US · MHO
M/I Homes, Inc.
- Sector
- Consumer Cyclical · Residential Construction
- Headquarters
- Columbus, OH 43219-6011
- Website
- mihomes.com
Price · as of 2025-12-31
$130.09
Market cap 3.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $196.06 | +50.71% |
| Intrinsic Value(DCF) | $58.36 | -55.14% |
| Graham-Dodd Method(GD) | $193.21 | +48.52% |
| Graham Formula(GF) | $93.72 | -27.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.95 | $30.84 | $0.00 | $5.56 | $0.00 |
| 2012 | $25.65 | $40.07 | $0.00 | $20.46 | $28.00 |
| 2013 | $23.44 | $109.89 | $242.26 | $50.17 | $270.56 |
| 2014 | $22.63 | $54.18 | $289.36 | $29.64 | $51.04 |
| 2015 | $18.64 | $82.81 | $217.58 | $31.83 | $50.97 |
| 2016 | $24.88 | $130.19 | $309.94 | $35.03 | $60.81 |
| 2017 | $31.11 | $185.72 | $446.67 | $40.86 | $65.55 |
| 2018 | $26.05 | $110.40 | $241.64 | $48.80 | $91.58 |
| 2019 | $36.69 | $1,317.80 | $51.27 | $58.36 | $78.45 |
| 2020 | $55.93 | $80.21 | $6.44 | $85.34 | $243.00 |
| 2021 | $48.65 | $185.44 | $220.75 | $123.47 | $411.03 |
| 2022 | $58.08 | $694.68 | $271.21 | $161.70 | $314.84 |
| 2023 | $126.83 | $129.96 | $0.23 | $173.84 | $94.58 |
| 2024 | $121.10 | $220.17 | $3.72 | $206.71 | $394.07 |
| 2025 | $141.39 | $196.06 | $0.24 | $193.21 | $93.72 |
AI valuation
Our deep-learning model estimates M/I Homes, Inc.'s (MHO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $196.06
- Current price
- $130.09
- AI upside
- +50.71%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$58.36
-55.14% upside
Graham-Dodd
$193.21
+48.52% upside
Graham Formula
$93.72
-27.95% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MHO | M/I Homes, Inc. | $130.09 | 3.72B | +51% | -55% | +49% | -28% | 9.38 | 1.19 | 0.86 | 7.37 | — | 1.20 | 23.03% | 11.47% | 9.12% | 13.20% | 11.54% | 8.64% | 0.34 | 25.28 | 24.19 | 3.80 | 0.70 | -2522.00% | -193.00% | -2953.00% | 3.19% | 0.72 | 3.59% | 0.00% | 0.00% | 5.35% | 8.25 | 34.59 | 0.95 | 4.70 |
| ANF | Abercrombie & Fitch Co. | $97.80 | 4.6B | — | +871% | -16% | +343% | 6.52 | 2.80 | 0.76 | 4.07 | — | 2.80 | 61.00% | 14.79% | 11.44% | — | — | — | 0.71 | 60.62 | 1.48 | 0.88 | 0.19 | — | — | — | 14.10% | 0.63 | — | 0.00% | 0.00% | 8.02% | 5.20 | 7.21 | 0.77 | 4.94 |
| ASO | Academy Sports and Outdoo… | $60.13 | 4.01B | — | — | — | -80% | — | — | — | — | — | — | 29.63% | 3.71% | 2.49% | 62849.74% | 8.59% | 3.17% | -332.37 | 1.77 | 1.72 | 0.22 | 7.32 | 39259.00% | 96.00% | 12175.00% | — | 0.35 | 9.84% | — | 0.00% | — | — | — | — | — |
| CVCO | Cavco Industries, Inc. | $577.26 | 4.51B | -47% | +41% | -62% | -28% | 20.44 | 3.28 | 1.73 | 13.71 | 160.50 | 3.78 | 23.10% | 9.44% | 8.49% | 16.30% | 21.55% | 12.39% | 0.04 | 368.04 | 3.00 | 1.86 | -1.35 | 1274.00% | 1229.00% | -2422.00% | 4.49% | 0.59 | 21.95% | 0.00% | 0.00% | 4.25% | 16.64 | 20.16 | 1.57 | 9.72 |
| DFH | Dream Finders Homes, Inc. | $18.07 | 1.68B | +113% | -61% | +24% | -30% | 28.04 | 1.05 | 0.38 | 6.40 | — | 1.38 | 17.46% | 6.24% | 5.02% | 3.97% | 9.48% | 1.67% | 0.38 | — | 2.92 | 0.35 | 1.14 | -3333.00% | -289.00% | -5519.00% | -7.66% | -0.13 | -5.81% | 0.82% | 23.00% | 44.19% | 7.44 | -15.87 | 0.46 | 2.79 |
