US · GTLB
GitLab Inc.
- Sector
- Technology · Software - Application
- Headquarters
- San Francisco, CA 94104
- Website
- about.gitlab.com
Price · as of 2025-01-31
$24.05
Market cap 4.43B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $58.03 | +141.29% |
| Intrinsic Value(DCF) | $164.01 | +581.95% |
| Graham-Dodd Method(GD) | $4.53 | -81.15% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $47.72 | $55.24 | $2,345.64 | $0.00 | $0.00 |
| 2023 | $33.40 | $44.81 | $5,854.71 | $0.00 | $0.00 |
| 2024 | $57.07 | $55.84 | $1,042.67 | $0.00 | $0.00 |
| 2025 | $41.92 | $58.03 | $461.87 | $4.53 | $0.00 |
AI valuation
Our deep-learning model estimates GitLab Inc.'s (GTLB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $58.03
- Current price
- $24.05
- AI upside
- +141.29%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$164.01
+581.95% upside
Graham-Dodd
$4.53
-81.15% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GTLB | GitLab Inc. | $24.05 | 4.43B | +141% | +582% | -81% | — | -1064.10 | 8.68 | 8.87 | -43.57 | — | 9.07 | 88.79% | -18.80% | -0.83% | -0.95% | 16.49% | -0.47% | 0.00 | — | 2.45 | 2.33 | 1.73 | -9855.00% | 3093.00% | -30255.00% | -1.01% | -0.12 | 19.57% | 0.00% | 0.00% | 0.00% | -40.22 | -84.73 | 7.56 | 6.70 |
| APPF | AppFolio, Inc. | $177.76 | 6.4B | -22% | +161% | -82% | -40% | 46.15 | 11.99 | 6.84 | 34.41 | — | 16.42 | 61.30% | 16.08% | 14.82% | 26.54% | 41.47% | 20.89% | 0.13 | — | 3.20 | 2.95 | -0.19 | -3009.00% | 1972.00% | 2837.00% | 3.67% | 2.27 | 74.08% | 0.00% | 0.00% | 3.44% | 41.36 | 26.47 | 6.65 | 24.96 |
| DSGX | The Descartes Systems Gro… | $66.25 | 5.7B | +23% | -23% | -79% | -46% | 60.67 | 6.28 | 13.35 | 32.12 | 271.01 | 62.55 | 75.64% | 27.82% | 22.01% | 10.92% | 13.01% | 9.18% | 0.01 | 180.40 | 1.62 | 1.41 | -0.86 | 2239.00% | 1363.00% | 475.00% | 2.44% | 1.01 | 20.42% | 0.00% | 0.00% | 0.00% | 46.74 | 39.83 | 13.00 | 21.04 |
| LIF | Life360, Inc. | $52.65 | 4.13B | -13% | +198% | -95% | — | -695.76 | 8.84 | 8.53 | 1411.48 | — | 17.20 | 75.15% | -2.15% | -1.23% | -1.50% | -4.09% | -1.19% | 0.00 | — | 3.12 | 2.85 | -74.32 | -8495.00% | 2199.00% | 41820.00% | 0.87% | 0.42 | 14.32% | 0.00% | 0.00% | 3.00% | -377.47 | 109.56 | 8.10 | 23.21 |
| LYFT | Lyft, Inc. | $13.84 | 5.53B | +293% | +139% | +200% | +747% | 1.98 | 1.72 | 0.89 | 49.45 | 0.02 | 2.12 | 41.46% | -2.98% | 45.03% | 140.77% | -5.65% | 39.32% | 0.39 | -9.08 | 0.65 | 0.41 | 1.41 | 1225935.00% | 916.00% | 4559.00% | 19.78% | 0.26 | 83.63% | 0.00% | 0.00% | 13.62% | -26.97 | 4.55 | 0.80 | -0.14 |
