US · NPO
EnPro Industries, Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Charlotte, NC 28209
- Website
- enproindustries.com
Price · as of 2025-12-31
$285.94
Market cap 5.45B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $175.55 | -38.61% |
| Intrinsic Value(DCF) | $105.62 | -63.06% |
| Graham-Dodd Method(GD) | $13.74 | -95.19% |
| Graham Formula(GF) | $32.28 | -88.71% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $42.23 | $75.28 | $25.69 | $86.20 | |
| 2013 | $63.92 | $85.21 | $39.96 | $25.37 | $6.39 |
| 2014 | $59.10 | $95.83 | $13.19 | $22.34 | $13.76 |
| 2015 | $50.71 | $35.49 | $0.00 | $0.00 | $0.00 |
| 2016 | $57.18 | $33.14 | $0.00 | $0.00 | $0.00 |
| 2017 | $69.96 | $190.58 | $0.00 | $139.94 | $453.30 |
| 2018 | $61.56 | $47.67 | $0.00 | $16.63 | $28.71 |
| 2019 | $47.21 | $57.35 | $0.00 | $13.51 | $0.00 |
| 2020 | $90.06 | $107.88 | $3.21 | $49.72 | $0.00 |
| 2021 | $98.01 | $90.46 | $14.88 | $42.52 | $111.52 |
| 2022 | $93.98 | $129.94 | $1.52 | $57.97 | $370.67 |
| 2023 | $159.18 | $121.51 | $6.85 | $16.56 | $4.96 |
| 2024 | $175.61 | $121.88 | $0.00 | $24.64 | $24.90 |
| 2025 | $264.05 | $175.55 | $0.00 | $13.74 | $32.28 |
AI valuation
Our deep-learning model estimates EnPro Industries, Inc.'s (NPO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $175.55
- Current price
- $285.94
- AI upside
- -38.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$105.62
-63.06% upside
Graham-Dodd
$13.74
-95.19% upside
Graham Formula
$32.28
-88.71% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NPO | EnPro Industries, Inc. | $285.94 | 5.45B | -39% | -63% | -95% | -89% | 136.91 | 3.59 | 4.85 | 31.30 | — | -16.10 | 42.64% | 14.13% | 3.54% | 2.72% | 5.72% | 1.57% | 0.42 | 4.75 | 2.32 | 1.32 | 2.78 | -4464.00% | 902.00% | 2246.00% | 2.87% | 1.07 | 8.02% | 0.47% | 64.70% | 0.47% | 37.66 | 38.23 | 5.32 | 4.34 |
| ACA | Arcosa, Inc. | $107.48 | 5.27B | -29% | -60% | -59% | -22% | 25.54 | 2.03 | 1.85 | 11.57 | 20.94 | 5.53 | 22.45% | 11.80% | 7.23% | 8.25% | 7.41% | 4.26% | 0.58 | 3.13 | 2.20 | 1.26 | 2.28 | 12199.00% | 1220.00% | -4380.00% | 3.30% | 0.68 | 4.43% | 0.19% | 4.80% | 5.25% | 19.50 | 37.78 | 2.30 | 2.66 |
| ALK | Alaska Air Group, Inc. | $51.60 | 5.92B | -11% | -38% | -68% | -52% | 58.66 | 1.42 | 0.41 | 8.22 | — | 10.11 | 59.66% | 2.13% | 0.70% | 2.36% | 2.42% | 0.50% | 1.67 | 1.25 | 0.50 | 0.41 | 4.84 | -7175.00% | 2134.00% | -28525.00% | -5.78% | 0.19 | -3.95% | 0.00% | 0.00% | 0.00% | 35.10 | -31.37 | 0.75 | 1.12 |
| BZ | Kanzhun Limited | $16.08 | 7.41B | +20% | +29% | -56% | -5% | 36.32 | 3.83 | 7.74 | 22.88 | 82.83 | 3.90 | 83.15% | 15.95% | 21.54% | 11.08% | 155.73% | 8.41% | 0.02 | — | 3.60 | 3.55 | -1.21 | 4385.00% | 2358.00% | 2845.00% | 4.72% | 0.85 | 417.14% | 0.00% | 0.00% | 3.00% | 36.27 | 15.84 | 5.78 | 9.05 |
| CSW | CSW Industrials, Inc. | $294.33 | 4.91B | -21% | -22% | -73% | -47% | 35.97 | 4.61 | 5.63 | 21.44 | 126.09 | 10.98 | 44.78% | 20.64% | 15.56% | 16.29% | 15.88% | 11.35% | 0.06 | 673.78 | 4.03 | 2.61 | -0.70 | 2853.00% | 1078.00% | 294.00% | 3.08% | 1.14 | 17.45% | 0.29% | 10.60% | 8.29% | 26.42 | 31.49 | 5.45 | 12.53 |
| FELE | Franklin Electric Co., In… | $99.62 | 4.43B | -24% | -60% | -80% | -57% | 30.27 | 3.40 | 2.11 | 17.46 | — | 6.66 | 35.47% | 12.65% | 6.90% | 11.48% | 15.02% | 7.90% | 0.21 | 25.34 | 2.79 | 1.01 | 0.67 | -1580.00% | 544.00% | -1190.00% | 4.30% | 0.69 | 14.11% | 1.11% | 33.60% | 4.79% | 17.36 | 24.19 | 2.20 | 7.08 |
