US · SRAD
Sportradar Group AG
- Sector
- Technology · Software - Application
- Headquarters
- Sankt Gallen 9000
- Website
- sportradar.com
Price · as of 2024-12-31
$13.26
Market cap 5.48B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $69.30 | +422.62% |
| Intrinsic Value(DCF) | $32.17 | +142.61% |
| Graham-Dodd Method(GD) | $3.00 | -77.38% |
| Graham Formula(GF) | $4.40 | -66.82% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.70 | $0.90 | |||
| 2021 | $12.48 | $43.37 | $223.10 | $2.30 | $2.40 |
| 2022 | $11.46 | $52.63 | $74.03 | $2.00 | $1.60 |
| 2023 | $10.02 | $40.93 | $62.56 | $2.80 | $3.60 |
| 2024 | $20.28 | $59.19 | $70.64 | $3.00 | $4.40 |
AI valuation
Our deep-learning model estimates Sportradar Group AG's (SRAD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $69.30
- Current price
- $13.26
- AI upside
- +422.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$32.17
+142.61% upside
Graham-Dodd
$3.00
-77.38% upside
Graham Formula
$4.40
-66.82% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SRAD | Sportradar Group AG | $13.26 | 5.48B | +346% | +143% | -77% | -67% | 152.55 | 5.63 | 4.71 | 12.76 | — | -7.64 | 56.80% | 12.16% | 3.09% | 3.81% | 21.29% | 1.50% | 0.05 | 1.74 | 1.53 | 1.42 | -0.78 | -909.00% | 2609.00% | 11478.00% | 2.41% | 0.94 | 19.83% | 0.00% | 0.00% | 1.98% | 36.47 | 39.15 | 4.44 | 3.21 |
| APPF | AppFolio, Inc. | $177.76 | 6.4B | -22% | +161% | -82% | -40% | 46.15 | 11.99 | 6.84 | 34.41 | — | 16.42 | 61.30% | 16.08% | 14.82% | 26.54% | 41.47% | 20.89% | 0.13 | — | 3.20 | 2.95 | -0.19 | -3009.00% | 1972.00% | 2837.00% | 3.67% | 2.27 | 74.08% | 0.00% | 0.00% | 3.44% | 41.36 | 26.47 | 6.65 | 24.96 |
| CVLT | Commvault Systems, Inc. | $85.08 | 3.75B | +76% | +113% | -86% | -47% | 108.65 | 25.43 | 8.31 | 88.00 | — | 69.41 | 82.02% | 7.41% | 7.64% | 25.23% | 1215.55% | 7.38% | 0.03 | 177.25 | 1.14 | 1.00 | -3.21 | -5520.00% | 1863.00% | 196.00% | 2.46% | 0.37 | 3574.89% | 0.00% | 0.00% | 2.00% | 108.19 | 39.18 | 8.01 | 6.03 |
| DSGX | The Descartes Systems Gro… | $66.25 | 5.7B | +23% | -23% | -79% | -46% | 60.67 | 6.28 | 13.35 | 32.12 | 271.01 | 62.55 | 75.64% | 27.82% | 22.01% | 10.92% | 13.01% | 9.18% | 0.01 | 180.40 | 1.62 | 1.41 | -0.86 | 2239.00% | 1363.00% | 475.00% | 2.44% | 1.01 | 20.42% | 0.00% | 0.00% | 0.00% | 46.74 | 39.83 | 13.00 | 21.04 |
| ESTC | Elastic N.V. | $52.07 | 5.49B | +41% | +105% | -99% | — | -80.80 | 9.42 | 5.89 | 1310.65 | — | 14.65 | 74.39% | -3.70% | -7.29% | -12.98% | -29.49% | -4.47% | 0.64 | -2.17 | 1.92 | 1.76 | -21.89 | -27627.00% | 1704.00% | 8018.00% | 3.00% | 0.26 | 140.59% | 0.00% | 0.00% | 2.13% | -144.45 | 30.30 | 5.35 | 3.48 |
| LIF | Life360, Inc. | $52.65 | 4.13B | -13% | +198% | -95% | — | -695.76 | 8.84 | 8.53 | 1411.48 | — | 17.20 | 75.15% | -2.15% | -1.23% | -1.50% | -4.09% | -1.19% | 0.00 | — | 3.12 | 2.85 | -74.32 | -8495.00% | 2199.00% | 41820.00% | 0.87% | 0.42 | 14.32% | 0.00% | 0.00% | 3.00% | -377.47 | 109.56 | 8.10 | 23.21 |
