US · LZB
La-Z-Boy Incorporated
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Monroe, MI 48162-5138
- Website
- la-z-boy.com
Price · as of 2025-04-30
$35.14
Market cap 1.47B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $56.57 | +60.98% |
| Intrinsic Value(DCF) | $15.50 | -55.89% |
| Graham-Dodd Method(GD) | $18.95 | -46.06% |
| Graham Formula(GF) | $26.32 | -25.09% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.04 | $47.27 | $0.00 | $9.29 | $4.04 |
| 2012 | $9.89 | $32.94 | $0.00 | $16.98 | $19.92 |
| 2013 | $16.64 | $48.86 | $0.00 | $12.23 | $14.15 |
| 2014 | $17.97 | $45.94 | $0.00 | $12.03 | $10.44 |
| 2015 | $22.59 | $51.43 | $0.00 | $12.71 | $18.01 |
| 2016 | $23.86 | $43.57 | $0.14 | $12.63 | $23.41 |
| 2017 | $27.20 | $49.04 | $0.00 | $13.11 | $13.73 |
| 2018 | $27.77 | $55.52 | $0.00 | $12.83 | $20.63 |
| 2019 | $27.78 | $49.07 | $1.78 | $10.40 | $26.19 |
| 2020 | $24.01 | $36.51 | $0.31 | $11.87 | $9.74 |
| 2021 | $32.75 | $51.82 | $5.97 | $19.18 | $22.81 |
| 2022 | $23.47 | $69.20 | $154.81 | $21.59 | $144.40 |
| 2023 | $26.06 | $43.78 | $47.14 | $24.15 | $27.05 |
| 2024 | $34.89 | $61.11 | $0.00 | $21.26 | $0.00 |
| 2025 | $38.74 | $56.57 | $0.00 | $18.95 | $26.32 |
AI valuation
Our deep-learning model estimates La-Z-Boy Incorporated's (LZB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $56.57
- Current price
- $35.14
- AI upside
- +60.98%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$15.50
-55.89% upside
Graham-Dodd
$18.95
-46.06% upside
Graham Formula
$26.32
-25.09% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LZB | La-Z-Boy Incorporated | $35.14 | 1.47B | +61% | -56% | -46% | -25% | 16.19 | 1.58 | 0.76 | 6.53 | — | 2.11 | 43.92% | 6.44% | 4.72% | 9.84% | 8.04% | 5.19% | 0.48 | 249.24 | 1.91 | 1.12 | 0.60 | -1696.00% | 304.00% | 805.00% | 7.01% | 0.45 | 9.75% | 2.17% | 35.10% | 7.00% | 13.04 | 15.68 | 0.84 | 3.09 |
| AMWD | American Woodmark Corpora… | $50.10 | 729.92M | +88% | -55% | -16% | -86% | 8.74 | 0.95 | 0.51 | 6.65 | — | 5.86 | 17.93% | 8.20% | 5.82% | 10.89% | 8.14% | 6.29% | 0.56 | 13.56 | 1.99 | 0.89 | 2.31 | -909.00% | -747.00% | -5298.00% | 7.56% | 0.59 | 4.85% | 0.00% | 0.00% | 3.18% | 9.49 | 20.26 | 0.78 | 2.83 |
| ARHS | Arhaus, Inc. | $8.25 | 1.16B | +273% | -47% | -36% | -5% | 75.43 | 2.72 | 0.83 | 8.07 | — | 2.79 | 38.89% | 6.44% | 4.88% | 3.96% | 9.34% | 1.16% | 1.39 | — | 1.37 | 0.56 | 1.80 | -204.00% | 851.00% | 4841.00% | 5.18% | 0.30 | 8.48% | 0.03% | 2.40% | 0.22% | 16.49 | 24.85 | 1.06 | 2.25 |
| BH | Biglari Holdings Inc. | $387.78 | 1.21B | -2% | -67% | -8% | — | -81.12 | 0.53 | 0.84 | 8.50 | — | 0.61 | 38.28% | 6.38% | -1.04% | -0.64% | 1.82% | -0.44% | 0.26 | 3.77 | 1.16 | 1.08 | 3.16 | -10698.00% | -88.00% | -6156.00% | 6.25% | 0.34 | 3.26% | 0.00% | 0.00% | 0.00% | 13.91 | 16.86 | 0.89 | 2.18 |
| CRI | Carter's, Inc. | $33.55 | 1.22B | — | -56% | -72% | -22% | 13.49 | 1.34 | 0.43 | 6.87 | — | 1.73 | 45.36% | 4.97% | 3.17% | — | — | — | 0.70 | 4.21 | 2.51 | 1.32 | 0.78 | — | — | — | 5.54% | 0.24 | — | 4.55% | 61.40% | 4.55% | 9.70 | 20.35 | 0.48 | 2.63 |
| GIII | G-III Apparel Group, Ltd. | $30.59 | 1.29B | +341% | -68% | +95% | +51% | 5.65 | 0.65 | 0.34 | 3.76 | 47.06 | 1.05 | 40.82% | 9.21% | 6.09% | 11.99% | 12.10% | 7.50% | 0.17 | 15.55 | 2.62 | 1.58 | 0.30 | 1200.00% | 266.00% | -5148.00% | 24.99% | 0.62 | 15.74% | 0.00% | 0.00% | 9.93% | 4.06 | 4.35 | 0.37 | 3.65 |
