US · LTM
LATAM Airlines Group S.A.
- Sector
- Industrials · Airlines, Airports & Air Services
- Headquarters
- Santiago de Chile 7561114
- Website
- latamairlinesgroup.net
Price · as of 2025-12-31
$47.26
Market cap 16.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $55.26 | +16.93% |
| Intrinsic Value(DCF) | $111.83 | +136.63% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $93.31 | +97.45% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.17 | $3,493.34 | |||
| 2012 | $101.76 | $236.82 | |||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $1.86 | $0.00 | |||
| 2015 | $0.00 | $467.56 | |||
| 2016 | $227.41 | $9.46 | |||
| 2017 | $235.59 | $423.65 | |||
| 2018 | $219.53 | $368.22 | |||
| 2019 | $192.57 | $345.19 | |||
| 2020 | $0.00 | $42,001.64 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $139.49 | $2,654.39 | |||
| 2023 | $11.12 | $60.59 | |||
| 2024 | $31.25 | $39.18 | $1,037.55 | $9.88 | $57.82 |
| 2025 | $51.90 | $55.26 | $259.25 | $0.00 | $93.31 |
AI valuation
Our deep-learning model estimates LATAM Airlines Group S.A.'s (LTM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $55.26
- Current price
- $47.26
- AI upside
- +16.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$111.83
+136.63% upside
Graham-Dodd
—
— upside
Graham Formula
$93.31
+97.45% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LTM | LATAM Airlines Group S.A. | $47.26 | 16.18B | +17% | +137% | — | +97% | 10.48 | 11.37 | 1.07 | 6.48 | 18.63 | 70.96 | 29.16% | 16.37% | 10.23% | 141.14% | 32.17% | 8.88% | 6.01 | 3.24 | 0.60 | 0.51 | 1.81 | 5625.00% | 1116.00% | -1181.00% | 9.72% | 0.45 | 22.65% | 3.96% | 41.50% | 7.78% | 9.09 | 14.27 | 1.49 | 1.78 |
| AAL | American Airlines Group I… | $13.07 | 8.63B | +103% | -62% | — | -89% | 74.50 | -2.22 | 0.15 | 9.71 | — | -0.84 | 28.42% | 2.91% | 0.20% | -2.88% | 3.58% | 0.18% | -9.65 | 0.93 | 0.50 | 0.35 | 8.84 | -8629.00% | 78.00% | -15231.00% | -8.22% | 0.13 | -2.60% | 0.00% | 0.00% | 29.74% | 23.68 | -55.39 | 0.69 | 0.65 |
| ASR | Grupo Aeroportuario del S… | $359.67 | 10.79B | +83% | +13% | — | +38% | 18.71 | 4.97 | 5.27 | 10.82 | — | -10.08 | 55.32% | 45.64% | 28.17% | 22.38% | 22.58% | 12.21% | 0.86 | — | 2.91 | 2.16 | 1.13 | -2260.00% | 1884.00% | -5479.00% | 2.57% | 2.03 | 9.19% | 12.23% | 228.80% | 12.23% | 12.89 | 43.38 | 5.88 | 4.56 |
| BAH | Booz Allen Hamilton Holdi… | $78.83 | 9.72B | +35% | -45% | — | +86% | 13.77 | 12.83 | 1.07 | 10.30 | 23.75 | -6.55 | 54.77% | 11.44% | 7.80% | 91.22% | 24.82% | 13.48% | 4.21 | 6.99 | 1.79 | 1.71 | 2.12 | 5795.00% | 1236.00% | 37414.00% | 7.08% | 0.55 | 21.52% | 2.08% | 28.70% | 8.39% | 11.83 | 17.79 | 1.35 | 4.31 |
| CNH | CNH Industrial N.V. | $12.30 | 15.39B | +156% | -58% | -65% | — | 30.17 | 1.98 | 0.85 | 13.90 | — | 5.01 | 31.53% | 15.50% | 2.82% | 6.61% | 6.53% | 1.19% | 3.44 | 1.89 | 342.64 | 291.53 | 8.40 | -5859.00% | -878.00% | 15512.00% | 12.96% | 27.89 | 6.34% | 2.16% | 65.30% | 5.02% | 13.88 | 19.51 | 2.15 | 1.78 |
