US · JBHT
J.B. Hunt Transport Services, Inc.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Lowell, AR 72745-0130
- Website
- jbhunt.com
Price · as of 2025-12-31
$248.73
Market cap 22.22B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $122.41 | -50.79% |
| Intrinsic Value(DCF) | $92.97 | -62.62% |
| Graham-Dodd Method(GD) | $39.48 | -84.13% |
| Graham Formula(GF) | $45.11 | -81.86% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $45.66 | $46.53 | $40.34 | $7.86 | $58.66 |
| 2012 | $61.27 | $78.75 | $205.86 | $9.29 | $50.77 |
| 2013 | $66.36 | $47.09 | $151.69 | $16.48 | $52.79 |
| 2014 | $78.20 | $60.94 | $81.00 | $14.36 | $58.12 |
| 2015 | $75.03 | $67.99 | $3.61 | $17.34 | $31.92 |
| 2016 | $88.96 | $69.23 | $1.16 | $18.77 | $53.84 |
| 2017 | $113.16 | $74.61 | $0.00 | $33.81 | $108.25 |
| 2018 | $95.38 | $77.25 | $183.12 | $26.99 | $121.91 |
| 2019 | $88.25 | $69.32 | $57.83 | $28.65 | $68.56 |
| 2020 | $155.51 | $95.09 | $0.74 | $31.33 | $62.74 |
| 2021 | $190.78 | $114.39 | $409.09 | $47.03 | $239.68 |
| 2022 | $170.30 | $111.98 | $1,202.29 | $56.58 | $269.77 |
| 2023 | $196.44 | $111.53 | $2.44 | $48.47 | $0.00 |
| 2024 | $161.67 | $96.05 | $0.00 | $40.23 | $14.46 |
| 2025 | $232.07 | $122.41 | $0.00 | $39.48 | $45.11 |
AI valuation
Our deep-learning model estimates J.B. Hunt Transport Services, Inc.'s (JBHT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $122.41
- Current price
- $248.73
- AI upside
- -50.79%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$92.97
-62.62% upside
Graham-Dodd
$39.48
-84.13% upside
Graham Formula
$45.11
-81.86% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| JBHT | J.B. Hunt Transport Servi… | $248.73 | 22.22B | -51% | -63% | -84% | -82% | 37.89 | 6.36 | 1.89 | 15.53 | 376.22 | 6.76 | 10.52% | 7.21% | 4.99% | 15.79% | 11.64% | 7.18% | 0.53 | 12.19 | 0.83 | 0.71 | 1.18 | 1007.00% | -73.00% | 5338.00% | 4.18% | 0.87 | 16.93% | 0.75% | 28.60% | 4.94% | 28.37 | 25.90 | 2.05 | 6.09 |
| ACM | Aecom | $97.98 | 12.67B | -43% | -52% | — | -64% | 21.25 | 5.42 | 0.84 | 11.99 | 49.74 | -9.72 | 7.54% | 6.36% | 3.48% | 27.21% | 20.20% | 5.24% | 1.35 | 5.57 | 1.14 | 1.01 | 1.39 | 4271.00% | 21.00% | -324.00% | 5.07% | 0.14 | 17.34% | 0.99% | 21.00% | 3.86% | 14.90 | 22.33 | 0.95 | 2.39 |
| CHRW | C.H. Robinson Worldwide, … | $185.25 | 21.97B | -55% | -60% | — | -100% | 38.35 | 12.20 | 1.39 | 27.00 | 152.61 | 80.64 | 8.37% | 4.90% | 3.62% | 32.91% | 19.48% | 11.34% | 0.88 | 12.60 | 1.53 | 1.46 | 1.65 | 2513.00% | -842.00% | 8397.00% | 3.97% | 0.50 | 26.99% | 1.34% | 51.30% | 3.48% | 30.17 | 26.80 | 1.48 | 9.84 |
| CRS | Carpenter Technology Corp… | $398.07 | 19.83B | -62% | -67% | -85% | -77% | 32.99 | 6.57 | 4.31 | 19.13 | 32.81 | 7.52 | 26.71% | 18.14% | 13.07% | 21.39% | 18.74% | 11.09% | 0.39 | 8.17 | 3.65 | 1.84 | 0.63 | 10054.00% | 425.00% | 6046.00% | 2.31% | 0.91 | 12.77% | 0.32% | 10.70% | 2.11% | 24.58 | 44.83 | 4.46 | 7.10 |
| EXPD | Expeditors International … | $145.03 | 19.68B | -37% | -58% | -83% | -49% | 24.36 | 8.40 | 1.79 | 16.94 | 605.72 | 8.42 | 15.31% | 9.51% | 7.35% | 35.47% | 42.06% | 16.83% | 0.44 | — | 1.81 | 1.61 | -0.25 | 402.00% | 442.00% | 3961.00% | 4.82% | 0.49 | 51.32% | 1.05% | 25.50% | 4.42% | 18.52 | 20.45 | 1.76 | 8.80 |
| LUV | Southwest Airlines Co. | $49.26 | 25.48B | -26% | -50% | -88% | -83% | 59.11 | 3.27 | 0.93 | 12.89 | 1108.24 | 3.88 | 17.44% | 1.53% | 1.57% | 4.81% | 3.28% | 1.40% | 0.75 | 3.79 | 0.52 | 0.40 | 1.23 | 533.00% | 211.00% | -4864.00% | -3.19% | 0.17 | -8.14% | 1.53% | 90.50% | 11.31% | 67.33 | -34.68 | 1.03 | 2.33 |
