US · BAH
Booz Allen Hamilton Holding Corporation
- Sector
- Industrials · Consulting Services
- Headquarters
- McLean, VA 22102
- Website
- boozallen.com
Price · as of 2025-03-31
$78.31
Market cap 9.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $106.04 | +35.41% |
| Intrinsic Value(DCF) | $43.29 | -44.72% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $146.30 | +86.82% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.81 | $72.87 | $1.08 | $1.46 | $12.53 |
| 2012 | $6.06 | $65.05 | $2.82 | $7.83 | $23.46 |
| 2013 | $12.13 | $48.93 | $0.55 | $0.00 | $10.00 |
| 2014 | $17.05 | $37.87 | $0.10 | $0.00 | $5.73 |
| 2015 | $20.83 | $38.95 | $0.18 | $0.00 | $7.10 |
| 2016 | $24.45 | $39.47 | $1.86 | $0.00 | $20.64 |
| 2017 | $32.93 | $42.63 | $3.90 | $0.00 | $26.55 |
| 2018 | $38.89 | $48.11 | $5.58 | $0.00 | $28.92 |
| 2019 | $58.43 | $60.53 | $26.20 | $0.00 | $48.24 |
| 2020 | $72.28 | $69.36 | $100.93 | $0.00 | $65.59 |
| 2021 | $80.35 | $77.96 | $67.60 | $0.00 | $57.94 |
| 2022 | $78.87 | $75.93 | $30.75 | $0.00 | $49.59 |
| 2023 | $97.97 | $77.34 | $29.06 | $0.00 | $37.97 |
| 2024 | $145.88 | $110.41 | $207.21 | $0.00 | $105.33 |
| 2025 | $100.74 | $106.04 | $321.89 | $0.00 | $146.30 |
AI valuation
Our deep-learning model estimates Booz Allen Hamilton Holding Corporation's (BAH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $106.04
- Current price
- $78.31
- AI upside
- +35.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$43.29
-44.72% upside
Graham-Dodd
—
— upside
Graham Formula
$146.30
+86.82% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BAH | Booz Allen Hamilton Holdi… | $78.31 | 9.72B | +35% | -45% | — | +87% | 13.77 | 12.83 | 1.07 | 10.30 | 23.75 | -6.55 | 54.77% | 11.44% | 7.80% | 91.22% | 24.82% | 13.48% | 4.21 | 6.99 | 1.79 | 1.71 | 2.12 | 5795.00% | 1236.00% | 37414.00% | 7.08% | 0.55 | 21.52% | 2.08% | 28.70% | 8.39% | 11.83 | 17.79 | 1.35 | 4.31 |
| ARMK | Aramark | $41.85 | 11B | — | +1,129% | — | +24% | 30.16 | 3.13 | 0.53 | 11.95 | — | -2.73 | 5.78% | 4.28% | 1.76% | — | — | — | 1.82 | 2.17 | 0.99 | 0.81 | 4.07 | — | — | — | 4.62% | 0.26 | — | 1.13% | 34.00% | 2.55% | 18.85 | 32.84 | 0.81 | 2.22 |
| ASR | Grupo Aeroportuario del S… | $359.67 | 10.79B | +83% | +13% | — | +38% | 18.71 | 4.97 | 5.27 | 10.82 | — | -10.08 | 55.32% | 45.64% | 28.17% | 22.38% | 22.58% | 12.21% | 0.86 | — | 2.91 | 2.16 | 1.13 | -2260.00% | 1884.00% | -5479.00% | 2.57% | 2.03 | 9.19% | 12.23% | 228.80% | 12.23% | 12.89 | 43.38 | 5.88 | 4.56 |
| AYI | Acuity Brands, Inc. | $301.59 | 9.25B | +3% | -1% | -69% | -12% | 28.03 | 4.08 | 2.56 | 17.85 | — | 85.25 | 47.83% | 13.66% | 9.13% | 15.54% | 17.39% | 9.26% | 0.37 | 13.97 | 1.95 | 1.20 | 0.89 | -677.00% | 1314.00% | -400.00% | 4.79% | 0.71 | 19.69% | 0.19% | 5.20% | 1.25% | 19.71 | 21.95 | 2.69 | 6.08 |
| CLH | Clean Harbors, Inc. | $293.20 | 15.67B | -38% | -59% | -79% | -74% | 40.41 | 5.75 | 2.62 | 16.11 | — | 25.75 | 29.51% | 11.17% | 6.48% | 14.70% | 9.91% | 5.21% | 1.26 | 3.98 | 2.33 | 1.90 | 2.31 | -189.00% | 239.00% | 2786.00% | 2.80% | 0.76 | 8.78% | 0.00% | 0.00% | 1.58% | 27.17 | 41.41 | 3.03 | 3.77 |
