US · LYV
Live Nation Entertainment, Inc.
- Sector
- Communication Services · Entertainment
- Headquarters
- Beverly Hills, CA 90210
- Website
- livenationentertainment.com
Price · as of 2025-12-31
$158.25
Market cap 37.65B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $122.21 | -22.77% |
| Intrinsic Value(DCF) | $805.61 | +409.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $35.40 | -77.63% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.39 | $27.65 | $5.01 | $0.00 | $0.00 |
| 2012 | $11.26 | $25.79 | $4.24 | $0.00 | $0.00 |
| 2013 | $23.07 | $34.81 | $5.16 | $0.00 | $0.00 |
| 2014 | $25.08 | $35.96 | $3.60 | $0.00 | $0.00 |
| 2015 | $22.51 | $36.24 | $3.38 | $0.00 | $0.00 |
| 2016 | $28.27 | $41.28 | $2.85 | $0.00 | $0.23 |
| 2017 | $45.05 | $48.36 | $126.41 | $0.00 | $0.00 |
| 2018 | $60.79 | $60.90 | $229.11 | $0.00 | $5.53 |
| 2019 | $53.00 | $51.96 | $150.25 | $0.00 | $4.93 |
| 2020 | $87.88 | $63.15 | $0.00 | $0.00 | $585.15 |
| 2021 | $108.55 | $103.00 | $2,086.90 | $0.00 | $0.00 |
| 2022 | $66.65 | $111.90 | $1,287,437.92 | $0.00 | $198.05 |
| 2023 | $99.74 | $100.68 | $3,247,468.19 | $0.33 | $104.15 |
| 2024 | $127.51 | $109.50 | $90,456.14 | $8.84 | $38.37 |
| 2025 | $161.81 | $122.21 | $3,358.83 | $0.00 | $35.40 |
AI valuation
Our deep-learning model estimates Live Nation Entertainment, Inc.'s (LYV) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $122.21
- Current price
- $158.25
- AI upside
- -22.77%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$805.61
+409.07% upside
Graham-Dodd
—
— upside
Graham Formula
$35.40
-77.63% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LYV | Live Nation Entertainment… | $158.25 | 37.65B | -23% | +409% | — | -78% | 54.31 | 138.43 | 1.49 | 20.66 | — | -9.23 | 23.01% | 5.89% | 1.97% | 310.96% | 25.01% | 3.25% | 45.91 | 4.70 | 1.00 | 0.83 | 2.57 | -10876.00% | 883.00% | -6823.00% | 0.89% | 0.13 | 8.39% | 0.00% | 0.00% | 0.06% | 28.88 | 128.44 | 1.70 | 2.31 |
| CHT | Chunghwa Telecom Co., Ltd… | $43.24 | 33.54B | -38% | -55% | -43% | -58% | 26.65 | 2.67 | 4.37 | 12.15 | 638.18 | 3.16 | 36.83% | 20.56% | 16.39% | 10.06% | 10.51% | 7.23% | 0.07 | — | 1.48 | 0.82 | -0.12 | 418.00% | 330.00% | 5422.00% | 7.52% | 0.98 | 20.82% | 0.00% | 0.00% | 1.64% | 21.03 | 13.17 | 4.32 | 5.75 |
| CHTR | Charter Communications, I… | $234.63 | 30.36B | +6% | -50% | -64% | +19% | 5.46 | 1.96 | 0.57 | 6.04 | 153.89 | -0.39 | 46.32% | 24.33% | 9.10% | 36.45% | 9.21% | 3.79% | 6.05 | 2.64 | 0.39 | 0.31 | 4.56 | 355.00% | -56.00% | 3977.00% | 14.04% | 1.21 | 3.95% | 0.00% | 0.00% | 16.31% | 9.61 | 29.00 | 2.34 | 0.67 |
| FOXA | Fox Corporation | $56.34 | 25.1B | +44% | -41% | -40% | +109% | 12.31 | 2.36 | 1.73 | 7.88 | 21.64 | 5.27 | 33.11% | 19.81% | 13.88% | 20.22% | 16.90% | 10.15% | 0.62 | 8.01 | 2.91 | 2.70 | 0.55 | 5687.00% | 1660.00% | 10020.00% | 10.61% | 1.15 | 20.91% | 0.98% | 12.10% | 10.62% | 9.39 | 10.14 | 1.86 | 3.28 |
| LLYVK | Liberty Live Group | $99.65 | 9.16B | — | — | — | — | 16.52 | -186.81 | 24.01 | 26.29 | 20.06 | -31.08 | 13.26% | -9.16% | -14.92% | -272.00% | -4.88% | 35.67% | -33.96 | -1.25 | 0.56 | 0.57 | 1.64 | 8235.00% | — | -658571.00% | 9.90% | 0.48 | 126.60% | 0.00% | 0.00% | 6.76% | -279.44 | 10.77 | 25.61 | 2.15 |
