US · ASLE
AerSale Corporation
- Sector
- Industrials · Airlines, Airports & Air Services
- Headquarters
- Coral Gables, FL 33134
- Website
- aersale.com
Price · as of 2024-12-31
$6.85
Market cap 368.04M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.32 | +532.41% |
| Intrinsic Value(DCF) | $3.30 | -51.82% |
| Graham-Dodd Method(GD) | $8.76 | +27.81% |
| Graham Formula(GF) | $1.23 | -82% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $9.80 | $45.93 | $1,633.16 | $1.19 | $17.14 |
| 2019 | $10.16 | $29.53 | $1.67 | $8.22 | $4.46 |
| 2020 | $10.00 | $54.47 | $0.00 | $9.53 | $0.00 |
| 2021 | $14.85 | $305.42 | $135.06 | $13.19 | $57.18 |
| 2022 | $16.64 | $57.93 | $134.06 | $12.50 | $23.19 |
| 2023 | $6.97 | $1,272.97 | $0.00 | $7.75 | $1.01 |
| 2024 | $8.24 | $43.32 | $0.00 | $8.76 | $1.23 |
AI valuation
Our deep-learning model estimates AerSale Corporation's (ASLE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.32
- Current price
- $6.85
- AI upside
- +532.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.30
-51.82% upside
Graham-Dodd
$8.76
+27.81% upside
Graham Formula
$1.23
-82% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ASLE | AerSale Corporation | $6.85 | 368.04M | +532% | -52% | +28% | -82% | 74.80 | 0.96 | 1.27 | 19.46 | — | 1.05 | 30.12% | 2.82% | 1.70% | 1.30% | 1.41% | 1.01% | 0.17 | 1.71 | 3.79 | 0.63 | 2.72 | -17333.00% | 316.00% | -9038.00% | -4.08% | 0.15 | -3.46% | 0.00% | 0.00% | 0.00% | 52.23 | -28.52 | 1.47 | 3.12 |
| AIRJ | AirJoule Technologies Cor… | $3.23 | 215.87M | — | — | — | — | 1.83 | 1.57 | — | -32.82 | 0.02 | 1.57 | 0.00% | — | — | 175.21% | -43.92% | 116.46% | 0.00 | — | 7.83 | 7.67 | 2.49 | 1175294.00% | — | 36694.00% | -6.15% | -6.04 | -22.27% | 0.00% | 0.00% | 6.97% | -5.57 | -15.12 | — | 2.26 |
| BBCP | Concrete Pumping Holdings… | $6.74 | 346.94M | +200% | -54% | — | -99% | 60.03 | 1.32 | 0.97 | 8.20 | — | -13.80 | 38.46% | 10.57% | 1.62% | 2.08% | 3.86% | 0.72% | 1.52 | 1.32 | 2.17 | 1.87 | 4.18 | -6623.00% | -775.00% | -5932.00% | 4.58% | 1.23 | 2.57% | 13.89% | 833.70% | 17.59% | 18.77 | 44.48 | 1.98 | 0.94 |
| HSHP | Himalaya Shipping Ltd. | $14.71 | 686.22M | +55% | -54% | — | -62% | 38.21 | 4.18 | 5.13 | 13.17 | — | 4.18 | 77.56% | 53.22% | 13.42% | 11.19% | 8.42% | 2.03% | 4.26 | 1.33 | 1.08 | 0.90 | 6.49 | -2083.00% | 673.00% | -12069.00% | 7.87% | 1.45 | 6.38% | 4.09% | 156.40% | 9.67% | 18.99 | 25.05 | 10.11 | 1.06 |
| MEC | Mayville Engineering Comp… | $21.00 | 426.69M | +13% | -73% | -33% | -58% | 11.40 | 1.18 | 0.51 | 4.94 | 5.04 | 2.76 | 12.22% | 7.66% | 4.46% | 10.78% | 8.93% | 5.51% | 0.44 | 4.05 | 1.75 | 0.77 | 1.34 | 22632.00% | -116.00% | 22699.00% | 26.26% | 1.39 | 20.13% | 0.00% | 0.00% | 25.86% | 9.11 | 5.22 | 0.70 | 2.87 |
| MTW | The Manitowoc Company, In… | $14.75 | 523.23M | +174% | -60% | +25% | -85% | 73.00 | 0.76 | 0.23 | 8.48 | — | 1.07 | 18.06% | 2.40% | 0.32% | 1.08% | 2.80% | 0.41% | 0.84 | 1.37 | 2.23 | 0.73 | 4.16 | -8718.00% | 289.00% | -53714.00% | -2.91% | 0.05 | -1.37% | 0.00% | 0.00% | 0.00% | 19.17 | -67.42 | 0.46 | 2.17 |
| PKE | Park Aerospace Corp. | $26.42 | 526.44M | +3% | -70% | — | -80% | 44.42 | 2.44 | 4.21 | 16.98 | — | 2.68 | 28.44% | 15.15% | 9.48% | 5.35% | 15.60% | 4.62% | 0.00 | — | 9.75 | 8.83 | -1.87 | -2162.00% | 1075.00% | 173.00% | 1.47% | 0.51 | 10.27% | 3.85% | 171.00% | 11.15% | 20.52 | 50.37 | 3.11 | 11.47 |
| SBC | SBC Medical Group Holding… | $3.86 | 395.95M | +766% | -47% | +14% | +76% | 6.79 | 1.62 | 1.54 | 2.64 | 43.90 | 1.68 | 75.97% | 34.23% | 22.69% | 27.64% | 61.94% | 17.76% | 0.06 | 2484.23 | 3.01 | 2.83 | -1.46 | 1548.00% | 613.00% | -5645.00% | 5.42% | 0.34 | 23.81% | 0.00% | 0.00% | 10.32% | 2.90 | 11.87 | 0.99 | 5.87 |
| SPIR | Spire Global, Inc. | $8.85 | 292.94M | +196% | -53% | — | — | -2.46 | -21.62 | 2.29 | -6.19 | -32.57 | -6.91 | 36.12% | -52.47% | -93.09% | -787.97% | -55.68% | -47.51% | -9.53 | -2.85 | 0.61 | 0.21 | -1.65 | 755.00% | 1315.00% | -1607.00% | -17.82% | -0.12 | -43.27% | 0.00% | 0.00% | 3.70% | -5.95 | -7.66 | 3.12 | -3.94 |
About AerSale Corporation
AerSale Corporation provides aftermarket commercial aircraft, engines, and its parts to passenger and cargo airlines, leasing companies, original equipment manufacturers, and government and defense contractors, as well as maintenance, repair, and overhaul (MRO) service providers worldwide. It operates in two segments, Asset Management Solutions and Technical Operations (TechOps). The Asset Management Solutions segment engages in the sale and lease of aircraft, engines, and airframes, as well as disassembly of these assets for component parts. The TechOps segment provides internal and third-party aviation services, including internally developed engineered solutions, heavy aircraft maintenance and modification, and component MRO, as well as end-of-life disassembly services. This segment also provides aircraft modifications, cargo and tanker conversions of aircraft, and aircraft storage; and MRO services for landing gear, thrust reversers, hydraulic systems, and other aircraft components. The company was founded in 2008 and is headquartered in Coral Gables, Florida.
- CEO
- Nicolas Finazzo
- Employees
- 636
- Beta
- 0.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.30 ÷ $6.85) − 1 = -51.82% (DCF, example).