US · HCSG
Healthcare Services Group, Inc.
- Sector
- Healthcare · Medical - Care Facilities
- Headquarters
- Bensalem, PA 19020
- Website
- hcsgcorp.com
Price · as of 2025-12-31
$21.30
Market cap 1.53B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $34.77 | +63.24% |
| Intrinsic Value(DCF) | $8.89 | -58.26% |
| Graham-Dodd Method(GD) | $10.03 | -52.93% |
| Graham Formula(GF) | $12.10 | -43.21% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $15.27 | $28.43 | $43.98 | $0.00 | $12.76 |
| 2012 | $18.98 | $29.13 | $120.71 | $0.00 | $18.61 |
| 2013 | $21.62 | $30.40 | $64.96 | $0.00 | $9.97 |
| 2014 | $26.41 | $28.90 | $58.16 | $0.00 | $6.19 |
| 2015 | $29.19 | $30.16 | $37.23 | $0.00 | $15.22 |
| 2016 | $35.39 | $34.90 | $30.42 | $0.00 | $17.60 |
| 2017 | $40.08 | $38.62 | $98.64 | $0.00 | $32.10 |
| 2018 | $28.59 | $46.54 | $28.65 | $0.00 | $17.38 |
| 2019 | $23.86 | $25.27 | $0.00 | $0.00 | $0.08 |
| 2020 | $27.17 | $27.04 | $0.00 | $0.16 | $5.18 |
| 2021 | $16.51 | $27.02 | $0.00 | $0.00 | $1.05 |
| 2022 | $12.00 | $26.81 | $0.00 | $0.00 | $5.07 |
| 2023 | $12.77 | $138.52 | $0.00 | $7.71 | $3.61 |
| 2024 | $10.69 | $30.72 | $0.00 | $8.43 | $5.68 |
| 2025 | $22.22 | $34.77 | $0.00 | $10.03 | $12.10 |
AI valuation
Our deep-learning model estimates Healthcare Services Group, Inc.'s (HCSG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $34.77
- Current price
- $21.30
- AI upside
- +63.24%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.89
-58.26% upside
Graham-Dodd
$10.03
-52.93% upside
Graham Formula
$12.10
-43.21% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HCSG | Healthcare Services Group… | $21.30 | 1.53B | +63% | -58% | -53% | -43% | 27.23 | 3.15 | 0.88 | 21.88 | 51.55 | 3.80 | 13.03% | 2.64% | 3.21% | 11.69% | 11.87% | 7.28% | 0.05 | 30.72 | 3.38 | 3.16 | -2.09 | 5283.00% | 708.00% | 46875.00% | 8.65% | 0.85 | 39.11% | 0.00% | 0.00% | 8.04% | 29.44 | 10.27 | 0.78 | 6.81 |
| AHCO | AdaptHealth Corp. | $9.15 | 1.24B | +239% | -53% | — | — | -19.73 | 0.86 | 0.40 | 2.75 | — | -1.18 | 17.52% | 5.74% | -2.18% | -4.27% | 7.18% | -1.50% | 0.12 | 1.76 | 1.02 | 0.67 | 0.16 | -18525.00% | -49.00% | -696.00% | 16.84% | 0.84 | 8.45% | 0.00% | 0.00% | 148.90% | 7.43 | 6.31 | 0.43 | 0.97 |
| CNMD | CONMED Corporation | $46.00 | 1.42B | +64% | -60% | -94% | -57% | 30.20 | 1.38 | 1.03 | 12.53 | — | -3.99 | 53.87% | 9.47% | 3.42% | 4.72% | 4.69% | 2.03% | 0.81 | 4.19 | 2.14 | 0.92 | 4.49 | -6455.00% | 518.00% | -195.00% | 10.62% | 0.54 | 8.22% | 1.74% | 52.60% | 7.88% | 17.02 | 14.68 | 1.61 | 1.97 |
| GDRX | GoodRx Holdings, Inc. | $1.87 | 635.85M | +1,396% | -39% | -10% | +8% | 30.91 | 1.25 | 0.97 | 3.10 | 29.70 | 6.35 | 92.77% | 10.98% | 10.37% | 3.73% | 14.18% | 1.79% | 0.10 | 2.05 | 2.61 | 2.02 | -1.10 | 10407.00% | 57.00% | -3234.00% | 9.94% | 0.55 | 12.45% | 0.00% | 0.00% | 65.21% | 6.53 | 7.43 | 0.72 | 0.29 |
| KMTS | KESTRA MEDICAL TECHNOLOGI… | $23.28 | 1.36B | +67% | +283% | — | — | -6.49 | 3.60 | 12.35 | -5.57 | -4.28 | 3.60 | 40.47% | -177.85% | -190.28% | 5732.26% | 132.69% | -66.62% | 0.22 | -13.75 | 6.72 | 6.47 | 1.97 | 15147.00% | 11505.00% | 1941.00% | -13.70% | -2.04 | 126.23% | 0.22% | -1.50% | 31.39% | -5.13 | -5.39 | 9.12 | 2.34 |
