US · LOW
Lowe's Companies, Inc.
- Sector
- Consumer Cyclical · Home Improvement
- Headquarters
- Mooresville, NC 28117
- Website
- lowes.com
Price · as of 2026-01-30
$233.33
Market cap 148.41B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $189.25 | -18.89% |
| Intrinsic Value(DCF) | $104.23 | -55.33% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $133.22 | -42.91% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | $24.36 | $30.27 | $0.00 | $12.61 | $15.64 |
| 2013 | $30.86 | $32.67 | $0.09 | $11.38 | $14.83 |
| 2014 | $37.30 | $37.64 | $0.00 | $11.60 | $29.53 |
| 2015 | $61.33 | $51.07 | $0.91 | $11.26 | $35.78 |
| 2016 | $62.38 | $51.32 | $2.76 | $6.50 | $35.47 |
| 2017 | $69.51 | $59.49 | $11.95 | $4.54 | $62.16 |
| 2018 | $74.35 | $58.79 | $21.42 | $2.96 | $55.41 |
| 2019 | $102.23 | $65.92 | $9.64 | $0.00 | $34.12 |
| 2020 | $85.42 | $64.86 | $0.29 | $0.00 | $51.12 |
| 2021 | $180.88 | $152.15 | $246.19 | $6.34 | $244.00 |
| 2022 | $190.96 | $173.98 | $109.52 | $10.52 | $184.47 |
| 2023 | $187.24 | $188.18 | $43.37 | $0.00 | $91.03 |
| 2024 | $223.36 | $217.00 | $0.00 | $0.00 | $0.00 |
| 2025 | $216.00 | $215.61 | $0.00 | $0.00 | $62.20 |
| 2026 | $257.17 | $189.25 | $0.00 | $0.00 | $133.22 |
AI valuation
Our deep-learning model estimates Lowe's Companies, Inc.'s (LOW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $189.25
- Current price
- $233.33
- AI upside
- -18.89%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$104.23
-55.33% upside
Graham-Dodd
—
— upside
Graham Formula
$133.22
-42.91% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LOW | Lowe's Companies, Inc. | $233.33 | 148.41B | -19% | -55% | — | -43% | 21.60 | -14.50 | 1.67 | 14.00 | — | -7.27 | 33.48% | 11.77% | 7.71% | -55.11% | 80.32% | 13.48% | -0.72 | — | 1.08 | 0.13 | 0.58 | -311.00% | 312.00% | -61.00% | 5.32% | 0.51 | 79.57% | 1.83% | 39.60% | 24.04% | 14.73 | 19.55 | 1.73 | 3.31 |
| ARHS | Arhaus, Inc. | $8.25 | 1.16B | +273% | -47% | -36% | -5% | 75.43 | 2.72 | 0.83 | 8.07 | — | 2.79 | 38.89% | 6.44% | 4.88% | 3.96% | 9.34% | 1.16% | 1.39 | — | 1.37 | 0.56 | 1.80 | -204.00% | 851.00% | 4841.00% | 5.18% | 0.30 | 8.48% | 0.03% | 2.40% | 0.22% | 16.49 | 24.85 | 1.06 | 2.25 |
| BKNG | Booking Holdings Inc. | $4,239.35 | 136.65B | -14% | +107% | -100% | -18% | 25.10 | -24.32 | 5.04 | 13.37 | — | -14.80 | 97.15% | 35.25% | 20.08% | -112.61% | -209.23% | 18.97% | -3.46 | 5.87 | 1.33 | 1.29 | 0.20 | -412.00% | 1339.00% | 1511.00% | 6.70% | 0.56 | -253.37% | 0.92% | 23.10% | 5.67% | 14.46 | 15.09 | 5.10 | 6.50 |
| MELI | MercadoLibre, Inc. | $1,757.58 | 89.1B | -38% | +2,567% | -81% | +2% | 45.11 | 13.35 | 3.12 | 26.73 | 1000.16 | 13.75 | 44.50% | 11.08% | 6.91% | 35.99% | 23.32% | 5.89% | 1.69 | 21.63 | 1.17 | 0.47 | 2.17 | 451.00% | 3906.00% | 5264.00% | 11.96% | 0.42 | 111.68% | 0.00% | 0.00% | 0.00% | 29.73 | 8.84 | 3.29 | 2.76 |
| NKE | NIKE, Inc. | $62.18 | 91.89B | -9% | -51% | — | — | 33.83 | 8.24 | 2.35 | 24.56 | — | 8.57 | 42.73% | 7.99% | 6.95% | 23.29% | 20.53% | 8.62% | 0.83 | 12.81 | 2.21 | 1.31 | 0.79 | -4209.00% | -984.00% | -5061.00% | 3.00% | 0.35 | 21.87% | 2.11% | 71.50% | 4.85% | 29.92 | 33.89 | 2.39 | 4.79 |