| GTES | Gates Industrial Corporat… | $27.57 | 7.12B | +39% | -60% | -65% | -68% | 28.75 | 2.17 | 2.10 | 12.03 | 96.70 | 67.93 | 40.49% | 15.34% | 7.30% | 7.91% | 8.74% | 3.61% | 0.75 | 3.55 | 3.37 | 2.12 | 2.29 | 2973.00% | 103.00% | 3656.00% | 5.60% | 0.65 | 8.22% | 0.00% | 0.00% | 3.01% | 16.89 | 22.04 | 2.59 | 2.59 |
| MSM | MSC Industrial Direct Co.… | $93.84 | 5.24B | -44% | -63% | — | -74% | 24.14 | 3.47 | 1.28 | 14.01 | — | 8.31 | 40.75% | 8.32% | 5.29% | 14.34% | 12.39% | 8.10% | 0.39 | 13.04 | 1.68 | 0.66 | 1.28 | -2205.00% | -135.00% | -2262.00% | 5.01% | 0.46 | 12.67% | 3.94% | 95.10% | 5.92% | 16.88 | 21.98 | 1.40 | 5.15 |
| MWA | Mueller Water Products, I… | $29.93 | 4.68B | +22% | -63% | -74% | -32% | 20.00 | 3.91 | 2.68 | 12.82 | 30.83 | 6.55 | 36.14% | 18.23% | 13.41% | 21.40% | 19.86% | 11.03% | 0.46 | 13.03 | 3.54 | 2.22 | 0.07 | 6486.00% | 875.00% | -1014.00% | 4.49% | 0.76 | 17.38% | 1.09% | 21.90% | 5.33% | 14.79 | 22.41 | 2.70 | 4.28 |
| POWL | Powell Industries, Inc. | $523.60 | 6.36B | -63% | +28% | -79% | -52% | 22.82 | 6.44 | 3.74 | 15.16 | 109.13 | 6.56 | 29.37% | 19.73% | 16.37% | 32.17% | 115.17% | 17.74% | 0.00 | — | 2.09 | 1.86 | -1.86 | 2091.00% | 908.00% | 6011.00% | 3.75% | 0.38 | 105.73% | 0.31% | 7.10% | 3.88% | 16.76 | 23.59 | 3.31 | 8.25 |
| RAL | Ralliant Corp. | $45.89 | 5.18B | -19% | -55% | — | — | -4.31 | 3.23 | 2.55 | -5.71 | — | -6.33 | 50.29% | 12.45% | -58.50% | -45.30% | 8.14% | -28.63% | 0.70 | 7.98 | 0.84 | 0.52 | -0.78 | -50224.00% | -399.00% | -1471.00% | 6.80% | 0.34 | 11.38% | 0.00% | 0.00% | 0.00% | 23.68 | 17.02 | 2.95 | 2.15 |
About EnPro Industries, Inc.
EnPro Industries, Inc. engages in the design, development, manufacture, marketing, and service of engineered industrial products in the United States, Europe, and internationally. It operates through three segments: Sealing Technologies, Advanced Surface Technologies, and Engineered Materials. The Sealing Technologies segment offers single-use hygienic seals, tubing, components and assemblies; metallic, non-metallic, and composite material gaskets; compression packing products; hydraulic components; expansion joints; wall penetration products; and dynamic, flange, resilient metal, elastomeric, and custom-engineered mechanical seals for chemical and petrochemical processing, pulp and paper processing, power generation, food and pharmaceutical processing, primary metal manufacturing, mining, water and waste treatment, heavy-duty trucking, aerospace, medical, filtration, and semiconductor fabrication industries. This segment also provides aseptic fluid transfer products for the pharmaceutical and biopharmaceutical industries. The Advanced Surface Technologies segment offers cleaning, coating, testing, refurbishment, and verification services for critical components and assemblies used in semiconductor manufacturing equipment, as well as for critical applications in the space, aerospace, and defense markets; and specialized optical filters and thin-film coatings for various applications in the industrial technology, life sciences, and semiconductor markets. The Engineered Materials segment provides self-lubricating, non-rolling, metal polymer, engineered plastics, and fiber reinforced composite bearing products for various applications in the automotive, pharmaceutical, pulp and paper, natural gas, health, power generation, machine tools, air treatment, refining, petrochemical, and general industrial markets. The company was incorporated in 2002 and is headquartered in Charlotte, North Carolina.
- CEO
- Eric A. Vaillancourt
- Employees
- 3.5K
- Beta
- 1.57
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($105.62 ÷ $285.94) − 1 = -63.06% (DCF, example).