US · XCH
XCHG Limited American Depositary Share
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Beijing 100023
- Website
- xcharge.com
Price · as of 2024-12-31
$0.94
Market cap 74.31M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.65 | +2,626.11% |
| Intrinsic Value(DCF) | $0.58 | -38.36% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $3.43 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $1.22 | $25.65 | $36.27 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates XCHG Limited American Depositary Share's (XCH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.65
- Current price
- $0.94
- AI upside
- +2,626.11%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.58
-38.36% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| XCH | XCHG Limited American Dep… | $0.94 | 74.31M | +2,626% | -38% | — | — | -6.06 | 2.45 | 1.71 | -4.87 | -54.55 | 2.45 | 50.29% | -28.51% | -28.29% | 4524.55% | 171.50% | -24.34% | 0.35 | -56.55 | 2.08 | 1.57 | 1.43 | 1111.00% | 959.00% | 2809.00% | -10.80% | -0.27 | 111.41% | 0.00% | 0.00% | 26.62% | -4.65 | -7.16 | 1.33 | 0.92 |
| BAER | Bridger Aerospace Group H… | $2.43 | 134.97M | +1,731% | +310% | — | — | -6.07 | 1.77 | 0.96 | 10.78 | — | 3.55 | 41.72% | 5.39% | -15.79% | -38.72% | 2.28% | -5.52% | 3.97 | 0.22 | 2.73 | 1.94 | 6.97 | -1900.00% | 4783.00% | -11101.00% | 5.58% | 0.40 | 2.37% | 0.00% | 0.00% | 19.52% | 50.34 | 50.79 | 2.71 | -1.26 |
| CBAT | CBAK Energy Technology, I… | $1.02 | 90.42M | +2,531% | +5,375% | +97% | — | 8.35 | 0.66 | 0.45 | 5.28 | — | 0.73 | 23.65% | 4.98% | 6.68% | 8.18% | 5.31% | 3.29% | 0.25 | — | 0.82 | 0.33 | 1.25 | -57445.00% | -1361.00% | 4654.00% | 28.13% | 0.23 | 15.81% | 0.00% | 0.00% | 9.59% | 11.29 | 4.41 | 0.56 | 0.26 |
| FLX | BingEx Limited | $2.57 | 58.72M | +259% | +66% | -96% | — | -9.88 | 1.94 | 0.32 | -32.58 | -2.46 | 1.94 | 10.98% | -0.58% | -3.28% | 17.39% | 1.62% | -13.10% | 0.06 | — | 1.87 | 1.72 | 24.11 | 40200.00% | -134.00% | -9754.00% | 0.07% | 0.00 | -0.07% | 0.00% | 0.00% | 0.00% | -28.82 | 708.90 | 0.17 | 2.81 |
| FTEK | Fuel Tech, Inc. | $1.42 | 44.13M | +22,332% | -49% | -31% | — | -15.73 | 0.73 | 1.22 | -8.89 | -61.84 | 0.77 | 42.27% | -18.71% | -7.73% | -4.54% | -24.43% | -3.92% | 0.01 | — | 5.06 | 4.79 | 5.61 | 2544.00% | -719.00% | -147086.00% | -12.47% | -0.59 | -19.80% | 0.00% | 0.00% | 0.31% | -2.66 | -3.28 | 0.50 | 0.03 |
| NNBR | NN, Inc. | $1.51 | 75.95M | +1,684% | -28% | — | — | -3.46 | 1.78 | 0.29 | 15.02 | — | 4.39 | 14.96% | -5.93% | -8.24% | -27.60% | -8.51% | -7.91% | 2.64 | -1.19 | 2.00 | 1.10 | 8.63 | -1778.00% | -511.00% | -18187.00% | -5.47% | 0.13 | -2.24% | 0.00% | 0.00% | 9.14% | -11.30 | -42.96 | 0.67 | 0.22 |
| RYM | RYTHM, Inc. | $19.16 | 41.18M | +3,510% | +53% | — | +5,518% | -0.42 | 0.63 | 1.81 | 0.10 | — | 1.90 | 6.87% | -105.53% | -431.26% | -646.27% | -144.36% | -83.73% | 0.40 | -39.90 | 1.41 | 1.29 | 0.75 | -7819.00% | -3607.00% | -6266.00% | -66.09% | -0.47 | -163.76% | 0.00% | 0.00% | 236.65% | 0.25 | 0.22 | -0.27 | -7.79 |
| SFWL | Shengfeng Development Lim… | $0.90 | 74.25M | +2,726% | +3,109% | +131% | +367% | 7.70 | 0.71 | 0.17 | 4.75 | — | 0.79 | 9.18% | 2.91% | 2.16% | 9.62% | 8.29% | 3.76% | 0.69 | 7.44 | 1.26 | 1.05 | 1.70 | 0.00% | 2475.00% | -80197.00% | -28.26% | 0.09 | -15.35% | 0.00% | 0.00% | 0.00% | 8.86 | -5.52 | 0.26 | 2.38 |
| SHIM | Shimmick Corporation Comm… | $3.54 | 126.79M | +4,308% | -81% | — | +1,640% | -0.42 | -1.51 | 0.11 | -0.42 | -0.01 | -1.26 | -11.59% | -24.85% | -25.98% | -679.42% | -2324.08% | -37.77% | -0.74 | -21.99 | 0.61 | 0.54 | 0.08 | 362727.00% | -2411.00% | -6664.00% | -61.04% | -0.09 | -622.89% | 0.00% | 0.00% | 0.00% | -0.37 | -1.38 | 0.09 | -0.44 |
| SUGP | SU Group Holdings Limited… | $5.13 | 71.04M | +4,682% | +24,529% | — | — | -3.27 | 0.70 | 0.31 | -3.01 | — | 0.71 | 15.98% | -9.34% | -9.61% | -20.07% | -27.86% | -12.95% | 0.13 | -120.76 | 2.82 | 1.86 | 0.94 | -172561.00% | 541.00% | -25725.00% | -28.30% | -0.45 | -27.42% | 0.00% | 0.00% | 0.00% | -2.56 | -2.69 | 0.24 | 2.85 |
About XCHG Limited American Depositary Share
XCHG Limited, together with its subsidiaries, engages in designing, manufacturing, and selling of electric vehicle (EV) chargers under the X-Charge brand name in Europe, the People's Republic of China, the United States, and internationally. The company offers direct current (DC) fast chargers under the C6 series and C7 series; and battery-integrated DC fast chargers under the Net Zero series, as well as software system upgrades and hardware maintenance services. It serves EV manufacturers, energy players, and charge point operators. XCHG Limited was founded in 2015 and is headquartered in Beijing, the People's Republic of China.
- CEO
- Yifei Hou
- Employees
- 184
- Beta
- -1.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.58 ÷ $0.94) − 1 = -38.36% (DCF, example).