| ORLY | O'Reilly Automotive, Inc. | $93.88 | 79.24B | -9% | -56% | -86% | -55% | 31.88 | -106.00 | 4.55 | 22.97 | 332.28 | -47.28 | 51.59% | 19.46% | 14.27% | -237.85% | 33.91% | 16.15% | -13.79 | 14.72 | 0.77 | 0.08 | 2.60 | 959.00% | 642.00% | -2137.00% | 1.97% | 0.31 | 19.93% | 0.00% | 0.00% | 2.59% | 26.37 | 57.27 | 5.13 | 4.23 |
| PDD | PDD Holdings Inc. | $103.73 | 145.15B | -1% | +1,794% | -14% | +609% | 10.53 | 3.78 | 3.01 | 7.91 | 12.41 | 3.78 | 60.92% | 27.53% | 28.55% | 44.92% | -669.51% | 26.36% | 0.03 | — | 2.21 | 1.82 | -0.43 | 8482.00% | 5904.00% | 2926.00% | 10.22% | 0.65 | -881.59% | 0.00% | 0.00% | 0.00% | 7.96 | 7.13 | 2.19 | 6.25 |
| RCL | Royal Caribbean Cruises L… | $310.96 | 84.8B | -44% | +40% | -68% | -16% | 19.00 | 8.12 | 4.55 | 14.94 | 44.51 | 8.83 | 46.84% | 27.37% | 23.82% | 48.76% | 16.38% | 10.91% | 2.26 | 4.95 | 0.18 | 0.10 | 3.16 | 4269.00% | 880.00% | -3811.00% | 1.52% | 0.54 | 4.14% | 0.32% | 6.20% | 1.75% | 21.03 | 83.51 | 5.76 | 2.29 |
| SBUX | Starbucks Corporation | $98.02 | 111.67B | -45% | -65% | — | -82% | 51.92 | -11.91 | 2.59 | 22.22 | — | -8.29 | 24.15% | 9.63% | 4.99% | -23.89% | 14.13% | 5.86% | -3.29 | 6.60 | 0.72 | 0.46 | 4.35 | -5076.00% | 279.00% | -2640.00% | 2.53% | 0.46 | 16.36% | 2.87% | 149.30% | 2.87% | 33.38 | 48.95 | 3.21 | 2.50 |
| SE | Sea Limited | $108.45 | 64.2B | -0% | +378% | -83% | -75% | 175.70 | 9.32 | 4.64 | 69.90 | 91.51 | 9.47 | 42.84% | 3.94% | 2.64% | 5.93% | 8.06% | 2.14% | 0.49 | 17.28 | 1.49 | 1.29 | 1.63 | 19200.00% | 2875.00% | 6228.00% | 3.79% | 0.29 | 61.75% | 0.00% | 0.00% | 0.00% | 111.03 | 24.87 | 4.37 | 3.94 |
| TJX | The TJX Companies, Inc. | $161.66 | 179.92B | -39% | -55% | -95% | -55% | 32.75 | 17.66 | 2.98 | 22.94 | 225.03 | 17.83 | 30.96% | 11.89% | 9.10% | 59.13% | 25.62% | 16.27% | 2.20 | — | 1.14 | 0.47 | 1.89 | 1455.00% | 712.00% | 1567.00% | 2.70% | 0.51 | 23.03% | 1.02% | 33.50% | 2.43% | 27.32 | 40.38 | 3.25 | 6.63 |
About Lowe's Companies, Inc.
Lowe's Companies, Inc., together with its subsidiaries, operates as a home improvement retailer in the United States and internationally. The company offers a line of products for construction, maintenance, repair, remodeling, and decorating. It provides home improvement products, such as appliances, seasonal and outdoor living, lawn and garden, lumber, kitchens and bath, tools, paint, millwork, hardware, flooring, rough plumbing, building materials, decor, lighting, and electrical. It also offers installation services through independent contractors in various product categories; extended protection plans; and in-warranty and out-of-warranty repair services. The company sells its national brand-name merchandise and private brand products to homeowners, renters, and professional customers. As of January 28, 2022, it operated 1,971 home improvement and hardware stores. The company also sells its products through websites comprising Lowes.com and Lowesforpros.com; and through mobile applications. Lowe's Companies, Inc. was founded in 1921 and is based in Mooresville, North Carolina.
- CEO
- Marvin R. Ellison
- Employees
- 161K
- Beta
- 0.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($104.23 ÷ $233.33) − 1 = -55.33% (DCF, example).