US · MEC
Mayville Engineering Company, Inc.
- Sector
- Industrials · Manufacturing - Metal Fabrication
- Headquarters
- Mayville, WI 53050
- Website
- mecinc.com
Price · as of 2024-12-31
$22.24
Market cap 426.69M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.68 | +6.47% |
| Intrinsic Value(DCF) | $5.74 | -74.19% |
| Graham-Dodd Method(GD) | $14.02 | -36.96% |
| Graham Formula(GF) | $8.80 | -60.45% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $6.26 | $18.90 | |||
| 2019 | $6.76 | $28.03 | $2,000.40 | $6.05 | $0.00 |
| 2020 | $17.44 | $26.98 | $0.00 | $4.72 | $7.74 |
| 2021 | $10.07 | $44.72 | $21.91 | $4.38 | $0.00 |
| 2022 | $14.12 | $52.57 | $21.12 | $11.76 | $23.80 |
| 2023 | $13.02 | $25.66 | $69.94 | $8.65 | $6.43 |
| 2024 | $14.36 | $23.68 | $0.00 | $14.02 | $8.80 |
AI valuation
Our deep-learning model estimates Mayville Engineering Company, Inc.'s (MEC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.68
- Current price
- $22.24
- AI upside
- +6.47%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.74
-74.19% upside
Graham-Dodd
$14.02
-36.96% upside
Graham Formula
$8.80
-60.45% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MEC | Mayville Engineering Comp… | $22.24 | 426.69M | +6% | -74% | -37% | -60% | 11.40 | 1.18 | 0.51 | 4.94 | 5.04 | 2.76 | 12.22% | 7.66% | 4.46% | 10.78% | 8.93% | 5.51% | 0.44 | 4.05 | 1.75 | 0.77 | 1.34 | 22632.00% | -116.00% | 22699.00% | 26.26% | 1.39 | 20.13% | 0.00% | 0.00% | 25.86% | 9.11 | 5.22 | 0.70 | 2.87 |
| ASLE | AerSale Corporation | $7.80 | 368.04M | +455% | -58% | +12% | -84% | 74.80 | 0.96 | 1.27 | 19.46 | — | 1.05 | 30.12% | 2.82% | 1.70% | 1.30% | 1.41% | 1.01% | 0.17 | 1.71 | 3.79 | 0.63 | 2.72 | -17333.00% | 316.00% | -9038.00% | -4.08% | 0.15 | -3.46% | 0.00% | 0.00% | 0.00% | 52.23 | -28.52 | 1.47 | 3.12 |
| GWAV | Greenwave Technology Solu… | $3.88 | 3.22M | +1,550% | +2,325,628% | — | — | -14.45 | 9.35 | 10.37 | -32.94 | — | 17.26 | 16.96% | -64.49% | -71.79% | -147.18% | -51.91% | -43.68% | 0.43 | -4.00 | 0.36 | 0.18 | -1.21 | -9780.00% | -659.00% | 82305.00% | -9.60% | -0.82 | -80.16% | 6.93% | -100.20% | 13.83% | -16.70 | -10.81 | 10.77 | -3.93 |
| HSHP | Himalaya Shipping Ltd. | $14.71 | 686.22M | +55% | -54% | — | -62% | 38.21 | 4.18 | 5.13 | 13.17 | — | 4.18 | 77.56% | 53.22% | 13.42% | 11.19% | 8.42% | 2.03% | 4.26 | 1.33 | 1.08 | 0.90 | 6.49 | -2083.00% | 673.00% | -12069.00% | 7.87% | 1.45 | 6.38% | 4.09% | 156.40% | 9.67% | 18.99 | 25.05 | 10.11 | 1.06 |
| JELD | JELD-WEN Holding, Inc. | $1.96 | 168.77M | +690% | -59% | — | +2,201% | -0.27 | 1.80 | 0.05 | -5.21 | -0.12 | -84.91 | 16.01% | -12.95% | -19.28% | -173.33% | -25.68% | -26.22% | 15.81 | -6.19 | 1.77 | 0.86 | -4.63 | 22658.00% | -1495.00% | 12391.00% | -73.43% | -0.01 | -7.70% | 0.00% | 0.00% | 0.00% | -3.66 | -12.22 | 0.47 | 0.75 |
