US · DSGX
The Descartes Systems Group Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Waterloo, ON N2V 1C6
- Website
- descartes.com
Price · as of 2025-01-31
$73.13
Market cap 5.7B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $81.79 | +11.84% |
| Intrinsic Value(DCF) | $50.95 | -30.33% |
| Graham-Dodd Method(GD) | $13.77 | -81.17% |
| Graham Formula(GF) | $35.45 | -51.53% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.68 | $34.55 | $16.59 | $3.36 | $7.70 |
| 2012 | $8.56 | $32.39 | $30.51 | $3.39 | $4.34 |
| 2013 | $9.62 | $32.23 | $4.26 | $3.66 | $4.87 |
| 2014 | $13.75 | $35.87 | $5.80 | $2.98 | $4.05 |
| 2015 | $15.66 | $35.05 | $2.99 | $4.51 | $4.39 |
| 2016 | $18.75 | $34.85 | $0.56 | $3.80 | $4.34 |
| 2017 | $22.68 | $36.30 | $0.95 | $3.78 | $5.62 |
| 2018 | $29.20 | $40.66 | $0.91 | $3.71 | $8.46 |
| 2019 | $37.85 | $44.48 | $0.76 | $4.06 | $9.46 |
| 2020 | $36.91 | $44.60 | $4.85 | $5.92 | $11.66 |
| 2021 | $64.45 | $56.29 | $2.12 | $7.19 | $9.16 |
| 2022 | $67.93 | $63.10 | $12.32 | $9.72 | $29.56 |
| 2023 | $80.25 | $69.93 | $17.35 | $11.03 | $26.41 |
| 2024 | $88.71 | $75.88 | $33.36 | $12.43 | $34.28 |
| 2025 | $101.74 | $81.79 | $25.53 | $13.77 | $35.45 |
AI valuation
Our deep-learning model estimates The Descartes Systems Group Inc.'s (DSGX) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $81.79
- Current price
- $73.13
- AI upside
- +11.84%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$50.95
-30.33% upside
Graham-Dodd
$13.77
-81.17% upside
Graham Formula
$35.45
-51.53% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DSGX | The Descartes Systems Gro… | $73.13 | 5.7B | +12% | -30% | -81% | -52% | 60.67 | 6.28 | 13.35 | 32.12 | 271.01 | 62.55 | 75.64% | 27.82% | 22.01% | 10.92% | 13.01% | 9.18% | 0.01 | 180.40 | 1.62 | 1.41 | -0.86 | 2239.00% | 1363.00% | 475.00% | 2.44% | 1.01 | 20.42% | 0.00% | 0.00% | 0.00% | 46.74 | 39.83 | 13.00 | 21.04 |
| APPF | AppFolio, Inc. | $177.76 | 6.4B | -22% | +161% | -82% | -40% | 46.15 | 11.99 | 6.84 | 34.41 | — | 16.42 | 61.30% | 16.08% | 14.82% | 26.54% | 41.47% | 20.89% | 0.13 | — | 3.20 | 2.95 | -0.19 | -3009.00% | 1972.00% | 2837.00% | 3.67% | 2.27 | 74.08% | 0.00% | 0.00% | 3.44% | 41.36 | 26.47 | 6.65 | 24.96 |
| CVLT | Commvault Systems, Inc. | $85.08 | 3.75B | +76% | +113% | -86% | -47% | 108.65 | 25.43 | 8.31 | 88.00 | — | 69.41 | 82.02% | 7.41% | 7.64% | 25.23% | 1215.55% | 7.38% | 0.03 | 177.25 | 1.14 | 1.00 | -3.21 | -5520.00% | 1863.00% | 196.00% | 2.46% | 0.37 | 3574.89% | 0.00% | 0.00% | 2.00% | 108.19 | 39.18 | 8.01 | 6.03 |
| IDCC | InterDigital, Inc. | $366.53 | 9.44B | -46% | -52% | -77% | -81% | 24.03 | 8.87 | 11.72 | 15.41 | — | 12.89 | 80.30% | 55.26% | 48.76% | 41.53% | 105.93% | 20.85% | 0.46 | 11.53 | 1.84 | 1.74 | -0.40 | -224.00% | -397.00% | 9895.00% | 5.41% | 0.72 | 140.25% | 0.62% | 14.90% | 3.68% | 19.60 | 17.09 | 10.83 | 9.03 |
| LYFT | Lyft, Inc. | $13.84 | 5.53B | +293% | +139% | +200% | +747% | 1.98 | 1.72 | 0.89 | 49.45 | 0.02 | 2.12 | 41.46% | -2.98% | 45.03% | 140.77% | -5.65% | 39.32% | 0.39 | -9.08 | 0.65 | 0.41 | 1.41 | 1225935.00% | 916.00% | 4559.00% | 19.78% | 0.26 | 83.63% | 0.00% | 0.00% | 13.62% | -26.97 | 4.55 | 0.80 | -0.14 |
| MTCH | Match Group, Inc. | $31.60 | 7.46B | +96% | -58% | — | -33% | 12.38 | -29.95 | 2.18 | 10.54 | 69.45 | -2.73 | 72.80% | 25.02% | 17.59% | -386.84% | 26.08% | 13.74% | -15.67 | 5.91 | 1.42 | 1.33 | 2.95 | 1782.00% | 22.00% | 1604.00% | 13.48% | 1.07 | 37.21% | 2.45% | 30.40% | 12.84% | 12.07 | 10.29 | 3.02 | 0.63 |