| JBHT | J.B. Hunt Transport Servi… | $233.41 | 22.22B | -48% | -60% | -83% | -81% | 37.89 | 6.36 | 1.89 | 15.53 | 376.22 | 6.76 | 10.52% | 7.21% | 4.99% | 15.79% | 11.64% | 7.18% | 0.53 | 12.19 | 0.83 | 0.71 | 1.18 | 1007.00% | -73.00% | 5338.00% | 4.18% | 0.87 | 16.93% | 0.75% | 28.60% | 4.94% | 28.37 | 25.90 | 2.05 | 6.09 |
| JOBY | Joby Aviation, Inc. | $10.06 | 9.7B | +59,391% | +119% | — | — | -9.13 | 6.02 | 158.83 | -8.03 | -30.54 | 6.52 | -30.06% | -1346.92% | -1740.46% | -80.09% | -1970.51% | -62.02% | 0.04 | — | 24.09 | 23.58 | 0.20 | 2989.00% | 3918309.00% | 1823.00% | -6.64% | -8.49 | -1543.93% | 0.00% | 0.00% | 0.14% | -9.92 | -12.66 | 133.61 | 10.67 |
| LECO | Lincoln Electric Holdings… | $287.05 | 15.8B | -36% | -56% | -90% | -56% | 30.56 | 10.82 | 3.76 | 20.46 | 212.88 | 10.82 | 36.36% | 17.58% | 12.30% | 37.22% | 24.29% | 14.27% | 0.88 | 14.43 | 1.82 | 0.89 | 1.19 | 1436.00% | 560.00% | 1074.00% | 3.36% | 0.69 | 22.63% | 1.06% | 32.30% | 3.18% | 22.70 | 31.62 | 3.99 | 6.16 |
| PAC | Grupo Aeroportuario del P… | $260.76 | 13.18B | +28% | -56% | — | +18% | 23.64 | 10.52 | 7.27 | 12.78 | 187.08 | -7.10 | 77.06% | 54.05% | 30.75% | 44.63% | 21.55% | 11.78% | 2.08 | — | 0.91 | 0.84 | 1.70 | 1264.00% | 2145.00% | -3371.00% | 2.48% | 1.10 | 10.13% | 3.60% | 85.10% | 3.60% | 15.51 | 46.58 | 8.38 | 3.55 |
| RYAAY | Ryanair Holdings plc | $67.49 | 35.43B | -29% | +1,067% | -73% | -40% | 16.44 | 3.76 | 1.90 | 8.23 | — | 3.84 | 19.00% | 11.17% | 11.55% | 22.00% | 23.44% | 9.29% | 0.38 | 23.43 | 0.74 | 0.50 | -0.39 | -1284.00% | 375.00% | 14324.00% | 7.03% | 0.42 | 31.04% | 1.65% | 27.20% | 7.43% | 16.18 | 13.53 | 1.81 | 2.91 |
| ZTO | ZTO Express (Cayman) Inc. | $24.38 | 19.45B | -21% | +4% | -88% | +39% | 13.04 | 1.87 | 2.62 | 7.38 | 1382.62 | 2.25 | 30.98% | 26.60% | 19.91% | 14.59% | 15.85% | 9.83% | 0.28 | 34.85 | 1.07 | 1.01 | 0.26 | 94.00% | 1526.00% | -1739.00% | 4.77% | 0.40 | 9.82% | 4.84% | 63.10% | 5.83% | 9.42 | 20.07 | 2.51 | 3.86 |
About LATAM Airlines Group S.A.
LATAM Airlines Group S.A., together with its subsidiaries, provides passenger and cargo air transportation services in Chile, Peru, Ecuador, Colombia, Brazil, other Latin American countries, the Caribbean, North America, Europe, and Oceania. It offers other services, such as ground handling, courier, logistics, and maintenance services. As of December 31, 2023, the company provides passenger transport services to 148 destinations in 26 countries and cargo services to 166 destinations in 33 countries; and operated 333 fleet of aircraft. The company was formerly known as LAN Airlines S.A. and changed its name to LATAM Airlines Group S.A. in June 2012. LATAM Airlines Group S.A. was founded in 1929 and is headquartered in Santiago, Chile.
- CEO
- Roberto Alvo Milosawlewitsch
- Employees
- 39.01K
- Beta
- 1.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($111.83 ÷ $47.26) − 1 = +136.63% (DCF, example).