| LYFT | Lyft, Inc. | $13.84 | 5.53B | +293% | +139% | +200% | +747% | 1.98 | 1.72 | 0.89 | 49.45 | 0.02 | 2.12 | 41.46% | -2.98% | 45.03% | 140.77% | -5.65% | 39.32% | 0.39 | -9.08 | 0.65 | 0.41 | 1.41 | 1225935.00% | 916.00% | 4559.00% | 19.78% | 0.26 | 83.63% | 0.00% | 0.00% | 13.62% | -26.97 | 4.55 | 0.80 | -0.14 |
| MTCH | Match Group, Inc. | $31.60 | 7.46B | +96% | -58% | — | -33% | 12.38 | -29.95 | 2.18 | 10.54 | 69.45 | -2.73 | 72.80% | 25.02% | 17.59% | -386.84% | 26.08% | 13.74% | -15.67 | 5.91 | 1.42 | 1.33 | 2.95 | 1782.00% | 22.00% | 1604.00% | 13.48% | 1.07 | 37.21% | 2.45% | 30.40% | 12.84% | 12.07 | 10.29 | 3.02 | 0.63 |
| NICE | NICE Ltd. | $116.25 | 7.18B | +55% | -31% | -38% | +39% | 11.76 | 1.87 | 2.44 | 7.69 | 26.58 | 8.55 | 66.41% | 22.23% | 20.78% | 16.53% | 18.65% | 11.86% | 0.04 | — | 1.55 | 1.30 | -0.24 | 4423.00% | 854.00% | -405.00% | 9.69% | 0.81 | 22.85% | 0.00% | 0.00% | 10.89% | 10.61 | 9.96 | 2.36 | 4.66 |
| PCTY | Paylocity Holding Corpora… | $106.49 | 5.79B | +68% | +68% | -66% | -18% | 42.73 | 7.87 | 6.08 | 23.60 | 397.72 | 14.58 | 68.77% | 19.06% | 14.24% | 20.04% | 25.69% | 5.26% | 0.18 | 23.29 | 1.14 | 0.15 | -0.45 | 1074.00% | 1374.00% | -650.00% | 3.53% | 0.14 | 39.41% | 0.00% | 0.00% | 1.54% | 31.33 | 27.79 | 5.97 | 2.84 |
| TTAN | ServiceTitan, Inc. | $72.39 | 6.78B | +27% | -1% | — | — | -17.79 | 2.92 | 5.51 | -28.19 | -9.31 | 11.88 | 64.90% | -29.79% | -30.98% | -18.35% | -18.93% | -14.55% | 0.11 | -14.82 | 3.74 | 3.48 | 1.96 | 19113.00% | 2564.00% | -11833.00% | 0.36% | 0.24 | 1.27% | 0.00% | 0.00% | 9.28% | -17.29 | 257.28 | 5.15 | 7.54 |
About Sportradar Group AG
Sportradar Group AG, together with its subsidiaries, provides sports data services for the sports betting and media industries in the United Kingdom, the United States, Malta, Switzerland, and internationally. Its sports data services to the bookmaking under the Betradar brand name, and to the international media industry under the Sportradar Media Services brand name. The company offers mission-critical software, data, and content to sports leagues, betting operators, and media companies. In addition, the company provides sports entertainment, gaming solution, and sports solutions, as well as live streaming solution for online, mobile, and retail sports betting. Further, its software solutions address the entire sports betting value chain from traffic generation and advertising technology to the collection, processing, and extrapolation of data and odds, as well as to visualization solutions, risk management, and platform services. Sportradar Group AG was incorporated in 2001 and is headquartered in St. Gallen, Switzerland.
- CEO
- Carsten Koerl
- Employees
- 4.58K
- Beta
- 2.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($32.17 ÷ $13.26) − 1 = +142.61% (DCF, example).