US · HHH
Howard Hughes Holdings Inc.
- Sector
- Real Estate · Real Estate - Diversified
- Headquarters
- The Woodlands, TX 77380
- Website
- howardhughes.com
Price · as of 2025-12-31
$62.32
Market cap 4.3B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $107.37 | +72.29% |
| Intrinsic Value(DCF) | $47.68 | -23.49% |
| Graham-Dodd Method(GD) | $74.71 | +19.88% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $59.96 | $95.21 | $0.00 | $80.73 | $377.69 |
| 2012 | $76.63 | $30.65 | $0.00 | $43.64 | $0.00 |
| 2013 | $137.71 | $88.53 | $0.00 | $47.39 | $0.00 |
| 2014 | $140.02 | $112.11 | $0.00 | $53.36 | $0.00 |
| 2015 | $94.54 | $99.48 | $0.00 | $75.84 | $104.70 |
| 2016 | $110.77 | $96.74 | $0.00 | $90.63 | $187.67 |
| 2017 | $130.35 | $94.94 | $11.70 | $97.27 | $57.25 |
| 2018 | $102.04 | $88.50 | $9.53 | $79.41 | $6.72 |
| 2019 | $99.59 | $99.13 | $0.00 | $81.52 | $50.35 |
| 2020 | $93.00 | $112.62 | $23.71 | $68.51 | $18.03 |
| 2021 | $90.96 | $57.01 | $15.22 | $73.09 | $110.77 |
| 2022 | $71.84 | $160.49 | $0.00 | $88.36 | $45.08 |
| 2023 | $72.21 | $120.21 | $0.00 | $4.72 | $241.67 |
| 2024 | $74.93 | $198.25 | $28.98 | $75.12 | $299.99 |
| 2025 | $72.64 | $107.37 | $27.93 | $74.71 | $0.00 |
AI valuation
Our deep-learning model estimates Howard Hughes Holdings Inc.'s (HHH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $107.37
- Current price
- $62.32
- AI upside
- +72.29%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$47.68
-23.49% upside
Graham-Dodd
$74.71
+19.88% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HHH | Howard Hughes Holdings In… | $62.32 | 4.3B | +72% | -23% | +20% | — | 34.49 | 1.13 | 2.90 | 15.30 | — | 1.13 | 18.72% | 17.19% | 8.40% | 3.78% | 2.64% | 1.25% | 1.35 | 1.47 | 8.59 | 8.43 | 7.05 | -4697.00% | -1575.00% | 2563.00% | 10.31% | 2.48 | 5.98% | 0.00% | 0.00% | 20.93% | 31.24 | 17.97 | 5.37 | 0.75 |
| ABR | Arbor Realty Trust, Inc. | $7.93 | 1.55B | +413% | +119% | +122% | — | 10.50 | 0.56 | 15.12 | 1.36 | — | 0.58 | -58.87% | 19.47% | 98.00% | 5.28% | 0.28% | 1.13% | 0.00 | 0.03 | — | — | -0.56 | -5254.00% | -8253.00% | -1931.00% | 22.47% | — | 4.95% | 0.00% | 0.00% | 604.87% | 55.02 | 3.15 | 10.72 | 0.13 |
| BPYPO | Brookfield Property Partn… | $14.82 | 5.94B | +554% | -66% | — | — | -2.21 | 0.52 | 0.48 | 16.26 | -47.60 | 0.67 | 52.77% | 38.26% | -5.60% | -23.22% | 4.95% | -1.71% | 6.45 | 0.73 | 0.37 | 0.17 | 14.99 | 464.00% | -392.00% | -15129.00% | 13.96% | 0.05 | 0.87% | 11.26% | -24.80% | 444.48% | 16.20 | 91.84 | 6.20 | 0.06 |
| CWK | Cushman & Wakefield plc | $13.41 | 3.11B | +86% | -60% | -89% | -52% | 35.49 | 1.60 | 0.30 | 12.86 | — | -4.13 | 16.25% | 4.46% | 0.86% | 4.75% | 8.15% | 1.16% | 1.66 | 2.12 | 22.76 | 18.41 | 5.66 | -3214.00% | 891.00% | 7545.00% | 9.36% | 2.73 | 6.74% | 0.00% | 0.00% | 2.31% | 12.19 | 19.08 | 0.54 | 2.13 |
| JOE | The St. Joe Company | $72.17 | 4.17B | -25% | -50% | -80% | -5% | 36.16 | 5.40 | 8.16 | 14.52 | 62.90 | 5.40 | 93.02% | 28.49% | 22.53% | 15.45% | 11.16% | 7.58% | 0.00 | 1.90 | 2.21 | 2.21 | -0.46 | 5748.00% | 2746.00% | 22146.00% | 4.45% | 3.25 | 19.07% | 0.80% | 29.00% | 18.86% | 27.76 | 21.76 | 7.91 | 4.10 |
