US · SFWL
Shengfeng Development Limited
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Fuzhou 350001
- Website
- sfwl.com.cn
Price · as of 2024-12-31
$0.92
Market cap 74.25M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.43 | +2,659.63% |
| Intrinsic Value(DCF) | $28.88 | +3,034.02% |
| Graham-Dodd Method(GD) | $2.08 | +125.61% |
| Graham Formula(GF) | $4.20 | +355.78% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $1.37 | $2.27 | |||
| 2021 | $1.53 | $2.33 | |||
| 2022 | $1.58 | $1.38 | |||
| 2023 | $1.74 | $23.08 | $1.16 | $1.95 | $2.13 |
| 2024 | $1.01 | $25.43 | $57.59 | $2.08 | $4.20 |
AI valuation
Our deep-learning model estimates Shengfeng Development Limited's (SFWL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.43
- Current price
- $0.92
- AI upside
- +2,659.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$28.88
+3,034.02% upside
Graham-Dodd
$2.08
+125.61% upside
Graham Formula
$4.20
+355.78% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SFWL | Shengfeng Development Lim… | $0.92 | 74.25M | +2,660% | +3,034% | +126% | +356% | 7.70 | 0.71 | 0.17 | 4.75 | — | 0.79 | 9.18% | 2.91% | 2.16% | 9.62% | 8.29% | 3.76% | 0.69 | 7.44 | 1.26 | 1.05 | 1.70 | 0.00% | 2475.00% | -80197.00% | -28.26% | 0.09 | -15.35% | 0.00% | 0.00% | 0.00% | 8.86 | -5.52 | 0.26 | 2.38 |
| AIRT | Air T, Inc. | $20.50 | 55.4M | +23% | -62% | — | — | -9.91 | -16.67 | 0.18 | 22.12 | — | -2.26 | 20.62% | 0.65% | -2.10% | -696.40% | 1.57% | -3.08% | -40.15 | 0.21 | 1.65 | 0.65 | 15.45 | -785.00% | 175.00% | -5145.00% | 14.58% | 0.49 | 6.45% | 0.00% | 0.00% | 2.69% | 92.45 | 22.56 | 0.60 | 2.14 |
| CBAT | CBAK Energy Technology, I… | $1.02 | 90.42M | +2,531% | +5,375% | +97% | — | 8.35 | 0.66 | 0.45 | 5.28 | — | 0.73 | 23.65% | 4.98% | 6.68% | 8.18% | 5.31% | 3.29% | 0.25 | — | 0.82 | 0.33 | 1.25 | -57445.00% | -1361.00% | 4654.00% | 28.13% | 0.23 | 15.81% | 0.00% | 0.00% | 9.59% | 11.29 | 4.41 | 0.56 | 0.26 |
| FLX | BingEx Limited | $2.57 | 58.72M | +259% | +66% | -96% | — | -9.88 | 1.94 | 0.32 | -32.58 | -2.46 | 1.94 | 10.98% | -0.58% | -3.28% | 17.39% | 1.62% | -13.10% | 0.06 | — | 1.87 | 1.72 | 24.11 | 40200.00% | -134.00% | -9754.00% | 0.07% | 0.00 | -0.07% | 0.00% | 0.00% | 0.00% | -28.82 | 708.90 | 0.17 | 2.81 |
| FTEK | Fuel Tech, Inc. | $1.42 | 44.13M | +22,332% | -49% | -31% | — | -15.73 | 0.73 | 1.22 | -8.89 | -61.84 | 0.77 | 42.27% | -18.71% | -7.73% | -4.54% | -24.43% | -3.92% | 0.01 | — | 5.06 | 4.79 | 5.61 | 2544.00% | -719.00% | -147086.00% | -12.47% | -0.59 | -19.80% | 0.00% | 0.00% | 0.31% | -2.66 | -3.28 | 0.50 | 0.03 |
| JLHL | Julong Holding Limited Cl… | $5.70 | 116.21M | +1,446% | -66% | -76% | — | 25.02 | 9.25 | 2.60 | 19.39 | — | 9.25 | 16.07% | 12.25% | 10.38% | 26.68% | -1177.68% | 3.28% | 0.15 | 303.44 | 1.21 | 1.21 | -1.69 | — | -7988.00% | -9995.00% | 0.04% | 0.00 | -11.67% | 0.00% | 0.00% | 0.00% | 19.50 | 2315.17 | 2.39 | 2.82 |
