US · MTCH
Match Group, Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Dallas, TX 75231
- Website
- mtch.com
Price · as of 2025-12-31
$38.67
Market cap 7.46B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $61.96 | +60.23% |
| Intrinsic Value(DCF) | $13.36 | -65.45% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $21.04 | -45.6% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.84 | $83.33 | $61.72 | $6.72 | $30.53 |
| 2012 | $11.50 | $66.49 | $406.63 | $0.00 | $36.42 |
| 2013 | $20.33 | $53.36 | $362.55 | $1.40 | $25.03 |
| 2014 | $17.95 | $60.66 | $114.12 | $4.74 | $24.94 |
| 2015 | $10.57 | $57.48 | $21.06 | $0.00 | $7.98 |
| 2016 | $15.51 | $48.81 | $6.95 | $0.00 | $0.00 |
| 2017 | $41.41 | $111.19 | $10.82 | $8.07 | $23.45 |
| 2018 | $51.51 | $117.17 | $51.33 | $0.00 | $124.31 |
| 2019 | $63.68 | $100.03 | $4.35 | $21.15 | $0.00 |
| 2020 | $148.98 | $142.00 | $0.23 | $0.00 | $17.44 |
| 2021 | $85.91 | $98.10 | $0.45 | $0.00 | $32.17 |
| 2022 | $34.47 | $51.22 | $6.44 | $0.00 | $18.75 |
| 2023 | $32.93 | $62.99 | $15.82 | $3.25 | $31.86 |
| 2024 | $31.87 | $67.26 | $5.84 | $1.47 | $24.11 |
| 2025 | $31.29 | $61.96 | $2.68 | $0.00 | $21.04 |
AI valuation
Our deep-learning model estimates Match Group, Inc.'s (MTCH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $61.96
- Current price
- $38.67
- AI upside
- +60.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.36
-65.45% upside
Graham-Dodd
—
— upside
Graham Formula
$21.04
-45.6% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MTCH | Match Group, Inc. | $38.67 | 7.46B | +60% | -65% | — | -46% | 12.38 | -29.95 | 2.18 | 10.54 | 69.45 | -2.73 | 72.80% | 25.02% | 17.59% | -386.84% | 26.08% | 13.74% | -15.67 | 5.91 | 1.42 | 1.33 | 2.95 | 1782.00% | 22.00% | 1604.00% | 13.48% | 1.07 | 37.21% | 2.45% | 30.40% | 12.84% | 12.07 | 10.29 | 3.02 | 0.63 |
| APPF | AppFolio, Inc. | $177.76 | 6.4B | -22% | +161% | -82% | -40% | 46.15 | 11.99 | 6.84 | 34.41 | — | 16.42 | 61.30% | 16.08% | 14.82% | 26.54% | 41.47% | 20.89% | 0.13 | — | 3.20 | 2.95 | -0.19 | -3009.00% | 1972.00% | 2837.00% | 3.67% | 2.27 | 74.08% | 0.00% | 0.00% | 3.44% | 41.36 | 26.47 | 6.65 | 24.96 |
| CVLT | Commvault Systems, Inc. | $85.08 | 3.75B | +76% | +113% | -86% | -47% | 108.65 | 25.43 | 8.31 | 88.00 | — | 69.41 | 82.02% | 7.41% | 7.64% | 25.23% | 1215.55% | 7.38% | 0.03 | 177.25 | 1.14 | 1.00 | -3.21 | -5520.00% | 1863.00% | 196.00% | 2.46% | 0.37 | 3574.89% | 0.00% | 0.00% | 2.00% | 108.19 | 39.18 | 8.01 | 6.03 |
| DBX | Dropbox, Inc. | $24.99 | 6.7B | +89% | -57% | -96% | -46% | 13.17 | -3.73 | 2.66 | 10.79 | 40.09 | -2.93 | 80.13% | 27.43% | 20.17% | -39.88% | 64.78% | 16.29% | -2.19 | 6.02 | 0.62 | 0.59 | 3.43 | 3286.00% | -107.00% | 679.00% | 13.90% | 0.50 | 105.92% | 0.00% | 0.00% | 25.59% | 13.88 | 10.32 | 3.81 | 0.37 |