| RDDT | Reddit, Inc. | $145.81 | 27.85B | +3% | +5,444% | -80% | +45% | 51.76 | 9.36 | 12.45 | 54.52 | — | 9.55 | 91.18% | 20.07% | 24.05% | 20.94% | 111.60% | 19.00% | 0.01 | — | 11.56 | 11.31 | -2.03 | -19740.00% | 6940.00% | 21701.00% | 2.50% | 2.55 | 172.75% | 0.00% | 0.00% | 1.44% | 56.48 | 36.49 | 11.33 | 54.95 |
| TKO | TKO Group Holdings, Inc. | $223.87 | 18.39B | +48% | +4,774% | — | -20% | 33.29 | 4.86 | 3.84 | 16.37 | 0.83 | -2.26 | 49.57% | 20.30% | 4.13% | 13.95% | 12.48% | 3.87% | 1.09 | 4.74 | 1.26 | 0.75 | 2.47 | 403163.00% | 6885.00% | 12789.00% | 6.37% | 0.70 | 17.08% | 3.52% | 117.30% | 8.29% | 22.28 | 18.48 | 4.52 | 2.22 |
| TME | Tencent Music Entertainme… | $14.60 | 22.38B | -9% | -25% | -64% | -58% | 16.86 | 2.16 | 5.17 | 12.81 | 45.84 | 3.35 | 42.34% | 30.67% | 23.39% | 14.08% | 16.70% | 10.50% | 0.09 | 70.24 | 2.09 | 1.86 | -0.72 | 3677.00% | 234.00% | 4973.00% | 6.29% | 0.62 | 21.72% | 1.03% | 17.30% | 2.34% | 14.43 | 13.60 | 4.43 | 5.43 |
| WMG | Warner Music Group Corp. | $28.60 | 14.94B | +16% | -59% | — | -70% | 39.87 | 22.80 | 2.20 | 16.90 | — | -3.56 | 45.85% | 10.35% | 5.44% | 63.52% | 11.86% | 3.90% | 7.12 | 4.36 | 0.66 | 0.45 | 3.66 | -1667.00% | 437.00% | -1552.00% | 3.65% | 0.16 | 12.20% | 2.60% | 103.50% | 2.70% | 27.13 | 34.93 | 2.81 | 1.53 |
About Live Nation Entertainment, Inc.
Live Nation Entertainment, Inc. operates as a live entertainment company. It operates through Concerts, Ticketing, and Sponsorship & Advertising segments. The Concerts segment promotes live music events in its owned or operated venues, and in rented third-party venues; operates and manages music venues; produces music festivals; creates associated content; and offers management and other services to artists. The Ticketing segment manages the ticketing operations, including the provision of ticketing software and services to clients for tickets and event information through its primary websites livenation.com and ticketmaster.com, as well as provides ticket resale services. This segment sells tickets for its events, as well as for third-party clients in various live event categories, such as arenas, stadiums, amphitheaters, music clubs, concert promoters, professional sports franchises and leagues, college sports teams, performing arts venues, museums, and theaters through websites, mobile apps, and ticket outlets. The Sponsorship & Advertising segment sells international, national, and local sponsorships and placement of advertising, including signage, promotional programs, rich media offering that comprise advertising related with live streaming and music-related content; and ads across its distribution network of venues, events, and websites. This segment also manages the development of strategic sponsorship programs, as well as develops, books, and produces custom events or programs for specific brands. As of December 31, 2021, it owned, operated, or leased 165 entertainment venues in North America and 94 entertainment venues internationally. The company was formerly known as Live Nation, Inc. and changed its name to Live Nation Entertainment, Inc. in January 2010. Live Nation Entertainment, Inc. was incorporated in 2005 and is headquartered in Beverly Hills, California.
- CEO
- Michael Rapino
- Employees
- 16.2K
- Beta
- 1.14
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($805.61 ÷ $158.25) − 1 = +409.07% (DCF, example).