| SHIM | Shimmick Corporation Comm… | $3.54 | 126.79M | +4,308% | -81% | — | +1,640% | -0.42 | -1.51 | 0.11 | -0.42 | -0.01 | -1.26 | -11.59% | -24.85% | -25.98% | -679.42% | -2324.08% | -37.77% | -0.74 | -21.99 | 0.61 | 0.54 | 0.08 | 362727.00% | -2411.00% | -6664.00% | -61.04% | -0.09 | -622.89% | 0.00% | 0.00% | 0.00% | -0.37 | -1.38 | 0.09 | -0.44 |
| SUGP | SU Group Holdings Limited… | $5.13 | 71.04M | +4,682% | +24,529% | — | — | -3.27 | 0.70 | 0.31 | -3.01 | — | 0.71 | 15.98% | -9.34% | -9.61% | -20.07% | -27.86% | -12.95% | 0.13 | -120.76 | 2.82 | 1.86 | 0.94 | -172561.00% | 541.00% | -25725.00% | -28.30% | -0.45 | -27.42% | 0.00% | 0.00% | 0.00% | -2.56 | -2.69 | 0.24 | 2.85 |
| TISI | Team, Inc. | $14.85 | 67.23M | +5,529% | -62% | — | — | -1.65 | 36.39 | 0.07 | 8.45 | — | -1.30 | 26.18% | 1.19% | -4.49% | -161.69% | 2.89% | -6.99% | 212.04 | 0.21 | 1.78 | 1.22 | 7.11 | -5012.00% | -120.00% | -16211.00% | 21.03% | 0.13 | 3.80% | 0.00% | 0.00% | 0.00% | 39.09 | 29.79 | 0.46 | 0.95 |
| VATE | INNOVATE Corp. | $5.30 | 72.37M | +806% | +1,697% | — | +553% | -2.65 | -0.58 | 0.10 | 10.64 | — | -0.22 | 18.86% | 3.61% | -3.13% | 22.95% | 7.88% | -4.10% | -3.99 | 0.54 | 0.81 | 0.72 | 9.20 | -4289.00% | -2220.00% | -22222.00% | -9.40% | 0.02 | -1.95% | 1.14% | -3.00% | 20.80% | 19.39 | -78.35 | 0.70 | 0.51 |
| XCH | XCHG Limited American Dep… | $1.25 | 74.31M | +1,952% | -54% | — | — | -6.06 | 2.45 | 1.71 | -4.87 | -54.55 | 2.45 | 50.29% | -28.51% | -28.29% | 4524.55% | 171.50% | -24.34% | 0.35 | -56.55 | 2.08 | 1.57 | 1.43 | 1111.00% | 959.00% | 2809.00% | -10.80% | -0.27 | 111.41% | 0.00% | 0.00% | 26.62% | -4.65 | -7.16 | 1.33 | 0.92 |
About Shengfeng Development Limited
Shengfeng Development Limited, through its subsidiaries, provides contract logistics services in the People's Republic of China. The company offers business-to-business freight transportation services, such as full truckload and less than truckload; cloud storage services, including warehouse management, order fulfillment, delivery process management, in-warehouse processing, and inventory optimization management services; and value-added services comprising collection on delivery, delivery upstairs, packaging, pay-at-arrival, return proof of delivery, and shipment protection. It serves clients in various industries, including manufacturing, energy, telecommunications, internet, fashion, fast moving consumer goods, publishing, agriculture, and e-commerce. Shengfeng Development Limited was founded in 2001 and is based in Fuzhou, the People's Republic of China.
- CEO
- Yongxu Liu
- Employees
- 1.26K
- Beta
- -2.79
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($28.88 ÷ $0.92) − 1 = +3,034.02% (DCF, example).