US · NSYS
Nortech Systems Incorporated
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Maple Grove, MN 55369
- Website
- nortechsys.com
Price · as of 2024-12-31
$13.18
Market cap 26.41M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,085.90 | +8,139% |
| Intrinsic Value(DCF) | $3.92 | -70.26% |
| Graham-Dodd Method(GD) | $9.98 | -24.29% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $4.40 | $2,101.88 | $0.00 | $7.96 | $5.89 |
| 2011 | $4.06 | $723.51 | $0.00 | $9.64 | $9.50 |
| 2012 | $3.33 | $2,992.16 | $0.00 | $8.85 | $0.46 |
| 2013 | $5.53 | $516.61 | $0.00 | $9.43 | $3.38 |
| 2014 | $5.30 | $89.21 | $0.00 | $9.90 | $2.85 |
| 2015 | $3.79 | $39.63 | $0.00 | $5.93 | $0.00 |
| 2016 | $3.76 | $74.10 | $0.00 | $7.01 | $0.15 |
| 2017 | $3.42 | $2,732.61 | $0.00 | $1.90 | $0.00 |
| 2018 | $4.75 | $51.57 | $0.00 | $7.26 | $0.56 |
| 2019 | $3.77 | $567.17 | $0.00 | $4.30 | $0.00 |
| 2020 | $7.90 | $25.58 | $0.00 | $4.13 | $1.17 |
| 2021 | $11.33 | $2,094.60 | $0.00 | $23.22 | $49.05 |
| 2022 | $12.80 | $1,078.08 | $0.00 | $14.20 | $17.83 |
| 2023 | $11.19 | $395.52 | $9.39 | $25.61 | $29.71 |
| 2024 | $9.81 | $1,085.90 | $0.00 | $9.98 | $0.00 |
AI valuation
Our deep-learning model estimates Nortech Systems Incorporated's (NSYS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,085.90
- Current price
- $13.18
- AI upside
- +8,139%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.92
-70.26% upside
Graham-Dodd
$9.98
-24.29% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NSYS | Nortech Systems Incorpora… | $13.18 | 26.41M | +8,139% | -70% | -24% | — | -20.90 | 0.80 | 0.21 | 28.63 | — | 0.80 | 13.05% | -0.15% | -1.01% | -3.73% | -0.39% | -1.76% | 0.53 | -0.26 | 2.58 | 1.38 | 11.10 | -11975.00% | -804.00% | -82577.00% | -13.01% | -0.11 | -7.06% | 0.00% | 0.00% | 0.37% | -226.58 | -12.55 | 0.34 | 3.08 |
| ANY | Sphere 3D Corp. | $1.48 | 3.94M | +9,770% | +397% | — | +4,753% | -1.25 | 0.30 | 0.71 | 0.50 | — | 0.33 | 19.45% | -128.92% | -57.02% | -23.78% | -65.77% | -20.35% | 0.00 | — | 4.57 | 3.33 | 2.46 | -7513.00% | -2419.00% | 6603.00% | -113.98% | -1.17 | -41.53% | 0.00% | 0.00% | 41.71% | 0.05 | 0.08 | -0.07 | -13.84 |
| BOSC | B.O.S. Better Online Solu… | $4.58 | 28.33M | +1,590% | -29% | +9% | — | 9.69 | 1.04 | 0.56 | 10.25 | 65.86 | 1.33 | 23.26% | 6.54% | 5.76% | 11.45% | 13.41% | 6.88% | 0.10 | 13.26 | 2.28 | 1.44 | -0.58 | 1471.00% | -957.00% | -4792.00% | 3.48% | 0.12 | 3.98% | 0.00% | 0.00% | 5.24% | 8.07 | 27.20 | 0.53 | 0.28 |
| CSAI | CLOUDASTRUCTURE, INC. | $0.66 | 12.96M | +8,800% | +1,727,176% | — | — | -14.92 | -193.40 | 71.46 | -15.90 | — | -193.40 | 27.42% | -448.61% | -479.11% | -312.90% | -14744.58% | -234.69% | 0.00 | — | 0.48 | 0.22 | 0.01 | -2742.00% | 12471.00% | -4263.00% | -3.39% | -2.93 | -7961.45% | 0.00% | 0.00% | 0.00% | -15.92 | -29.49 | 71.42 | -72.50 |
| DAIO | Data I/O Corporation | $2.77 | 26.02M | +10,297% | -52% | -91% | +62% | -7.51 | 1.32 | 1.07 | -6.35 | — | 1.32 | 53.31% | -13.96% | -14.21% | -16.30% | -30.93% | -11.81% | 0.16 | — | 4.17 | 2.82 | 3.04 | -73433.00% | -2243.00% | -21857.00% | -6.29% | -0.20 | -14.88% | 0.00% | 0.00% | 1.00% | -5.17 | -10.75 | 0.72 | 2.82 |
