Valuation method | Value, $ | Upside, % |
---|---|---|
Artificial intelligence (AI) | 180.88 | 655 |
Intrinsic value (DCF) | 0.00 | -100 |
Graham-Dodd Method | 59.56 | 148 |
Graham Formula | 46.24 | 93 |
G-III Apparel Group, Ltd. (NASDAQ: GIII) is a leading designer, manufacturer, and marketer of women's and men's apparel, operating in the competitive U.S. and international fashion markets. With a diversified portfolio of proprietary and licensed brands—including DKNY, Donna Karan, Vilebrequin, Calvin Klein, and Tommy Hilfiger—G-III caters to department stores, specialty retailers, and e-commerce channels. The company operates through Wholesale and Retail segments, leveraging strong licensing agreements with major sports leagues (NFL, NBA, NHL, MLB) and over 150 U.S. colleges. G-III’s vertically integrated model enables efficient sourcing and distribution, while its owned retail footprint (186 stores as of 2022) and digital sales platform drive direct-to-consumer growth. Positioned in the $1.5T global apparel industry, G-III balances high-margin luxury labels (Vilebrequin, Sonia Rykiel) with mass-market accessibility, mitigating cyclical risks. Headquartered in New York since 1956, the firm reported $3.18B in FY2024 revenue, demonstrating resilience through brand diversification and operational agility.
G-III Apparel presents a mixed investment profile. Strengths include its diversified brand portfolio (reducing dependency on any single label), strong licensing partnerships with premium fashion houses (Calvin Klein, Karl Lagerfeld), and a capital-efficient wholesale model generating steady cash flow ($316M operating cash flow in FY2024). However, risks loom: the company’s heavy reliance on licensed brands (55% of sales) exposes it to royalty cost pressures and non-renewal risks, while its 1.42 beta reflects sensitivity to consumer discretionary spending downturns. Net debt of $96M (total debt minus cash) is manageable, but zero dividends and modest EPS growth (FY2024 diluted EPS: $4.20) may limit appeal to income-focused investors. Valuation at 0.37x revenue (market cap: $1.18B) appears discounted versus apparel peers, suggesting potential upside if margin improvements from higher-margin retail/DTC sales materialize.
G-III’s competitive advantage stems from its hybrid wholesale-retail model and strategic licensing moat. Unlike pure-play wholesalers, G-III’s owned retail stores (Vilebrequin, DKNY) provide higher margins (retail gross margins: ~60% vs. wholesale’s ~30%) and brand control. Its licenses with marquee names (Tommy Hilfiger, Levi’s) act as barriers to entry, as few competitors hold comparable portfolios. However, G-III lags behind vertically integrated rivals like PVH (owner of Calvin Klein) in supply chain scale and lacks the digital-native agility of Revolve or SHEIN. Its mid-tier positioning—between luxury (Tapestry’s Coach) and fast fashion (H&M)—exposes it to margin squeeze from both ends. The company’s NFL/college licensing provides niche differentiation but faces competition from Fanatics in sports apparel. Operational risks include over-reliance on department stores (Macy’s, Nordstrom), which are undergoing structural decline. G-III’s recent acquisitions (Sonia Rykiel, Karl Lagerfeld stores) aim to elevate its premium positioning, but integration execution remains a key test.