US · IEP
Icahn Enterprises L.P.
- Sector
- Industrials · Conglomerates
- Headquarters
- Sunny Isles Beach, FL 33160
- Website
- ielp.com
Price · as of 2024-12-31
$8.35
Market cap 4.84B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $12.61 | +51.02% |
| Intrinsic Value(DCF) | $4.46 | -46.59% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $5.64 | -32.48% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $6.97 | $58.19 | $32,739.16 | $74.92 | $57.28 |
| 2011 | $7.74 | $13.59 | $4,533.97 | $109.13 | $308.92 |
| 2012 | $11.46 | $56.59 | $5,000.49 | $88.57 | $147.45 |
| 2013 | $22.87 | $83.68 | $7,120.05 | $140.12 | $338.15 |
| 2014 | $19.17 | $45.52 | $76.44 | $55.88 | $0.00 |
| 2015 | $14.58 | $44.29 | $34.95 | $7.41 | $103.37 |
| 2016 | $13.09 | $30.59 | $10.04 | $0.00 | $0.00 |
| 2017 | $16.57 | $63.19 | $41.16 | $129.12 | $0.00 |
| 2018 | $21.47 | $70.79 | $22.96 | $118.88 | $135.44 |
| 2019 | $20.48 | $20.70 | $21.38 | $0.00 | $0.00 |
| 2020 | $24.37 | $9.75 | $0.77 | $0.00 | $225.07 |
| 2021 | $24.80 | $23.53 | $1,027.59 | $0.00 | $0.00 |
| 2022 | $27.07 | $18.83 | $731.90 | $0.23 | $0.00 |
| 2023 | $11.80 | $14.36 | $437.21 | $0.00 | $14.60 |
| 2024 | $8.05 | $12.61 | $2.03 | $0.00 | $5.64 |
AI valuation
Our deep-learning model estimates Icahn Enterprises L.P.'s (IEP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $12.61
- Current price
- $8.35
- AI upside
- +51.02%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.46
-46.59% upside
Graham-Dodd
—
— upside
Graham Formula
$5.64
-32.48% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IEP | Icahn Enterprises L.P. | $8.35 | 4.84B | +51% | -47% | — | -32% | -6.92 | 1.16 | 0.37 | 15.47 | — | 1.47 | 9.19% | 1.49% | -4.29% | -15.03% | 1.82% | -2.92% | 2.69 | 0.29 | 3.41 | 3.04 | 9.36 | -4641.00% | -1471.00% | -8392.00% | 14.72% | 0.34 | 6.92% | 10.43% | -72.10% | 62.70% | 47.52 | 13.08 | 0.71 | 1.28 |
| CAR | Avis Budget Group, Inc. | $97.41 | 3.43B | +736% | -60% | — | — | -3.79 | -1.08 | 0.29 | 7.77 | — | -0.70 | 24.42% | 10.99% | -7.63% | 32.59% | 5.05% | -2.86% | -9.96 | 0.96 | 0.72 | 0.57 | 7.00 | -5071.00% | -116.00% | 8304.00% | -355.54% | 1.14 | -47.25% | 0.00% | 0.00% | 0.21% | 26.56 | -2.84 | 2.92 | 0.57 |
| ENS | EnerSys | $166.15 | 6.13B | -39% | -79% | -63% | -50% | 9.44 | 1.79 | 0.95 | 7.68 | 24.63 | 4.19 | 30.20% | 12.85% | 10.05% | 19.82% | 16.27% | 9.78% | 0.63 | 9.09 | 2.70 | 1.32 | 1.54 | 3831.00% | 100.00% | -6242.00% | 4.06% | 0.34 | 5.45% | 1.09% | 10.30% | 5.58% | 9.24 | 30.82 | 1.19 | 3.58 |
| EOSE | Eos Energy Enterprises, I… | $5.70 | 1.36B | +1,283% | -46% | — | — | -1.59 | -2.10 | 13.48 | -1.92 | -3.37 | -2.08 | -125.95% | -225.47% | -849.06% | 107.49% | 39.87% | -169.29% | -1.14 | -19.32 | 4.94 | 4.10 | -0.28 | 4703.00% | 63179.00% | 4163.00% | -17.22% | -1.47 | 41.03% | 0.00% | 0.00% | 0.00% | -7.01 | -6.81 | 15.81 | 0.51 |
| HRI | Herc Holdings Inc. | $139.79 | 4.66B | -5% | +113% | — | -99% | 4410.48 | 2.26 | 1.01 | 8.87 | — | -1.70 | 28.20% | 15.31% | 0.02% | 0.06% | 6.89% | 0.01% | 5.73 | 1.61 | 1.31 | 1.12 | 6.35 | -9957.00% | 2265.00% | -94375.00% | -3.06% | 1.53 | -1.39% | 1.97% | 8700.00% | 2.15% | 23.16 | -114.97 | 3.55 | 0.78 |
