US · FLXS
Flexsteel Industries, Inc.
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Dubuque, IA 52001-0877
- Website
- flexsteel.com
Price · as of 2025-06-30
$56.39
Market cap 275.13M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $67.30 | +19.35% |
| Intrinsic Value(DCF) | $19.20 | -65.95% |
| Graham-Dodd Method(GD) | $41.02 | -27.26% |
| Graham Formula(GF) | $56.19 | -0.35% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.32 | $102.72 | $0.00 | $22.87 | $18.61 |
| 2012 | $13.68 | $113.75 | $0.00 | $24.59 | $22.67 |
| 2013 | $16.56 | $106.22 | $0.00 | $21.84 | $32.34 |
| 2014 | $27.45 | $51.74 | $0.00 | $24.46 | $43.82 |
| 2015 | $23.46 | $183.93 | $17.39 | $29.84 | $42.81 |
| 2016 | $37.78 | $112.00 | $56.50 | $32.79 | $47.92 |
| 2017 | $36.54 | $145.87 | $0.00 | $33.25 | $6.72 |
| 2018 | $28.03 | $52.80 | $0.00 | $29.16 | $27.78 |
| 2019 | $12.94 | $139.65 | $0.00 | $0.00 | $3.56 |
| 2020 | $16.05 | $30.93 | $0.00 | $0.00 | $28.08 |
| 2021 | $30.52 | $542.89 | $0.00 | $33.87 | $119.72 |
| 2022 | $15.15 | $285.25 | $0.00 | $12.98 | $6.19 |
| 2023 | $18.86 | $71.98 | $0.00 | $31.94 | $0.00 |
| 2024 | $38.03 | $40.13 | $0.00 | $29.93 | $25.91 |
| 2025 | $48.00 | $67.30 | $0.00 | $41.02 | $56.19 |
AI valuation
Our deep-learning model estimates Flexsteel Industries, Inc.'s (FLXS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $67.30
- Current price
- $56.39
- AI upside
- +19.35%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$19.20
-65.95% upside
Graham-Dodd
$41.02
-27.26% upside
Graham Formula
$56.19
-0.35% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FLXS | Flexsteel Industries, Inc… | $56.39 | 275.13M | +19% | -66% | -27% | -0% | 12.50 | 1.50 | 0.57 | 8.84 | 14.56 | 1.50 | 22.21% | 6.03% | 4.57% | 12.67% | 9.87% | 7.24% | 0.35 | 380.21 | 2.78 | 1.21 | 0.63 | 8586.00% | 686.00% | 2438.00% | 13.38% | 0.60 | 16.72% | 1.41% | 17.60% | 19.78% | 10.19 | 8.05 | 0.62 | 4.60 |
| BSET | Bassett Furniture Industr… | $14.97 | 130.03M | +136% | -58% | -35% | -55% | 22.15 | 0.82 | 0.40 | 13.28 | — | 0.89 | 56.28% | 2.33% | 1.82% | 3.67% | 2.28% | 1.77% | 0.96 | — | 1.89 | 0.99 | 6.63 | -16306.00% | 162.00% | -87183.00% | 6.63% | 0.18 | 3.75% | 5.14% | 113.80% | 6.73% | 29.88 | 26.10 | 0.70 | 2.20 |
| CRMT | America's Car-Mart, Inc. | $19.96 | 165.56M | +671% | +19% | +323% | -5% | 24.94 | 0.78 | 0.32 | 12.69 | — | 0.82 | 47.80% | 6.74% | 1.29% | 3.45% | 5.48% | 1.16% | 1.48 | 1.33 | 3.83 | 3.22 | 8.27 | -14745.00% | -21.00% | -3427.00% | -11.76% | -0.13 | -3.91% | 0.01% | 0.20% | 0.11% | 13.68 | -24.38 | 0.92 | 2.69 |
| DBI | Designer Brands Inc. | $7.12 | 353.41M | +583% | -84% | — | — | -15.27 | 0.55 | 0.05 | 14.00 | — | 2.40 | 42.73% | 1.16% | -0.35% | -3.13% | 2.12% | -0.49% | 4.62 | 0.75 | 1.24 | 0.16 | 12.47 | -14348.00% | -214.00% | -1874.00% | 57.31% | 0.14 | 5.69% | 6.86% | -104.80% | 51.88% | 39.89 | 15.97 | 0.46 | 1.75 |