| FCUV | Focus Universal Inc. | $4.99 | 3.66M | +1,012% | +213% | — | +1% | -8.20 | 8.22 | 65.94 | -8.25 | — | 8.22 | 2.56% | -1557.32% | -803.78% | -94.95% | -311.15% | -67.98% | 0.04 | -69.59 | 4.39 | 4.13 | 1.26 | -3846.00% | -963.00% | 3173.00% | -17.81% | -5.31 | -234.63% | 0.00% | 0.00% | 18.76% | -3.67 | -4.87 | 57.15 | 4.91 |
| FOXX | Foxx Development Holdings… | $5.35 | 37.48M | — | — | — | — | -3.95 | -6.64 | 0.54 | -9.38 | -1.85 | -6.64 | 7.24% | -14.71% | -13.68% | 192.59% | 507.70% | -57.50% | -0.22 | -1.96 | 0.78 | 0.28 | 0.18 | 21277.00% | — | 4137.00% | -18.62% | -0.22 | 347.01% | 0.00% | 0.00% | 19.38% | -3.60 | -5.27 | 0.53 | 0.59 |
| HOLO | MicroCloud Hologram Inc. | $2.14 | 31.17M | +779% | +4,400% | +5,601% | — | -6.79 | 0.28 | 1.50 | 8.31 | — | 0.28 | 22.54% | -47.59% | -21.81% | -7.45% | -777.64% | -7.24% | 0.00 | — | 52.19 | 51.85 | 6.19 | -9421.00% | 4262.00% | 24591.00% | -22.60% | -3.19 | -555.16% | 0.00% | 0.00% | 165.84% | 8.20 | 11.49 | -3.90 | 9.10 |
| NTCL | NetClass Technology Inc | $0.27 | 5.34M | +49,967% | +61% | — | — | -1.67 | 3.13 | 1.85 | -2.09 | -0.29 | 3.88 | 22.85% | -111.52% | -110.40% | -248.29% | -233.14% | -103.30% | 0.47 | — | 1.29 | 1.07 | -0.10 | 58230.00% | -294.00% | 581595.00% | -44.31% | -0.83 | -172.48% | 0.00% | 0.00% | 0.00% | -1.74 | -2.38 | 1.94 | -1.61 |
| SELX | Semilux International Ltd… | $0.53 | 19.74M | +273% | +16,581% | — | — | -9.49 | 77.09 | 11.99 | -11.76 | — | 77.09 | -23.69% | -147.07% | -100.32% | -124.95% | -152.34% | -39.77% | 8.53 | -53.42 | 1.07 | 0.55 | -0.33 | -4905.00% | 26610.00% | -6938.00% | -1.31% | 0.01 | -16.36% | 0.00% | 0.00% | 0.00% | -8.39 | -78.51 | 12.34 | 1.06 |
| SVRE | SaverOne 2014 Ltd | $2.71 | 7.08M | +2,682% | +12,528% | — | +3,616% | -51.71 | 169.96 | 1073.51 | -54.41 | — | 169.96 | 36.48% | -1975.76% | -2075.94% | -329.57% | -996.46% | -137.53% | 0.70 | -23.37 | 1.82 | 1.26 | 0.18 | -7222.00% | -3812.00% | -189.00% | -1.91% | -2.90 | -1033.41% | 0.00% | 0.00% | 0.00% | -54.16 | -52.22 | 1070.01 | 68.13 |
About Nortech Systems Incorporated
Nortech Systems Incorporated provides design and manufacturing solutions for electromedical devices, electromechanical systems, assemblies, and components in the United States, Mexico, and China. It offers a range of technical and manufacturing, and support services, including project management, designing, testing, prototyping, manufacturing, supply chain management, and post-market services. The company also provides manufacturing and engineering services for medical devices, printed circuit board assemblies, wire and cable assemblies, and higher-level electromechanical assemblies. In addition, it offers engineering and repair services. The company serves original equipment manufacturers in the aerospace and defense, medical, and industrial markets through business development teams and independent manufacturers' representatives. Nortech Systems Incorporated was founded in 1990 and is headquartered in Maple Grove, Minnesota.
- CEO
- Jay Dean Miller
- Employees
- 701
- Beta
- -0.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.92 ÷ $13.18) − 1 = -70.26% (DCF, example).