| DSGX | The Descartes Systems Gro… | $66.25 | 5.7B | +23% | -23% | -79% | -46% | 60.67 | 6.28 | 13.35 | 32.12 | 271.01 | 62.55 | 75.64% | 27.82% | 22.01% | 10.92% | 13.01% | 9.18% | 0.01 | 180.40 | 1.62 | 1.41 | -0.86 | 2239.00% | 1363.00% | 475.00% | 2.44% | 1.01 | 20.42% | 0.00% | 0.00% | 0.00% | 46.74 | 39.83 | 13.00 | 21.04 |
| LIF | Life360, Inc. | $52.65 | 4.13B | -13% | +198% | -95% | — | -695.76 | 8.84 | 8.53 | 1411.48 | — | 17.20 | 75.15% | -2.15% | -1.23% | -1.50% | -4.09% | -1.19% | 0.00 | — | 3.12 | 2.85 | -74.32 | -8495.00% | 2199.00% | 41820.00% | 0.87% | 0.42 | 14.32% | 0.00% | 0.00% | 3.00% | -377.47 | 109.56 | 8.10 | 23.21 |
| LYFT | Lyft, Inc. | $13.84 | 5.53B | +293% | +139% | +200% | +747% | 1.98 | 1.72 | 0.89 | 49.45 | 0.02 | 2.12 | 41.46% | -2.98% | 45.03% | 140.77% | -5.65% | 39.32% | 0.39 | -9.08 | 0.65 | 0.41 | 1.41 | 1225935.00% | 916.00% | 4559.00% | 19.78% | 0.26 | 83.63% | 0.00% | 0.00% | 13.62% | -26.97 | 4.55 | 0.80 | -0.14 |
| NICE | NICE Ltd. | $116.25 | 7.18B | +55% | -31% | -38% | +39% | 11.76 | 1.87 | 2.44 | 7.69 | 26.58 | 8.55 | 66.41% | 22.23% | 20.78% | 16.53% | 18.65% | 11.86% | 0.04 | — | 1.55 | 1.30 | -0.24 | 4423.00% | 854.00% | -405.00% | 9.69% | 0.81 | 22.85% | 0.00% | 0.00% | 10.89% | 10.61 | 9.96 | 2.36 | 4.66 |
| PCTY | Paylocity Holding Corpora… | $106.49 | 5.79B | +68% | +68% | -66% | -18% | 42.73 | 7.87 | 6.08 | 23.60 | 397.72 | 14.58 | 68.77% | 19.06% | 14.24% | 20.04% | 25.69% | 5.26% | 0.18 | 23.29 | 1.14 | 0.15 | -0.45 | 1074.00% | 1374.00% | -650.00% | 3.53% | 0.14 | 39.41% | 0.00% | 0.00% | 1.54% | 31.33 | 27.79 | 5.97 | 2.84 |
| SOUN | SoundHound AI, Inc. | $8.60 | 3.61B | +384% | -58% | -100% | — | -208306.96 | 6290.72 | 17271.77 | 114287.51 | — | 18221.69 | 42.36% | -13.78% | -8.29% | -4.33% | -22.35% | -2.26% | 0.01 | -34.73 | 4.59 | 4.33 | -9.57 | -9667.00% | 9945.00% | -949.00% | 0.00% | -1.37 | -95.19% | 0.00% | 0.00% | 0.00% | -125356.78 | -29430.84 | 17270.32 | 7800.02 |
| SRAD | Sportradar Group AG | $18.26 | 5.48B | +224% | +76% | -84% | -76% | 152.55 | 5.63 | 4.71 | 12.76 | — | -7.64 | 56.80% | 12.16% | 3.09% | 3.81% | 21.29% | 1.50% | 0.05 | 1.74 | 1.53 | 1.42 | -0.78 | -909.00% | 2609.00% | 11478.00% | 2.41% | 0.94 | 19.83% | 0.00% | 0.00% | 1.98% | 36.47 | 39.15 | 4.44 | 3.21 |
About Match Group, Inc.
Match Group, Inc. provides dating products worldwide. The company's portfolio of brands includes Tinder, Match, Meetic, OkCupid, Hinge, Pairs, PlentyOfFish, and OurTime, as well as a various other brands. The company was incorporated in 1986 and is based in Dallas, Texas.
- CEO
- Spencer Rascoff
- Employees
- 2.5K
- Beta
- 1.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.36 ÷ $38.67) − 1 = -65.45% (DCF, example).