| KNOP | KNOT Offshore Partners LP | $10.69 | 363.94M | +67% | +14% | +44% | -40% | 13.64 | 0.31 | 0.61 | 5.41 | — | 0.31 | 64.14% | 23.32% | 4.50% | 2.31% | 4.73% | 0.89% | 1.48 | 1.12 | 0.33 | 0.29 | 4.40 | -12039.00% | 754.00% | 569.00% | 70.98% | 0.48 | 9.23% | 5.42% | 74.00% | 34.57% | 14.14 | 7.57 | 3.30 | 0.33 |
| LXFR | Luxfer Holdings PLC | $12.87 | 343.91M | +120% | -60% | -70% | -42% | 44.91 | 1.53 | 0.90 | 10.71 | 67.37 | 2.37 | 23.19% | 6.24% | 8.14% | 3.45% | 9.01% | 2.05% | 0.17 | 7.74 | 1.67 | 0.59 | 0.88 | 6667.00% | -186.00% | -3578.00% | 7.58% | 0.35 | 9.84% | 4.02% | 180.50% | 12.03% | 15.71 | 14.39 | 0.98 | 3.30 |
| MTW | The Manitowoc Company, In… | $14.75 | 523.23M | +174% | -60% | +25% | -85% | 73.00 | 0.76 | 0.23 | 8.48 | — | 1.07 | 18.06% | 2.40% | 0.32% | 1.08% | 2.80% | 0.41% | 0.84 | 1.37 | 2.23 | 0.73 | 4.16 | -8718.00% | 289.00% | -53714.00% | -2.91% | 0.05 | -1.37% | 0.00% | 0.00% | 0.00% | 19.17 | -67.42 | 0.46 | 2.17 |
| PANL | Pangaea Logistics Solutio… | $9.35 | 607.5M | +6% | -79% | -32% | +4% | 6.91 | 0.51 | 0.41 | 6.44 | 80.17 | 0.52 | 13.62% | 9.03% | 5.39% | 8.45% | 7.89% | 3.87% | 0.93 | 2.40 | 1.76 | 1.25 | 3.77 | 862.00% | 746.00% | -11410.00% | -1.70% | 0.60 | -0.61% | 8.52% | 58.90% | 8.52% | 10.94 | -141.70 | 0.99 | 1.39 |
| SBC | SBC Medical Group Holding… | $3.86 | 395.95M | +766% | -47% | +14% | +76% | 6.79 | 1.62 | 1.54 | 2.64 | 43.90 | 1.68 | 75.97% | 34.23% | 22.69% | 27.64% | 61.94% | 17.76% | 0.06 | 2484.23 | 3.01 | 2.83 | -1.46 | 1548.00% | 613.00% | -5645.00% | 5.42% | 0.34 | 23.81% | 0.00% | 0.00% | 10.32% | 2.90 | 11.87 | 0.99 | 5.87 |
| SPIR | Spire Global, Inc. | $8.85 | 292.94M | +196% | -53% | — | — | -2.46 | -21.62 | 2.29 | -6.19 | -32.57 | -6.91 | 36.12% | -52.47% | -93.09% | -787.97% | -55.68% | -47.51% | -9.53 | -2.85 | 0.61 | 0.21 | -1.65 | 755.00% | 1315.00% | -1607.00% | -17.82% | -0.12 | -43.27% | 0.00% | 0.00% | 3.70% | -5.95 | -7.66 | 3.12 | -3.94 |
About Mayville Engineering Company, Inc.
Mayville Engineering Company, Inc., together with its subsidiaries, operates as a contract manufacturer that serves the heavy and medium duty commercial vehicle, construction and access equipment, powersports, agriculture, military, and other end markets in the United States. The company provides a range of prototyping and tooling, production fabrication, coating, assembly, and aftermarket components. It also supplies engineered components to original equipment manufacturers. The company was founded in 1945 and is headquartered in Mayville, Wisconsin.
- CEO
- Jagadeesh A. Reddy
- Employees
- 2.2K
- Beta
- 1.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.74 ÷ $22.24) − 1 = -74.19% (DCF, example).