| KRC | Kilroy Realty Corporation | $29.82 | 3.53B | +49% | -56% | +92% | -52% | 12.79 | 0.65 | 3.17 | 10.10 | 41.15 | 0.69 | 67.00% | 28.36% | 24.81% | 5.11% | 3.16% | 2.53% | 0.89 | 1.71 | 4.24 | 4.45 | 5.77 | 3107.00% | -202.00% | 130979.00% | 16.04% | 3.89 | 5.67% | 0.00% | 0.00% | 0.00% | 25.88 | 14.42 | 7.34 | 0.67 |
| KRG | Kite Realty Group Trust | $26.05 | 5.77B | +78% | -60% | -18% | -53% | 18.37 | 1.83 | 6.62 | 11.05 | 0.25 | 1.94 | 53.25% | 23.11% | 35.23% | 9.57% | 3.14% | 4.44% | 1.10 | 1.59 | 1.44 | 0.39 | 4.12 | 735946.00% | 69.00% | -15.00% | 4.95% | 1.02 | 4.45% | 0.00% | 0.00% | 0.00% | 45.69 | 32.23 | 10.56 | 0.90 |
| MRP | Millrose Properties, Inc. | $31.36 | 4.84B | — | — | — | — | -13.58 | 0.65 | — | -13.68 | — | 0.65 | 0.00% | — | — | -5.12% | -5.09% | -4.82% | 0.00 | — | 19.33 | 0.00 | -0.10 | -452.00% | — | 602.00% | -27.43% | -3.24 | -18.96% | 0.00% | 0.00% | 0.25% | -13.68 | -3.67 | — | 7.53 |
| REXR | Rexford Industrial Realty… | $37.47 | 8.94B | -47% | -60% | -63% | -63% | 41.79 | 1.03 | 8.73 | 18.87 | — | 1.05 | 77.30% | 37.94% | 21.14% | 2.50% | 3.25% | 1.66% | 0.41 | 3.63 | 7.16 | 6.93 | 5.20 | -2833.00% | 713.00% | 9774.00% | 2.38% | 7.83 | 1.78% | 4.83% | 201.80% | 7.71% | 31.75 | 57.93 | 12.05 | 1.54 |
| SBRA | Sabra Health Care REIT, I… | $20.55 | 5.18B | +32% | -50% | — | -44% | 31.92 | 1.76 | 6.41 | 16.29 | 172.37 | 1.80 | 65.00% | 34.06% | 20.09% | 5.59% | 5.00% | 2.88% | 0.90 | 2.35 | 0.15 | 0.15 | 2.60 | 1852.00% | 1015.00% | 1226.00% | 7.02% | 0.28 | 6.69% | 5.83% | 186.20% | 29.98% | 28.21 | 21.35 | 9.61 | 0.67 |
About Howard Hughes Holdings Inc.
Howard Hughes Holdings Inc., together with its subsidiaries, operates as a real estate development company in the United States. It operates in four segments: Operating Assets; Master Planned Communities (MPCs); Seaport; and Strategic Developments. The Operating Assets segment consists of developed or acquired retail, office, and multi-family properties along with other retail investments. Its MPCs segment develops, sells, and leases residential and commercial land designated for long-term community development projects in and around Las Vegas, Nevada; Houston, Texas; and Phoenix, Arizona. The Seaport segment is involved in the landlord operations, managed businesses, and events and sponsorships services of its restaurant, retail, and entertain properties in Pier 17, New York City; Historic Area/Uplands; and Tin Building, as well as in 250 Water Street and in the Jean-Georges restaurants. The Strategic Development segment develops and redevelops residential condominiums and commercial properties. It serves homebuilders. Howard Hughes Holdings Inc. was founded in 2010 and is headquartered in The Woodlands, Texas.
- CEO
- David R. O'Reilly
- Employees
- 545
- Beta
- 1.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($47.68 ÷ $62.32) − 1 = -23.49% (DCF, example).