| CR | Crane Company | $200.53 | 11.55B | -14% | -52% | -79% | -49% | 35.42 | 5.69 | 5.10 | 22.59 | 147.82 | 8.52 | 42.20% | 18.40% | 15.90% | 17.92% | 20.75% | 10.21% | 0.56 | 37.54 | 5.53 | 4.49 | -1.18 | 2396.00% | 816.00% | 4450.00% | 2.91% | 0.85 | 21.79% | 0.45% | 15.90% | 5.51% | 26.32 | 32.72 | 4.84 | 5.56 |
| MLI | Mueller Industries, Inc. | $117.96 | 13.1B | +6% | -49% | -64% | +10% | 16.98 | 5.21 | 3.11 | 10.69 | 58.65 | 5.21 | 27.38% | 21.42% | 18.31% | 29.05% | 46.79% | 24.26% | 0.02 | 8289.37 | 5.92 | 4.52 | -1.21 | 2895.00% | 1087.00% | 2138.00% | 5.29% | 1.83 | 47.36% | 0.84% | 14.30% | 5.15% | 13.01 | 16.97 | 2.79 | 18.85 |
| OC | Owens Corning | $122.07 | 10.03B | -33% | -61% | — | — | -18.66 | 2.53 | 0.96 | 15.94 | — | -26.98 | 28.54% | 17.02% | -5.17% | -11.69% | 6.88% | -3.86% | 1.60 | 6.72 | 1.26 | 0.48 | 5.95 | -18505.00% | -795.00% | -2273.00% | 9.88% | 0.67 | 9.63% | 2.38% | -44.40% | 10.75% | 9.04 | 16.15 | 1.54 | 2.40 |
| PAC | Grupo Aeroportuario del P… | $260.76 | 13.18B | +28% | -56% | — | +18% | 23.64 | 10.52 | 7.27 | 12.78 | 187.08 | -7.10 | 77.06% | 54.05% | 30.75% | 44.63% | 21.55% | 11.78% | 2.08 | — | 0.91 | 0.84 | 1.70 | 1264.00% | 2145.00% | -3371.00% | 2.48% | 1.10 | 10.13% | 3.60% | 85.10% | 3.60% | 15.51 | 46.58 | 8.38 | 3.55 |
| SWK | Stanley Black & Decker, I… | $86.49 | 13.4B | — | -61% | — | -80% | 31.67 | 1.41 | 0.84 | 14.40 | — | -9.64 | 29.86% | 7.62% | 2.66% | — | — | — | 0.65 | 2.48 | 1.14 | 0.23 | 4.39 | — | — | — | 5.40% | 0.19 | — | 3.93% | 124.60% | 4.05% | 15.88 | 26.62 | 1.21 | 1.56 |
| WMS | Advanced Drainage Systems… | $171.34 | 13.35B | -40% | -70% | -82% | -69% | 19.64 | 5.49 | 3.06 | 11.41 | — | 19.76 | 37.68% | 22.64% | 15.50% | 31.43% | 21.16% | 13.01% | 0.89 | 7.16 | 3.33 | 2.00 | 1.14 | -1070.00% | 104.00% | -3100.00% | 4.15% | 1.46 | 15.56% | 0.56% | 11.00% | 1.35% | 15.01 | 26.78 | 3.40 | 4.84 |
About Booz Allen Hamilton Holding Corporation
Booz Allen Hamilton Holding Corporation provides management and technology consulting, analytics, engineering, digital solutions, mission operations, and cyber services to governments, corporations, and not-for-profit organizations in the United States and internationally. The company offers consulting solutions for various domains, business strategies, human capital, and operations. It also provides analytics services, which focuses on delivering transformational solutions in the areas of artificial intelligence, such as machine learning and deep learning; data science, such as data engineering and predictive modeling; automation and decision analytics; and quantum computing. In addition, the company designs, develops, and implements solutions built on contemporary methodologies and modern architectures; delivers engineering services and solutions to define, develop, implement, sustain, and modernize complex physical systems; and provides cyber risk management solutions, such as prevention, detection, and cost effectiveness. Booz Allen Hamilton Holding Corporation was founded in 1914 and is headquartered in McLean, Virginia.
- CEO
- Horacio D. Rozanski
- Employees
- 35.9K
- Beta
- 0.35
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($43.29 ÷ $78.31) − 1 = -44.72% (DCF, example).