US · HXL
Hexcel Corporation
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- Stamford, CT 06901-3261
- Website
- hexcel.com
Price · as of 2025-12-31
$92.23
Market cap 7.38B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $55.35 | -39.99% |
| Intrinsic Value(DCF) | $37.89 | -58.92% |
| Graham-Dodd Method(GD) | $9.43 | -89.78% |
| Graham Formula(GF) | $10.66 | -88.44% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $22.32 | $37.72 | $0.10 | $14.98 | $35.55 |
| 2012 | $26.07 | $41.75 | $13.79 | $17.58 | $34.35 |
| 2013 | $41.31 | $48.28 | $3.15 | $21.00 | $26.78 |
| 2014 | $44.27 | $52.85 | $2.50 | $22.14 | $39.52 |
| 2015 | $41.24 | $40.66 | $0.65 | $18.14 | $21.08 |
| 2016 | $50.33 | $45.08 | $0.13 | $19.72 | $41.45 |
| 2017 | $65.41 | $46.30 | $0.57 | $23.91 | $20.69 |
| 2018 | $66.65 | $42.75 | $0.16 | $21.29 | $58.69 |
| 2019 | $60.06 | $40.40 | $0.59 | $23.28 | $55.61 |
| 2020 | $57.21 | $43.38 | $0.00 | $15.07 | $0.00 |
| 2021 | $53.40 | $42.53 | $0.00 | $16.36 | $0.00 |
| 2022 | $66.51 | $38.19 | $0.00 | $17.69 | $39.36 |
| 2023 | $74.45 | $39.04 | $0.00 | $16.82 | $26.17 |
| 2024 | $57.58 | $33.51 | $0.00 | $15.34 | $22.88 |
| 2025 | $94.73 | $55.35 | $0.00 | $9.43 | $10.66 |
AI valuation
Our deep-learning model estimates Hexcel Corporation's (HXL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $55.35
- Current price
- $92.23
- AI upside
- -39.99%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$37.89
-58.92% upside
Graham-Dodd
$9.43
-89.78% upside
Graham Formula
$10.66
-88.44% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HXL | Hexcel Corporation | $92.23 | 7.38B | -40% | -59% | -90% | -88% | 68.84 | 6.02 | 3.98 | 28.65 | — | 7.45 | 22.96% | 9.06% | 5.78% | 7.87% | 6.47% | 4.03% | 0.79 | 4.55 | 2.26 | 0.99 | 3.13 | -1384.00% | -48.00% | 5140.00% | 4.08% | 0.71 | 14.28% | 0.72% | 49.30% | 6.75% | 49.26 | 27.52 | 4.46 | 5.39 |
| AMTM | Amentum Holdings, Inc. | $29.87 | 7.28B | +16% | +16,223% | — | -30% | 122.41 | 1.60 | 0.50 | 11.10 | — | -2.29 | 10.51% | 3.33% | 0.46% | 1.32% | 2.87% | 0.50% | 0.92 | 1.36 | 1.32 | 1.24 | 3.78 | -13000.00% | 7159.00% | 133333.00% | 7.14% | 0.23 | 6.01% | 0.00% | 0.00% | 10.48% | 22.82 | 21.22 | 0.76 | 2.05 |
| BZ | Kanzhun Limited | $16.08 | 7.41B | +20% | +29% | -56% | -5% | 36.32 | 3.83 | 7.74 | 22.88 | 82.83 | 3.90 | 83.15% | 15.95% | 21.54% | 11.08% | 155.73% | 8.41% | 0.02 | — | 3.60 | 3.55 | -1.21 | 4385.00% | 2358.00% | 2845.00% | 4.72% | 0.85 | 417.14% | 0.00% | 0.00% | 3.00% | 36.27 | 15.84 | 5.78 | 9.05 |
| FLY | Firefly Aerospace Inc. | $19.27 | 3.07B | — | — | — | — | — | — | — | — | — | — | -18.69% | -344.54% | -380.20% | 36.34% | 35.26% | -63.45% | -0.22 | -10.28 | 1.01 | 0.69 | -0.23 | 7009.00% | 1006.00% | 1152.00% | — | -0.88 | 32.04% | — | 0.00% | — | — | — | — | — |
| GVA | Granite Construction Inco… | $134.46 | 5.87B | -52% | +130% | -76% | -41% | 30.27 | 4.95 | 1.32 | 16.17 | 78.52 | 9.76 | 16.07% | 6.38% | 4.36% | 17.59% | 12.97% | 5.47% | 1.38 | 5.98 | 1.22 | 0.99 | 2.58 | 3855.00% | 1040.00% | 335.00% | 5.66% | 0.32 | 19.90% | 0.39% | 11.80% | 1.21% | 24.31 | 20.76 | 1.55 | 2.94 |
| MRCY | Mercury Systems, Inc. | $89.03 | 5.34B | -42% | -69% | -93% | — | -106.83 | 2.75 | 4.44 | 67.42 | — | 12.47 | 27.90% | -2.15% | -4.16% | -2.57% | -0.79% | -1.57% | 0.44 | -0.59 | 3.52 | 2.32 | 5.15 | -7269.00% | 919.00% | 0.00% | 2.94% | 0.46 | 6.34% | 0.00% | 0.00% | 3.42% | -223.39 | 36.83 | 4.81 | 3.35 |