| HBB | Hamilton Beach Brands Hol… | $19.04 | 255.63M | +510% | -63% | -17% | -89% | 8.94 | 1.29 | 0.39 | 5.49 | — | 1.36 | 25.73% | 6.03% | 4.36% | 15.17% | 13.86% | 6.51% | 0.23 | 65.44 | 2.47 | 1.28 | -0.13 | -1136.00% | -731.00% | -8226.00% | 4.66% | 0.11 | 5.63% | 2.72% | 24.30% | 29.32% | 6.32 | 20.95 | 0.38 | 3.55 |
| JAKK | JAKKS Pacific, Inc. | $21.86 | 246.35M | — | -62% | +8% | — | — | 0.94 | 0.41 | 10.75 | — | 1.10 | 32.43% | 2.49% | 1.73% | — | — | — | 0.37 | 30.19 | 1.82 | 1.30 | 1.53 | — | — | — | -0.46% | 0.06 | — | 0.00% | — | 0.00% | 19.25 | -255.61 | 0.48 | 2.32 |
| JILL | J.Jill, Inc. | $17.27 | 262.98M | +296% | -61% | -23% | +39% | 6.05 | 2.26 | 0.39 | 5.45 | 151.85 | -15.98 | 70.37% | 12.39% | 6.46% | 55.23% | 20.16% | 9.34% | 1.97 | 4.82 | 0.96 | 0.32 | 2.29 | 398.00% | 102.00% | 947.00% | 21.25% | 0.51 | 18.48% | 1.21% | 7.30% | 27.25% | 5.45 | 8.12 | 0.67 | 2.05 |
| KEQU | Kewaunee Scientific Corpo… | $41.49 | 118.93M | +379% | +3,542% | -8% | +143% | 14.61 | 2.63 | 0.70 | 8.98 | — | 4.96 | 28.63% | 7.39% | 4.74% | 19.43% | 19.57% | 7.03% | 0.78 | 5.53 | 2.20 | 1.44 | 1.55 | -3997.00% | 1802.00% | -1694.00% | 7.45% | 0.28 | 17.75% | 0.00% | 0.00% | 0.94% | 11.51 | 16.21 | 0.85 | 3.15 |
| LOVE | The Lovesac Company | $12.78 | 186.81M | +845% | -43% | +38% | -68% | 24.60 | 1.31 | 0.42 | 13.53 | — | 1.32 | 58.45% | 2.01% | 1.70% | 5.33% | 3.08% | 2.28% | 0.85 | — | 1.59 | 0.65 | 3.50 | -5241.00% | -280.00% | -6303.00% | 6.14% | 0.25 | 5.62% | 0.00% | 0.00% | 7.01% | 28.11 | 21.97 | 0.56 | 2.18 |
| VIOT | Viomi Technology Co., Ltd | $1.27 | 86.74M | +2,484% | +4,865% | +554% | — | 5.02 | 0.22 | 0.15 | -3.33 | — | 0.23 | 25.89% | 7.38% | 2.99% | 4.54% | 26.88% | 2.38% | 0.11 | — | 2.07 | 1.75 | -3.92 | -27317.00% | -1502.00% | -43273.00% | 215.85% | 0.69 | 131.99% | 0.00% | 0.00% | 201.44% | -4.71 | -1.07 | -0.35 | 1.79 |
| VIRC | Virco Mfg. Corporation | $6.35 | 100.08M | +402% | -36% | +88% | +49% | 7.71 | 1.53 | 0.63 | 5.28 | — | 1.53 | 43.08% | 10.46% | 8.13% | 21.60% | 19.11% | 12.79% | 0.38 | 79.83 | 2.98 | 1.28 | 0.43 | -149.00% | -107.00% | 2359.00% | 16.08% | 0.97 | 24.17% | 0.88% | 6.80% | 3.16% | 6.53 | 6.78 | 0.68 | 3.44 |
About Flexsteel Industries, Inc.
Flexsteel Industries, Inc., together with its subsidiaries, operates as a manufacturer, importer, and online marketer of upholstered and wooden furniture for residential and contract markets in the United States. It offers upholstered furniture, such as sofas, loveseats, chairs, reclining and rocker-reclining chairs, swivel rockers, sofa beds, convertible bedding units, occasional tables, desks, dining tables and chairs, and bedroom furniture. The company distributes its products through e-commerce channels and dealer network. Flexsteel Industries, Inc. was founded in 1893 and is based in Dubuque, Iowa.
- CEO
- Derek Paul Schmidt
- Employees
- 1.5K
- Beta
- 0.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($19.20 ÷ $56.39) − 1 = -65.95% (DCF, example).