US · GMRE
Global Medical REIT Inc.
- Sector
- Real Estate · REIT - Healthcare Facilities
- Headquarters
- Bethesda, MD 20814
- Website
- globalmedicalreit.com
Price · as of 2024-12-31
—
Market cap 497.66M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $459.88 | — |
| Intrinsic Value(DCF) | $116.82 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $16.12 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | $88.19 | ||||
| 2014 | $22.91 | ||||
| 2015 | $7.25 | $10,430.34 | $0.00 | $0.00 | $0.00 |
| 2016 | $18.18 | $1,285.04 | $109.44 | $174.92 | $0.00 |
| 2017 | $17.19 | $7,271.22 | $157.47 | $8.29 | $0.00 |
| 2018 | $27.23 | $22,258.56 | $398,551.20 | $0.00 | $1,240.66 |
| 2019 | $41.59 | $441.36 | $51.06 | $0.00 | $270.60 |
| 2020 | $44.28 | $545.81 | $0.00 | $0.00 | $0.00 |
| 2021 | $51.03 | $458.03 | $210.71 | $0.00 | $224.46 |
| 2022 | $32.30 | $440.70 | $288.39 | $0.00 | $188.10 |
| 2023 | $34.05 | $410.28 | $188.19 | $0.00 | $84.97 |
| 2024 | $37.64 | $459.88 | $169.65 | $0.00 | $16.12 |
AI valuation
Our deep-learning model estimates Global Medical REIT Inc.'s (GMRE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $459.88
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$116.82
— upside
Graham-Dodd
—
— upside
Graham Formula
$16.12
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GMRE | Global Medical REIT Inc. | $37.20 | 497.66M | +1,136% | +214% | — | -57% | 14.97 | 0.19 | 0.72 | 8.16 | — | 0.21 | 78.87% | 23.61% | 4.79% | 1.19% | 2.74% | 0.53% | 1.22 | 1.14 | 0.03 | 0.02 | 7.07 | -9461.00% | -179.00% | -14294.00% | -25.26% | 0.10 | -2.10% | 66.18% | 990.40% | 66.18% | 22.83 | -29.75 | 5.39 | -0.67 |
| AFCG | Advanced Flower Capital I… | $2.28 | 51.52M | +1,162% | +214% | — | +194% | 11.34 | 0.78 | 3.03 | 11.73 | — | 0.78 | 79.95% | 26.71% | 32.34% | 5.32% | 4.16% | 3.19% | 0.94 | 2.19 | 3.59 | 3.56 | 4.12 | -2157.00% | 19.00% | 155.00% | 13.71% | 0.19 | 6.67% | 25.43% | 288.50% | 25.43% | 17.47 | 11.24 | 4.67 | 1.40 |
| CHMI | Cherry Hill Mortgage Inve… | $2.63 | 96.62M | +2,532% | +204% | — | — | 7.61 | 0.40 | 2.69 | — | — | 0.40 | 100.00% | 0.00% | 34.62% | 5.03% | 0.00% | 0.85% | 0.66 | 0.00 | — | — | — | -10402.00% | -26307.00% | -11154.00% | -5.05% | — | -1.33% | 30.30% | 230.70% | 42.69% | — | -42.18 | 5.72 | -0.17 |
| CLPR | Clipper Realty Inc. | $3.08 | 49.73M | +551% | -58% | — | — | -6.85 | -4.44 | 0.89 | 1.64 | -7.78 | -3.78 | 80.16% | 2.73% | -12.99% | 110.20% | 0.71% | -1.58% | 0.00 | 0.08 | — | — | -0.48 | 8800.00% | 298.00% | -2916.00% | 16.56% | — | 3.83% | 13.54% | -92.70% | 950.57% | 25.26 | 4.67 | 0.69 | 0.10 |
| LFT | Lument Finance Trust, Inc… | $1.38 | 72.26M | +1,647% | -5% | -38% | +413% | 5.72 | 0.54 | 3.72 | — | 33.17 | 0.55 | 100.00% | 0.00% | 64.97% | 9.47% | 0.00% | 1.76% | 3.68 | 0.00 | 0.00 | 5.30 | — | 1724.00% | 868.00% | 967.00% | 20.94% | 1.92 | 2.24% | 15.76% | 90.20% | 274.75% | — | 34.51 | 26.85 | 0.19 |
| LOAN | Manhattan Bridge Capital,… | $4.38 | 50.15M | +631% | -54% | — | +338% | 10.40 | 1.34 | 6.00 | 10.17 | 499.36 | 1.34 | 76.05% | 81.65% | 57.71% | 12.97% | 11.46% | 7.75% | 0.52 | 3.38 | 31.09 | 30.38 | 2.83 | 208.00% | 3268.00% | -1209.00% | 8.47% | 2.26 | 7.13% | 9.00% | 93.60% | 24.02% | 10.18 | 16.35 | 8.31 | 3.07 |
| MAYS | J.W. Mays, Inc. | $43.51 | 87.71M | +11% | -60% | -41% | — | -562.24 | 1.45 | 3.41 | 47.46 | — | 1.45 | 22.32% | -0.69% | -0.61% | -0.26% | -0.14% | -0.14% | 0.52 | — | 0.00 | 0.92 | 11.86 | -6620.00% | 406.00% | -11223.00% | 0.17% | 0.41 | 0.16% | 0.00% | 0.00% | 3.17% | -661.63 | 795.57 | 4.54 | 1.84 |
| OPAD | Offerpad Solutions Inc. | $0.78 | 24.17M | +2,706% | -60% | — | +4,438% | -0.63 | 0.76 | 0.05 | -0.09 | — | 0.76 | 7.40% | -5.88% | -8.17% | -108.03% | -24.85% | -19.83% | 0.00 | -4.04 | 1.48 | 0.39 | 0.88 | -3392.00% | -3820.00% | 32613.00% | 225.52% | 0.75 | 48.92% | 0.00% | 0.00% | 809.47% | -0.08 | 0.04 | 0.00 | -1.14 |
About Global Medical REIT Inc.
Global Medical REIT Inc. is net-lease medical office REIT that acquires purpose-built specialized healthcare facilities and leases those facilities to strong healthcare systems and physician groups with leading market share.
- CEO
- Mark O. Decker Jr.
- Employees
- 26
- Beta
- 1.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($116.82 ÷ —) − 1 = — (DCF, example).