| NPO | EnPro Industries, Inc. | $258.65 | 5.45B | -32% | -59% | -95% | -88% | 136.91 | 3.59 | 4.85 | 31.30 | — | -16.10 | 42.64% | 14.13% | 3.54% | 2.72% | 5.72% | 1.57% | 0.42 | 4.75 | 2.32 | 1.32 | 2.78 | -4464.00% | 902.00% | 2246.00% | 2.87% | 1.07 | 8.02% | 0.47% | 64.70% | 0.47% | 37.66 | 38.23 | 5.32 | 4.34 |
| OMAB | Grupo Aeroportuario del C… | $122.16 | 5.9B | +11% | -42% | — | -31% | 19.81 | 9.40 | 6.63 | 11.85 | 236.25 | -11.64 | 75.58% | 56.01% | 33.46% | 49.36% | 29.98% | 18.37% | 1.21 | — | 1.32 | 1.09 | 1.07 | 839.00% | 591.00% | 2535.00% | 6.96% | 1.59 | 35.12% | 4.22% | 83.70% | 4.23% | 13.01 | 15.79 | 7.29 | 5.28 |
| PL | Planet Labs PBC | $24.14 | 7.67B | +10% | -89% | — | — | -7.52 | 2.10 | 3.79 | -12.60 | — | 3.34 | 57.18% | -47.52% | -50.42% | -25.68% | -48.56% | -18.45% | 0.05 | — | 2.13 | 2.00 | 1.81 | -1600.00% | 1072.00% | -3699.00% | -6.34% | -0.10 | -24.53% | 0.00% | 0.00% | 4.76% | -6.19 | -12.25 | 2.94 | 0.31 |
| RAL | Ralliant Corp. | $45.89 | 5.18B | -19% | -55% | — | — | -4.31 | 3.23 | 2.55 | -5.71 | — | -6.33 | 50.29% | 12.45% | -58.50% | -45.30% | 8.14% | -28.63% | 0.70 | 7.98 | 0.84 | 0.52 | -0.78 | -50224.00% | -399.00% | -1471.00% | 6.80% | 0.34 | 11.38% | 0.00% | 0.00% | 0.00% | 23.68 | 17.02 | 2.95 | 2.15 |
| SPR | Spirit AeroSystems Holdin… | $39.50 | 4.64B | -66% | -66% | — | — | -1.82 | -1.48 | 0.62 | -5.89 | -0.84 | -1.14 | -21.73% | -28.28% | -33.88% | 137.06% | -70.33% | -31.20% | -2.05 | -5.05 | 1.05 | 0.48 | -3.26 | 21592.00% | 444.00% | 24066.00% | -32.76% | -0.31 | -50.20% | 0.00% | 0.00% | 0.00% | -4.89 | -6.85 | 1.38 | 0.03 |
About Hexcel Corporation
Hexcel Corporation, together with its subsidiaries, develops, manufactures, and markets structural materials for use in commercial aerospace, space and defense, and industrial markets. It operates through two segments, Composite Materials and Engineered Products. The Composite Materials segment manufactures and markets carbon fibers, fabrics and specialty reinforcements, prepregs and other fiber-reinforced matrix materials, structural adhesives, honeycomb, molding compounds, tooling materials, polyurethane systems, and laminates that are used in military and commercial aircraft, wind turbine blades, recreational products, and other industrial applications, as well as in automotive, marine, and trains. The Engineered Products segment manufactures and markets aircraft structures and finished aircraft components, including wing to body fairings, wing panels, flight deck panels, door liners, rotorcraft blades, spars, and tip caps; and aircraft structural sub-components and semi-finished components used in rotorcraft blades, engine nacelles, and aircraft surfaces, such as flaps, wings, elevators, and fairings. The company sells its products directly through its managers, product managers, and sales personnel, as well as through independent distributors and manufacturer representatives in the Americas, Europe, the Asia Pacific, India, and Africa. Hexcel Corporation was founded in 1946 and is headquartered in Stamford, Connecticut.
- CEO
- Thomas C. Gentile
- Employees
- 5.89K
- Beta
- 1.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($37.89 ÷ $92.23) − 1 = -58.92% (DCF, example).