| LEG | Leggett & Platt, Incorpor… | $11.68 | 1.58B | +139% | -61% | -36% | -85% | 6.77 | 1.56 | 0.39 | 5.79 | — | 50.24 | 17.95% | 5.91% | 5.81% | 27.50% | 8.49% | 6.54% | 1.72 | 3.61 | 2.25 | 1.37 | 2.46 | -14531.00% | -749.00% | 2539.00% | 17.64% | 0.44 | 12.26% | 1.70% | 11.50% | 34.69% | 11.55 | 9.85 | 0.68 | 2.08 |
| MBC | MasterBrand, Inc. | $10.12 | 1.29B | +201% | -60% | -73% | -81% | 47.57 | 0.94 | 0.46 | 10.80 | — | -3.84 | 29.25% | 4.83% | 0.98% | 2.02% | 3.20% | 0.89% | 1.00 | 1.78 | 1.67 | 0.80 | 5.17 | -7812.00% | 127.00% | -4434.00% | 9.25% | 0.47 | 4.93% | 0.00% | 0.00% | 1.43% | 18.44 | 20.73 | 0.89 | 2.18 |
| MLKN | MillerKnoll, Inc. | $20.14 | 1.38B | +61% | -62% | — | — | — | 1.05 | 0.36 | 15.11 | — | -2.40 | 38.76% | 1.38% | -1.01% | 0.00% | 1.74% | 0.00% | 1.42 | 0.66 | 1.58 | 0.81 | 8.29 | -14775.00% | 114.00% | -6287.00% | 7.63% | 0.30 | 3.50% | 3.88% | — | 10.24% | 58.45 | 29.03 | 0.80 | 1.64 |
| SBH | Sally Beauty Holdings, In… | $16.07 | 1.58B | +295% | -61% | -24% | -6% | 8.03 | 1.98 | 0.43 | 6.98 | 24.97 | 7.85 | 51.62% | 8.86% | 5.29% | 27.54% | 11.27% | 6.92% | 1.97 | 5.09 | 2.26 | 0.46 | 3.31 | 3217.00% | -42.00% | 1880.00% | 10.98% | 0.48 | 7.98% | 0.00% | 0.00% | 8.28% | 9.11 | 17.30 | 0.81 | 2.86 |
| TILE | Interface, Inc. | $31.49 | 1.84B | +35% | -61% | -12% | -16% | 15.29 | 1.47 | 1.28 | 9.92 | 47.15 | 1.70 | 38.75% | 11.82% | 8.37% | 13.69% | 12.81% | 7.89% | 0.22 | 8.39 | 2.34 | 1.04 | 0.97 | 3243.00% | 541.00% | 617.00% | 6.86% | 0.71 | 11.20% | 0.20% | 3.10% | 6.33% | 12.00 | 16.17 | 1.42 | 3.19 |
About La-Z-Boy Incorporated
La-Z-Boy Incorporated manufactures, markets, imports, exports, distributes, and retails upholstery furniture products, accessories, and casegoods furniture products in the United States, Canada, and internationally. It operates through Wholesale, Retail, Corporate and Other segments. The Wholesale segment manufactures and imports upholstered furniture, such as recliners and motion furniture, sofas, loveseats, chairs, sectionals, modulars, ottomans, and sleeper sofas; and imports, distributes, and retails casegoods (wood) furniture, including occasional pieces, bedroom sets, dining room sets, and entertainment centers. This segment sells its products directly to La-Z-Boy Furniture Galleries stores, operators of La-Z-Boy Comfort Studio locations, England Custom Comfort Center locations, dealers, and other independent retailers. The company's Retail segment sells upholstered furniture, casegoods, and other accessories to the end consumer through its retail network. This segment operates a network of 161 company-owned La-Z-Boy Furniture Galleries stores. La-Z-Boy Incorporated also produces reclining chairs; and manufactures and distributes residential furniture. Its Corporate and Other segment sells the products through its website. The company was formerly known as La-Z-Boy Chair Company and changed its name to La-Z-Boy Incorporated in 1996. La-Z-Boy Incorporated was founded in 1927 and is based in Monroe, Michigan.
- CEO
- Melinda D. Whittington
- Employees
- 10.2K
- Beta
- 1.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($15.50 ÷ $35.14) − 1 = -55.89% (DCF, example).