| NEOG | Neogen Corporation | $11.23 | 2.44B | +204% | -82% | — | — | -1.01 | 0.53 | 1.23 | -2.01 | -0.01 | -2.73 | 47.10% | 1.05% | -122.06% | -41.88% | 0.27% | -27.33% | 0.44 | 0.13 | 3.32 | 1.62 | -0.84 | 1146322.00% | -320.00% | -3914.00% | -4.21% | 0.33 | -1.38% | 0.00% | 0.00% | 0.00% | 200.15 | -40.68 | 2.11 | 0.67 |
| NVAX | Novavax, Inc. | $10.14 | 1.65B | +505% | +13,192% | +19% | +1,774% | 3.72 | -12.82 | 1.46 | 2.34 | — | -6.79 | 93.50% | 50.14% | 39.19% | -117.16% | -58.11% | 32.17% | -1.95 | 24.98 | 2.13 | 1.83 | 0.02 | -30650.00% | 6469.00% | 14940.00% | -15.28% | -0.53 | 25.92% | 0.00% | 0.00% | 0.29% | 2.04 | -4.60 | 1.02 | -1.62 |
| PNTG | The Pennant Group, Inc. | $33.71 | 1.17B | -6% | +3,232% | -79% | +9% | 39.52 | 3.51 | 1.23 | 26.38 | 215.84 | -11.23 | 12.92% | 5.42% | 3.12% | 9.45% | 5.80% | 3.59% | 1.36 | 7.70 | 1.14 | 0.95 | 7.17 | 1831.00% | 3631.00% | 5935.00% | 4.13% | 0.33 | 7.37% | 0.00% | 0.00% | 0.00% | 31.23 | 33.24 | 1.69 | 2.49 |
| SEM | Select Medical Holdings C… | $14.97 | 1.86B | +47% | -60% | — | +4% | 12.67 | 1.09 | 0.34 | 10.42 | — | -2.45 | 11.54% | 6.14% | 2.68% | 8.63% | 5.42% | 2.55% | 2.17 | 2.85 | 1.04 | 0.90 | 6.93 | -2892.00% | 512.00% | -2908.00% | 20.66% | 0.35 | 7.88% | 1.70% | 21.50% | 7.10% | 16.53 | 14.45 | 1.01 | 1.62 |
| USPH | U.S. Physical Therapy, In… | $82.96 | 1.26B | -9% | -45% | — | -72% | 21.72 | 2.64 | 1.61 | 15.05 | — | -3.24 | 20.15% | 10.30% | 1.93% | 12.02% | 7.45% | 4.89% | 0.89 | 8.50 | 1.01 | 0.72 | 3.56 | -2283.00% | 1633.00% | -725.00% | 4.84% | 0.54 | 7.58% | 2.17% | 47.20% | 2.61% | 20.52 | 27.06 | 2.11 | 2.88 |
| ZBIO | Zenas BioPharma, Inc. | $26.35 | 1.1B | -12% | -81% | — | +1,012% | -1.98 | 1.00 | 62.26 | 0.23 | -0.69 | 1.00 | -2682.78% | -3277.76% | -3139.76% | -361.99% | 109.71% | -71.66% | 0.00 | — | 6.21 | 6.12 | 1.95 | 28763.00% | -9000.00% | 29221.00% | -38.49% | -2.09 | 80.20% | 0.00% | 0.00% | 90.91% | 0.23 | 0.32 | -7.69 | 1.30 |
About Healthcare Services Group, Inc.
Healthcare Services Group, Inc. provides management, administrative, and operating services to the housekeeping, laundry, linen, facility maintenance, and dietary service departments of nursing homes, retirement complexes, rehabilitation centers, and hospitals in the United States. It operates through two segments, Housekeeping and Dietary. The Housekeeping segment engages in the cleaning, disinfecting, and sanitizing of resident rooms and common areas of the client's facility, as well as laundering and processing of the bed linens, uniforms, resident personal clothing, and other assorted linen items utilized at a client's facility. The Dietary segment provides food purchasing, meal preparation, and professional dietitian services, which include the development of menus that meet the dietary needs of residents. This segment also offers on-site management and clinical consulting services to facilities. As of December 31, 2021, the company provided its services to approximately 3,000 facilities. Healthcare Services Group, Inc. was incorporated in 1976 and is based in Bensalem, Pennsylvania.
- CEO
- Theodore Wahl
- Employees
- 35.3K
- Beta
- 0.77
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.89 ÷ $21.30) − 1 = -58.26% (DCF, example).