| MTZ | MasTec, Inc. | $298.02 | 23.51B | -59% | +170% | -87% | -59% | — | 7.11 | 1.66 | 22.23 | — | 55.24 | 12.54% | 4.56% | 2.79% | 0.00% | 12.19% | 0.00% | 0.09 | 3.77 | 0.00 | 0.00 | 0.27 | 14612.00% | 1622.00% | -7063.00% | 1.20% | 0.17 | 6.52% | 0.00% | — | 8.18% | 36.78 | 84.01 | 1.68 | 3.42 |
| TRU | TransUnion | $78.55 | 15.25B | -1% | -60% | -99% | -49% | 33.43 | 3.43 | 3.33 | 13.53 | 55.71 | -3.88 | 59.09% | 18.74% | 9.95% | 10.52% | 7.19% | 4.12% | 1.15 | 3.64 | 1.75 | 1.52 | 2.95 | 6000.00% | 938.00% | 2804.00% | 4.35% | 0.86 | 7.59% | 0.59% | 19.90% | 4.66% | 22.70 | 29.43 | 4.26 | 2.49 |
| WWD | Woodward, Inc. | $386.76 | 23.2B | -54% | +15% | -87% | -71% | 40.85 | 7.04 | 5.06 | 27.12 | 208.05 | 13.83 | 26.81% | 14.33% | 12.39% | 18.64% | 15.07% | 9.83% | 0.28 | 11.19 | 2.08 | 1.28 | 0.58 | 1963.00% | 730.00% | -71.00% | 1.88% | 0.52 | 11.84% | 0.36% | 14.70% | 2.52% | 36.10 | 54.22 | 5.17 | 7.73 |
| XPO | XPO Logistics, Inc. | $210.47 | 24.71B | -52% | -59% | -92% | -88% | 80.35 | 13.64 | 3.11 | 23.83 | — | 8463.75 | 12.00% | 8.94% | 3.87% | 18.26% | 8.99% | 3.97% | 2.53 | 3.33 | 1.05 | 0.86 | 3.51 | -1827.00% | 105.00% | 209333.00% | 1.30% | 0.63 | 5.61% | 0.00% | 0.00% | 0.49% | 40.85 | 90.52 | 3.65 | 3.86 |
| ZTO | ZTO Express (Cayman) Inc. | $24.38 | 19.45B | -21% | +4% | -88% | +39% | 13.04 | 1.87 | 2.62 | 7.38 | 1382.62 | 2.25 | 30.98% | 26.60% | 19.91% | 14.59% | 15.85% | 9.83% | 0.28 | 34.85 | 1.07 | 1.01 | 0.26 | 94.00% | 1526.00% | -1739.00% | 4.77% | 0.40 | 9.82% | 4.84% | 63.10% | 5.83% | 9.42 | 20.07 | 2.51 | 3.86 |
About J.B. Hunt Transport Services, Inc.
J.B. Hunt Transport Services, Inc. provides surface transportation, delivery, and logistic services in North America. It operates through five segments: Intermodal (JBI), Dedicated Contract Services (DCS), Integrated Capacity Solutions (ICS), Final Mile Services (FMS), and Truckload (JBT). The JBI segment offers intermodal freight solutions. It operates 104,973 pieces of company-owned trailing equipment; owns and maintains its chassis fleet of 85,649 units; and manages a fleet of 5,612 company-owned tractors, 582 independent contractor trucks, and 6,943 company drivers. The DCS segment designs, develops, and executes supply chain solutions that support various transportation networks. As of December 31, 2021, it operated 11,139 company-owned trucks, 544 customer-owned trucks, and 6 contractor trucks. The company also operates 21,069 owned pieces of trailing equipment and 7,753 customer-owned trailers. The ICS segment provides freight brokerage and transportation logistics solutions; flatbed, refrigerated, expedited, and less-than-truckload, as well as dry-van and intermodal solutions; an online multimodal marketplace; and logistics management for customers to outsource the transportation functions. The FMS segment offers delivery services through 1,272 company-owned trucks, 272 customer-owned trucks, and 19 independent contractor trucks; and 1,036 owned pieces of trailing equipment and 185 customer-owned trailers. The JBT segment provides dry-van freight services by utilizing tractors and trailers operating over roads and highways through 734 company-owned tractors and 11,172 company-owned trailers. It also transports or arranges for the transportation of freight, such as general merchandise, specialty consumer items, appliances, forest and paper products, food and beverages, building materials, soaps and cosmetics, automotive parts, agricultural products, electronics, and chemicals. The company was incorporated in 1961 and is headquartered in Lowell, Arkansas.
- CEO
- Shelley Simpson
- Employees
- 33.65K
- Beta
- 1.26
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($92.97 ÷ $248.73) − 1 = -62.62% (DCF, example).