| NICE | NICE Ltd. | $116.25 | 7.18B | +55% | -31% | -38% | +39% | 11.76 | 1.87 | 2.44 | 7.69 | 26.58 | 8.55 | 66.41% | 22.23% | 20.78% | 16.53% | 18.65% | 11.86% | 0.04 | — | 1.55 | 1.30 | -0.24 | 4423.00% | 854.00% | -405.00% | 9.69% | 0.81 | 22.85% | 0.00% | 0.00% | 10.89% | 10.61 | 9.96 | 2.36 | 4.66 |
| PCTY | Paylocity Holding Corpora… | $106.49 | 5.79B | +68% | +68% | -66% | -18% | 42.73 | 7.87 | 6.08 | 23.60 | 397.72 | 14.58 | 68.77% | 19.06% | 14.24% | 20.04% | 25.69% | 5.26% | 0.18 | 23.29 | 1.14 | 0.15 | -0.45 | 1074.00% | 1374.00% | -650.00% | 3.53% | 0.14 | 39.41% | 0.00% | 0.00% | 1.54% | 31.33 | 27.79 | 5.97 | 2.84 |
| PEGA | Pegasystems Inc. | $43.73 | 7.42B | +86% | -49% | -67% | +26% | 19.37 | 9.68 | 4.36 | 23.62 | 6.74 | 10.81 | 75.86% | 15.07% | 22.54% | 57.32% | 63.19% | 23.14% | 0.10 | 204.75 | 1.33 | 1.23 | -0.44 | 28727.00% | 1661.00% | 4509.00% | 6.44% | 0.68 | 117.86% | 0.20% | 3.90% | 11.57% | 27.63 | 14.82 | 4.16 | 7.59 |
| SOUN | SoundHound AI, Inc. | $8.60 | 3.61B | +384% | -58% | -100% | — | -208306.96 | 6290.72 | 17271.77 | 114287.51 | — | 18221.69 | 42.36% | -13.78% | -8.29% | -4.33% | -22.35% | -2.26% | 0.01 | -34.73 | 4.59 | 4.33 | -9.57 | -9667.00% | 9945.00% | -949.00% | 0.00% | -1.37 | -95.19% | 0.00% | 0.00% | 0.00% | -125356.78 | -29430.84 | 17270.32 | 7800.02 |
| SRAD | Sportradar Group AG | $18.26 | 5.48B | +224% | +76% | -84% | -76% | 152.55 | 5.63 | 4.71 | 12.76 | — | -7.64 | 56.80% | 12.16% | 3.09% | 3.81% | 21.29% | 1.50% | 0.05 | 1.74 | 1.53 | 1.42 | -0.78 | -909.00% | 2609.00% | 11478.00% | 2.41% | 0.94 | 19.83% | 0.00% | 0.00% | 1.98% | 36.47 | 39.15 | 4.44 | 3.21 |
About The Descartes Systems Group Inc.
The Descartes Systems Group Inc. provides cloud-based logistics and supply chain management business process solutions that focuses on enhancing the productivity, performance, and security of logistics-intensive businesses worldwide. Its Logistics Technology platform offers a range of modular, cloud-based, and interoperable web and wireless logistics management applications, which unites a community of logistics-focused parties, allowing them to transact business. The company provides a suite of solutions that include routing, mobile and telematics; transportation management and e-commerce enablement; customs and regulatory compliance; trade data; global logistics network services; and broker and forwarder enterprise systems. It offers its customers to use its modular, software-as-a-service, and data solutions to route, schedule, track, and measure delivery resources; plan, allocate, and execute shipments; rate, audit, and pay transportation invoices; access and analyze global trade data; research and perform trade tariff and duty calculations; file customs and security documents for imports and exports; and various other logistics processes. The company also provides cloud-based ecommerce warehouse management solutions; consulting, implementation, and training services; and maintenance and support services. It primarily focuses on serving transportation providers, logistics service providers, and distribution-intensive companies, as well as manufacturers, retailers, distributors, and mobile business service providers. The company was incorporated in 1981 and is headquartered in Waterloo, Canada.
- CEO
- Edward J. Ryan
- Employees
- 1.33K
- Beta
- 0.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($50.95 ÷ $73.13) − 1 = -30.33% (DCF, example).