | $25.88 | $0.17 | $0.98 | $0.00 |
| 2021 | $11.86 | $43.10 | $0.06 | $0.00 | $0.00 |
| 2022 | $5.95 | $38.54 | $4,184.07 | $0.00 | $0.00 |
| 2023 | $2.90 | $37.88 | $36.32 | $0.00 | $0.00 |
| 2024 | $2.58 | $30.68 | $249.43 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates EVgo, Inc.'s (EVGO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.68
- Current price
- $2.17
- AI upside
- +1,313.82%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$40.65
+1,773.27% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EVGO | EVgo, Inc. | $2.17 | 843.87M | +1,314% | +1,773% | — | — | -6.34 | -1.09 | 1.09 | -3.83 | — | -0.86 | 11.43% | -51.23% | -17.26% | 21.14% | 44.24% | -5.47% | -0.35 | — | 1.84 | 1.62 | 0.41 | -1087.00% | 5957.00% | -4792.00% | -36.58% | -0.07 | 34.93% | 0.00% | 0.00% | 0.00% | -1.92 | -2.47 | 0.98 | -0.06 |
| CRI | Carter's, Inc. | $33.55 | 1.22B | — | -56% | -72% | -22% | 13.49 | 1.34 | 0.43 | 6.87 | — | 1.73 | 45.36% | 4.97% | 3.17% | — | — | — | 0.70 | 4.21 | 2.51 | 1.32 | 0.78 | — | — | — | 5.54% | 0.24 | — | 4.55% | 61.40% | 4.55% | 9.70 | 20.35 | 0.48 | 2.63 |
| GIII | G-III Apparel Group, Ltd. | $30.59 | 1.29B | +341% | -68% | +95% | +51% | 5.65 | 0.65 | 0.34 | 3.76 | 47.06 | 1.05 | 40.82% | 9.21% | 6.09% | 11.99% | 12.10% | 7.50% | 0.17 | 15.55 | 2.62 | 1.58 | 0.30 | 1200.00% | 266.00% | -5148.00% | 24.99% | 0.62 | 15.74% | 0.00% | 0.00% | 9.93% | 4.06 | 4.35 | 0.37 | 3.65 |
| HEPS | D-Market Elektronik Hizme… | $2.65 | 852.88M | +4% | +22,835% | — | — | -866.08 | 12.73 | 0.74 | 10.69 | — | 161.14 | 37.49% | 0.03% | -2.81% | -1.21% | -0.40% | -0.19% | 0.67 | 0.01 | 0.97 | 0.66 | -1.36 | -227391.00% | 6043.00% | -18473.00% | -0.10% | 0.00 | 1.00% | 0.00% | 0.00% | 0.00% | 2086.69 | -824.49 | 0.62 | 2.24 |
| LEG | Leggett & Platt, Incorpor… | $11.68 | 1.58B | +139% | -61% | -36% | -85% | 6.77 | 1.56 | 0.39 | 5.79 | — | 50.24 | 17.95% | 5.91% | 5.81% | 27.50% | 8.49% | 6.54% | 1.72 | 3.61 | 2.25 | 1.37 | 2.46 | -14531.00% | -749.00% | 2539.00% | 17.64% | 0.44 | 12.26% | 1.70% | 11.50% | 34.69% | 11.55 | 9.85 | 0.68 | 2.08 |
| LVWR | LiveWire Group, Inc. | $1.68 | 342.7M | +1,487% | -64% | — | — | -4.12 | 6.73 | 12.06 | -4.69 | — | 8.39 | -17.27% | -294.03% | -292.59% | -93.23% | -166.45% | -51.03% | 1.65 | -296.02 | 4.63 | 3.83 | 0.11 | -1957.00% | -361.00% | -4373.00% | -18.52% | -2.36 | -126.48% | 0.00% | 0.00% | 0.33% | -4.01 | -5.28 | 11.80 | -1.88 |
| RERE | ATRenew Inc. | $5.79 | 2.1B | -19% | +2,496% | -64% | — | -708.10 | 1.58 | 0.36 | 9.84 | — | 1.60 | 19.85% | 0.18% | -0.05% | -0.22% | 0.74% | -0.16% | 0.10 | 1.93 | 3.19 | 2.03 | -4.45 | -9470.00% | 2593.00% | 26729.00% | 10.00% | 0.49 | 37.34% | 0.00% | 0.00% | 3.89% | 123.17 | 6.12 | 0.22 | 3.88 |
| SBH | Sally Beauty Holdings, In… | $16.07 | 1.58B | +295% | -61% | -24% | -6% | 8.03 | 1.98 | 0.43 | 6.98 | 24.97 | 7.85 | 51.62% | 8.86% | 5.29% | 27.54% | 11.27% | 6.92% | 1.97 | 5.09 | 2.26 | 0.46 | 3.31 | 3217.00% | -42.00% | 1880.00% | 10.98% | 0.48 | 7.98% | 0.00% | 0.00% | 8.28% | 9.11 | 17.30 | 0.81 | 2.86 |
| SVV | Savers Value Village, Inc… | $9.43 | 1.47B | — | -54% | — | -74% | 61.65 | 3.20 | 0.83 | 10.72 | — | -3.53 | 79.21% | 7.39% | 1.35% | — | — | — | 1.55 | 1.84 | 0.81 | 0.42 | 3.17 | — | — | — | 3.48% | 0.69 | — | 0.00% | 0.00% | 3.24% | 15.98 | 40.77 | 1.18 | 1.35 |
| TDUP | ThredUp Inc. | $4.88 | 611.33M | +500% | -81% | — | — | -6.61 | 4.69 | 1.02 | -13.86 | -449.19 | 5.80 | 79.65% | -15.62% | -29.61% | -49.93% | -43.42% | -18.99% | 1.05 | -16.09 | 0.93 | 0.78 | -1.34 | 147.00% | 59.00% | -8526.00% | -2.15% | 0.01 | -6.08% | 0.00% | 0.00% | 0.00% | -6.87 | -49.05 | 1.07 | -2.46 |
| WOOF | Petco Health and Wellness… | $2.55 | 716.88M | +827% | -47% | — | — | -9.02 | 0.82 | 0.15 | 526.41 | — | -1.03 | 38.00% | 0.12% | -1.66% | -8.86% | 0.16% | -1.93% | 2.66 | 0.05 | 0.85 | 0.18 | 396.12 | -9226.00% | -222.00% | -60292.00% | 5.41% | 0.16 | 1.24% | 0.00% | 0.00% | 13.61% | 526.41 | 74.71 | 0.61 | 0.97 |
About EVgo, Inc.
EVgo, Inc. owns and operates a direct current fast charging network in the United States. The company offers electricity directly to drivers, who access its publicly available networked chargers; original equipment manufacturer charging and related services; fleet and rideshare public charging services; and charging as a service and fleet dedicated charging services. It also provides ancillary services, such as customization of digital applications, charging data integration, loyalty programs, access to chargers behind parking lot, or garage, pay gates and pilots microtargeted advertising, and charging reservations; and maintenance and development and project management services through eXtendTM, including electric vehicle supply equipment installation, networking, and operations. The company was incorporated in 2010 and is based in Los Angeles, California.
- CEO
- Badar Khan
- Employees
- 329
- Beta
- 2.62
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($40.65 ÷ $2.17) − 1 = +1,773.27% (DCF, example).