| LNZA | LanzaTech Global, Inc. | $8.57 | 19.88M | +230% | +230% | — | +9,470% | -1.01 | 10.37 | 2.81 | -1.60 | — | 10.37 | 47.63% | -219.66% | -277.73% | -215.34% | -410.05% | -66.17% | 6.09 | — | 3.26 | 2.77 | -0.37 | -1122.00% | -2082.00% | -1084.00% | -67.65% | -2.93 | -355.24% | 0.00% | 0.00% | 0.03% | -1.52 | -1.75 | 3.34 | -8.55 |
| MDU | MDU Resources Group, Inc. | $20.68 | 4.23B | -27% | -52% | -20% | -35% | 22.37 | 1.54 | 2.27 | 13.27 | — | 1.75 | 21.59% | 15.49% | 10.15% | 6.97% | 5.06% | 2.57% | 0.99 | 2.70 | 0.84 | 0.42 | 5.16 | -3212.00% | 666.00% | 145369.00% | -7.48% | 0.69 | -6.12% | 0.00% | 0.00% | 0.00% | 24.01 | -21.88 | 3.72 | 1.06 |
| MMS | Maximus, Inc. | $75.61 | 4.12B | +15% | -53% | -89% | -23% | 15.17 | 2.89 | 0.89 | 8.93 | 145.56 | -5.62 | 23.01% | 10.62% | 5.87% | 18.14% | 14.41% | 7.78% | 0.86 | 6.86 | 1.64 | 1.52 | 1.75 | 1042.00% | 236.00% | -870.00% | 7.57% | 0.56 | 12.75% | 1.42% | 21.50% | 10.67% | 10.44 | 16.45 | 1.11 | 3.52 |
| POWL | Powell Industries, Inc. | $523.60 | 6.36B | -63% | +28% | -79% | -52% | 22.82 | 6.44 | 3.74 | 15.16 | 109.13 | 6.56 | 29.37% | 19.73% | 16.37% | 32.17% | 115.17% | 17.74% | 0.00 | — | 2.09 | 1.86 | -1.86 | 2091.00% | 908.00% | 6011.00% | 3.75% | 0.38 | 105.73% | 0.31% | 7.10% | 3.88% | 16.76 | 23.59 | 3.31 | 8.25 |
| SPR | Spirit AeroSystems Holdin… | $39.50 | 4.64B | -66% | -66% | — | — | -1.82 | -1.48 | 0.62 | -5.89 | -0.84 | -1.14 | -21.73% | -28.28% | -33.88% | 137.06% | -70.33% | -31.20% | -2.05 | -5.05 | 1.05 | 0.48 | -3.26 | 21592.00% | 444.00% | 24066.00% | -32.76% | -0.31 | -50.20% | 0.00% | 0.00% | 0.00% | -4.89 | -6.85 | 1.38 | 0.03 |
About Icahn Enterprises L.P.
Icahn Enterprises L.P., through its subsidiaries, operates in investment, energy, automotive, food packaging, real estate, home fashion, and pharma businesses in the United States and Internationally. Its Investment segment invests its proprietary capital through various private investment funds. The company's Energy segment refines and markets transportation fuels; and produces and markets nitrogen fertilizers in the form of urea ammonium nitrate and ammonia. Its Automotive segment is involved in the retail and wholesale distribution of automotive parts; and offers automotive repair and maintenance services. The company's Food Packaging segment produces and sells cellulosic, fibrous, and plastic casings that are used for preparing processed meat products. Its Real Estate segment is involved in the rental of retail, office, and industrial properties; construction and sale of single-family homes and residential units; and golf and club operations. This segment also engages in hotel and timeshare resort operations. The company's Home Fashion segment manufactures, sources, markets, distributes, and sells home fashion consumer products. Its Pharma segment offers pharmaceutical products and services. The company was incorporated in 1987 and is headquartered in Sunny Isles Beach, Florida.
- CEO
- Andrew Teno
- Employees
- 15.04K
- Beta
- 0.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.46 ÷ $8.35) − 1 = -46.59% (DCF, example).