US · PENN
PENN Entertainment, Inc.
- Sector
- Consumer Cyclical · Gambling, Resorts & Casinos
- Headquarters
- Wyomissing, PA 19610
- Website
- pennentertainment.com
Price · as of 2025-12-31
$17.27
Market cap 2.28B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $20.84 | +20.67% |
| Intrinsic Value(DCF) | $5.94 | -65.61% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $9.84 | $27.40 | $7.79 | $25.68 | $59.74 |
| 2012 | $11.87 | $23.87 | $11.30 | $25.28 | $37.98 |
| 2013 | $12.97 | $26.12 | $0.00 | $0.00 | $0.00 |
| 2014 | $16.31 | $44.55 | $0.00 | $0.00 | $7.68 |
| 2015 | $14.58 | $53.28 | $0.73 | $0.00 | $0.15 |
| 2016 | $14.94 | $206.52 | $0.08 | $0.00 | $19.54 |
| 2017 | $27.25 | $63.09 | $0.00 | $15.77 | $65.12 |
| 2018 | $22.77 | $68.28 | $0.00 | $0.00 | $20.73 |
| 2019 | $23.91 | $64.20 | $29.74 | $6.93 | $20.43 |
| 2020 | $130.47 | $96.06 | $0.00 | $0.00 | $114.22 |
| 2021 | $42.67 | $67.09 | $35.94 | $21.29 | $186.41 |
| 2022 | $28.30 | $42.03 | $7.87 | $12.52 | $22.27 |
| 2023 | $18.31 | $36.96 | $0.73 | $0.00 | $0.00 |
| 2024 | $18.28 | $37.61 | $0.00 | $0.00 | $0.00 |
| 2025 | $14.85 | $20.84 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates PENN Entertainment, Inc.'s (PENN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $20.84
- Current price
- $17.27
- AI upside
- +20.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.94
-65.61% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PENN | PENN Entertainment, Inc. | $17.27 | 2.28B | +21% | -66% | — | — | -2.54 | 1.17 | 0.31 | 307.44 | -1.38 | -1.58 | 27.37% | 3.91% | -12.11% | -36.00% | 2.37% | -5.72% | 4.57 | 0.67 | 0.79 | 0.64 | 240.34 | 18439.00% | 582.00% | 1305.00% | -6.50% | 0.34 | -1.22% | 0.00% | 0.00% | 132.80% | 36.16 | -70.52 | 1.41 | 0.48 |
| BRSL | Brightstar Lottery | $13.56 | 2.51B | +94% | -57% | — | -79% | 18.00 | 3.02 | 1.05 | 6.18 | — | -1.35 | 41.38% | 26.05% | 2.79% | 11.63% | 5.76% | 1.51% | 4.86 | 3.22 | 0.76 | 0.64 | 3.18 | -10053.00% | -4.00% | -14711.00% | -15.69% | -0.03 | -8.12% | 29.10% | 523.80% | 118.00% | 8.33 | -13.13 | 2.17 | 0.62 |
| CAKE | The Cheesecake Factory In… | $64.78 | 3.23B | +36% | -43% | -87% | -37% | 19.77 | 6.72 | 0.78 | 21.89 | — | 15.90 | 78.33% | 4.99% | 3.96% | 33.74% | 5.74% | 4.71% | 7.93 | 17.93 | 0.59 | 0.47 | 11.50 | -406.00% | 475.00% | 4364.00% | 5.28% | 0.39 | 5.21% | 1.78% | 35.20% | 7.02% | 33.00 | 39.86 | 1.65 | 2.45 |
| CPRI | Capri Holdings Limited | $20.51 | 2.44B | +74% | -67% | — | — | -1.71 | 5.46 | 0.45 | 20.19 | — | -1.40 | 63.62% | -16.93% | -26.61% | -119.88% | -18.16% | -19.81% | 8.43 | 20.32 | 1.14 | 0.36 | 11.99 | 0.00% | 0.00% | 2750.00% | 7.61% | 0.21 | 3.70% | 0.00% | 0.00% | 22.04% | -6.58 | 32.34 | 1.11 | 1.82 |
| DRVN | Driven Brands Holdings In… | $11.00 | 1.81B | +109% | -42% | — | — | -8.80 | 4.24 | 1.10 | 231.04 | — | -1.76 | 52.37% | -5.99% | -12.50% | -38.65% | -2.74% | -5.24% | 6.58 | -0.89 | 1.52 | 0.84 | 138.11 | -5982.00% | 154.00% | -8698.00% | -1.83% | 0.56 | -1.00% | 0.00% | 0.00% | 10.60% | -45.65 | -136.03 | 2.74 | 0.47 |