| MTCH | Match Group, Inc. | $31.60 | 7.46B | +96% | -58% | — | -33% | 12.38 | -29.95 | 2.18 | 10.54 | 69.45 | -2.73 | 72.80% | 25.02% | 17.59% | -386.84% | 26.08% | 13.74% | -15.67 | 5.91 | 1.42 | 1.33 | 2.95 | 1782.00% | 22.00% | 1604.00% | 13.48% | 1.07 | 37.21% | 2.45% | 30.40% | 12.84% | 12.07 | 10.29 | 3.02 | 0.63 |
| NICE | NICE Ltd. | $116.25 | 7.18B | +55% | -31% | -38% | +39% | 11.76 | 1.87 | 2.44 | 7.69 | 26.58 | 8.55 | 66.41% | 22.23% | 20.78% | 16.53% | 18.65% | 11.86% | 0.04 | — | 1.55 | 1.30 | -0.24 | 4423.00% | 854.00% | -405.00% | 9.69% | 0.81 | 22.85% | 0.00% | 0.00% | 10.89% | 10.61 | 9.96 | 2.36 | 4.66 |
| PCTY | Paylocity Holding Corpora… | $106.49 | 5.79B | +68% | +68% | -66% | -18% | 42.73 | 7.87 | 6.08 | 23.60 | 397.72 | 14.58 | 68.77% | 19.06% | 14.24% | 20.04% | 25.69% | 5.26% | 0.18 | 23.29 | 1.14 | 0.15 | -0.45 | 1074.00% | 1374.00% | -650.00% | 3.53% | 0.14 | 39.41% | 0.00% | 0.00% | 1.54% | 31.33 | 27.79 | 5.97 | 2.84 |
| SOUN | SoundHound AI, Inc. | $8.60 | 3.61B | +384% | -58% | -100% | — | -208306.96 | 6290.72 | 17271.77 | 114287.51 | — | 18221.69 | 42.36% | -13.78% | -8.29% | -4.33% | -22.35% | -2.26% | 0.01 | -34.73 | 4.59 | 4.33 | -9.57 | -9667.00% | 9945.00% | -949.00% | 0.00% | -1.37 | -95.19% | 0.00% | 0.00% | 0.00% | -125356.78 | -29430.84 | 17270.32 | 7800.02 |
| SRAD | Sportradar Group AG | $18.26 | 5.48B | +224% | +76% | -84% | -76% | 152.55 | 5.63 | 4.71 | 12.76 | — | -7.64 | 56.80% | 12.16% | 3.09% | 3.81% | 21.29% | 1.50% | 0.05 | 1.74 | 1.53 | 1.42 | -0.78 | -909.00% | 2609.00% | 11478.00% | 2.41% | 0.94 | 19.83% | 0.00% | 0.00% | 1.98% | 36.47 | 39.15 | 4.44 | 3.21 |
| TTAN | ServiceTitan, Inc. | $72.39 | 6.78B | +27% | -1% | — | — | -17.79 | 2.92 | 5.51 | -28.19 | -9.31 | 11.88 | 64.90% | -29.79% | -30.98% | -18.35% | -18.93% | -14.55% | 0.11 | -14.82 | 3.74 | 3.48 | 1.96 | 19113.00% | 2564.00% | -11833.00% | 0.36% | 0.24 | 1.27% | 0.00% | 0.00% | 9.28% | -17.29 | 257.28 | 5.15 | 7.54 |
About GitLab Inc.
GitLab Inc., through its subsidiaries, develops software for the software development lifecycle in the United States, Europe, and the Asia Pacific. The company offers GitLab, a DevOps platform, which is a single application that leads to faster cycle time and allows visibility throughout and control over various stages of the DevOps lifecycle. It helps organizations to plan, build, secure, and deploy software to drive business outcomes. The company also provides related training and professional services. The company was formerly known as GitLab B.V. and changed its name to GitLab Inc. in July 2015. The company was founded in 2011 and is headquartered in San Francisco, California.
- CEO
- William Staples
- Employees
- 2.38K
- Beta
- 0.75
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($164.01 ÷ $24.05) − 1 = +581.95% (DCF, example).