| GRBK | Green Brick Partners, Inc… | $73.66 | 3.21B | +25% | -55% | +5% | -21% | 10.12 | 1.71 | 1.51 | 7.56 | — | 1.71 | 30.54% | 19.51% | 14.93% | 17.98% | 16.59% | 13.09% | 0.18 | — | 22.60 | 2.06 | 0.41 | -1633.00% | -2.00% | 86740.00% | 6.57% | 2.26 | 10.78% | 0.09% | 0.90% | 3.45% | 8.19 | 16.08 | 1.60 | 6.35 |
| HOG | Harley-Davidson, Inc. | $18.00 | 2.19B | +140% | -0% | +64% | — | 6.30 | 0.68 | 0.48 | 4.08 | — | 0.68 | 30.24% | 8.64% | 7.57% | 10.71% | 4.77% | 3.40% | 0.94 | 11.56 | 2.10 | 1.25 | -0.25 | -1919.00% | -1376.00% | -5212.00% | 19.46% | 0.21 | 7.14% | 4.05% | 25.50% | 281.26% | 5.20 | 4.84 | 0.45 | 1.41 |
| KBH | KB Home | $63.58 | 4.02B | +14% | -62% | +16% | — | 9.61 | 1.06 | 0.66 | 9.45 | — | 1.06 | 18.88% | 8.42% | 6.88% | 10.77% | 7.68% | 6.28% | 0.44 | — | 4.57 | 0.43 | 2.52 | -2722.00% | -1001.00% | -1025.00% | 7.04% | 0.25 | 5.49% | 1.66% | 16.00% | 14.80% | 10.71 | 19.37 | 0.90 | 3.69 |
| MTH | Meritage Homes Corporatio… | $75.42 | 5.31B | +40% | -60% | +5% | -99% | 11.36 | 0.99 | 0.88 | 11.13 | — | 1.00 | 19.69% | 9.18% | 7.73% | 8.76% | 6.83% | 6.12% | 0.36 | — | 12.12 | 1.81 | 1.98 | -4030.00% | -840.00% | -13613.00% | 1.80% | 0.20 | 1.52% | 2.35% | 26.70% | 8.08% | 11.65 | 67.65 | 1.07 | 4.25 |
| SKY | Champion Homes, Inc. | $93.48 | 5.22B | -10% | -65% | -60% | +10% | 18.38 | 2.40 | 1.49 | 10.39 | 52.24 | 3.30 | 26.16% | 9.54% | 7.99% | 13.59% | 17.76% | 10.00% | 0.08 | 27.99 | 2.41 | 1.54 | -1.54 | 3518.00% | 2265.00% | 1210.00% | 5.14% | 0.53 | 18.06% | 0.00% | 0.00% | 4.87% | 13.61 | 16.95 | 1.30 | 6.48 |
| TPH | Tri Pointe Homes, Inc. | $46.30 | 3.98B | +125% | -60% | +14% | — | 16.44 | 1.19 | 1.14 | 11.46 | — | 1.25 | 21.96% | 9.74% | 6.94% | 7.25% | 6.98% | 4.86% | 0.36 | — | 9.23 | 2.42 | 0.58 | -4369.00% | -2275.00% | -8089.00% | 3.25% | 0.35 | 3.68% | 0.00% | 0.00% | 0.00% | 12.34 | 32.46 | 1.20 | 4.21 |
About M/I Homes, Inc.
M/I Homes, Inc., together with its subsidiaries, operates as a builder of single-family homes in Ohio, Indiana, Illinois, Minnesota, Michigan, Florida, Texas, North Carolina, and Tennessee. The company operates through Northern Homebuilding, Southern Homebuilding, and Financial Services segments. It designs, constructs, markets, and sells single-family homes and attached townhomes to first-time, millennial, move-up, empty-nester, and luxury buyers under the M/I Homes brand name. The company also purchases undeveloped land to develop into developed lots for the construction of single-family homes, as well as for sale to others. In addition, it originates and sells mortgages; and serves as a title insurance agent by providing title insurance policies, examination, and closing services to purchasers of its homes. The company was formerly known as M/I Schottenstein Homes, Inc. and changed its name to M/I Homes, Inc. in January 2004. M/I Homes, Inc. was founded in 1976 and is based in Columbus, Ohio.
- CEO
- Robert H. Schottenstein
- Employees
- 1.76K
- Beta
- 1.78
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($58.36 ÷ $130.09) − 1 = -55.14% (DCF, example).