| FUN | Six Flags Entertainment C… | $17.03 | 1.73B | -60% | -60% | — | — | -1.12 | 0.18 | 0.56 | -2.38 | -0.19 | 0.26 | 57.69% | -43.73% | -50.78% | -26.64% | -15.22% | -15.64% | 0.02 | -3.77 | 0.53 | 0.42 | -0.18 | 59130.00% | 1445.00% | -38939.00% | -8.74% | 0.54 | -1.81% | 0.00% | 0.00% | 283.36% | -1.39 | -12.39 | 0.61 | 0.57 |
| HBI | Hanesbrands Inc. | $6.47 | 2.29B | — | -68% | — | +48% | -14.03 | 4.48 | 0.46 | 16.00 | — | -0.91 | 34.87% | 6.92% | -3.29% | — | — | — | 10.80 | 2.03 | 1.75 | 0.54 | 11.12 | — | — | — | -32.16% | -0.20 | — | 11.73% | -164.50% | 13.13% | 21.87 | -10.19 | 1.51 | 1.28 |
| SBET | SharpLink Gaming Ltd. | $6.82 | 1.02B | +2,633,040% | +17,050% | +2,587% | — | -0.32 | 0.68 | 0.39 | 0.01 | — | 0.68 | 24.75% | -130.05% | 275.77% | 122.28% | -606.29% | -12.12% | 0.00 | -14.68 | 5.23 | 3.48 | 0.30 | -6756.00% | -2605.00% | -778893.00% | -1616.18% | -46.72 | -2904.49% | 0.00% | 0.00% | 833.12% | 0.01 | 0.00 | -0.01 | -44.36 |
| SHOO | Steven Madden, Ltd. | $36.10 | 2.62B | -18% | +515% | — | -68% | 51.50 | 2.91 | 1.00 | 21.91 | — | 7.64 | 41.12% | 2.73% | 1.77% | 5.72% | 4.71% | 2.95% | 0.34 | 5.58 | 1.90 | 0.39 | 1.46 | -7319.00% | 1045.00% | -3057.00% | 4.74% | 0.31 | 12.96% | 2.41% | 124.40% | 2.95% | 39.26 | 22.63 | 1.07 | 3.23 |
| VAC | Marriott Vacations Worldw… | $65.01 | 2.25B | +86% | -57% | — | +22% | 11.35 | 1.01 | 0.50 | 12.20 | — | -1.68 | 37.35% | 11.01% | 4.39% | 9.00% | 5.26% | 2.23% | 2.14 | 3.38 | 3.14 | 2.32 | 8.19 | -1067.00% | 508.00% | 2982.00% | 6.01% | 0.16 | 2.01% | 4.34% | 49.30% | 6.62% | 13.70 | 50.62 | 1.51 | 1.35 |
| ZGN | Ermenegildo Zegna N.V. | $11.27 | 2.86B | +207% | -73% | -76% | -67% | 18.24 | 1.81 | 0.85 | 5.90 | — | 5.49 | 66.60% | 8.57% | 3.96% | 10.35% | 7.48% | 3.24% | 1.13 | 4.21 | 1.41 | 0.68 | 2.01 | -3750.00% | 221.00% | -2223.00% | 9.27% | 0.33 | 9.89% | 1.83% | 33.30% | 1.83% | 14.36 | 15.60 | 1.23 | 1.90 |
About PENN Entertainment, Inc.
PENN Entertainment, Inc., together with its subsidiaries, provides integrated entertainment, sports content, and casino gaming experiences in North America. The company operates through five segments: Northeast, South, West, Midwest, and Interactive. It operates 44 properties in 20 states; online sports betting in 13 jurisdictions; and iCasino in five under a portfolio of brands, including Hollywood Casino, L'Auberge, Barstool Sportsbook, and theScore Bet. The company was formerly known as Penn National Gaming, Inc. and changed its name to PENN Entertainment, Inc. in August 2022. PENN Entertainment, Inc. was founded in 1972 and is based in Wyomissing, Pennsylvania.
- CEO
- Jay A. Snowden
- Employees
- 23.12K
- Beta
- 1.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.94 ÷ $17.27) − 1 = -65.61% (DCF, example).