US · SBET
SharpLink Gaming Ltd.
- Sector
- Consumer Cyclical · Gambling, Resorts & Casinos
- Headquarters
- Minneapolis, MN 55401
- Website
- sharplink.com
Price · as of 2024-12-31
$7.29
Market cap 1.02B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $179,580.15 | +2,463,276.54% |
| Intrinsic Value(DCF) | $1,169.61 | +15,944.03% |
| Graham-Dodd Method(GD) | $183.25 | +2,413.7% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1,274.40 | $231,134.16 | $982.48 | $178.27 | $388.17 |
| 2011 | $1,425.60 | $3,497,400.84 | $1,324.68 | $437.27 | $851.14 |
| 2012 | $3,326.40 | $84,236.72 | $4,034.67 | $1,434.08 | $3,760.18 |
| 2013 | $1,252.80 | $11,112.31 | $1,089.30 | $1,598.98 | $689.64 |
| 2014 | $1,087.20 | $330,145.76 | $400.18 | $0.00 | $8,696.87 |
| 2015 | $532.80 | $182,744.48 | $61,841.54 | $0.00 | $0.00 |
| 2016 | $554.40 | $230,799.68 | $1,713.13 | $0.00 | $0.00 |
| 2017 | $458.40 | $134,718.53 | $0.00 | $0.00 | $3,961.58 |
| 2018 | $429.60 | $832,696.14 | $0.00 | $0.00 | $1,391.44 |
| 2019 | $249.60 | $63,711.90 | $66.26 | $0.00 | $713.57 |
| 2020 | $568.80 | $330,035.86 | $9.61 | $0.00 | $0.00 |
| 2021 | $162.00 | $18,878.33 | $0.00 | $0.00 | $0.00 |
| 2022 | $50.40 | $2,334.46 | $0.00 | $0.00 | $0.00 |
| 2023 | $16.20 | $5,747.63 | $0.00 | $0.00 | $0.00 |
| 2024 | $4.92 | $179,580.15 | $0.00 | $183.25 | $0.00 |
AI valuation
Our deep-learning model estimates SharpLink Gaming Ltd.'s (SBET) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $179,580.15
- Current price
- $7.29
- AI upside
- +2,463,276.54%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,169.61
+15,944.03% upside
Graham-Dodd
$183.25
+2,413.7% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SBET | SharpLink Gaming Ltd. | $7.29 | 1.02B | +2,463,277% | +15,944% | +2,414% | — | -0.32 | 0.68 | 0.39 | 0.01 | — | 0.68 | 24.75% | -130.05% | 275.77% | 122.28% | -606.29% | -12.12% | 0.00 | -14.68 | 5.23 | 3.48 | 0.30 | -6756.00% | -2605.00% | -778893.00% | -1616.18% | -46.72 | -2904.49% | 0.00% | 0.00% | 833.12% | 0.01 | 0.00 | -0.01 | -44.36 |
| CPRI | Capri Holdings Limited | $20.51 | 2.44B | +74% | -67% | — | — | -1.71 | 5.46 | 0.45 | 20.19 | — | -1.40 | 63.62% | -16.93% | -26.61% | -119.88% | -18.16% | -19.81% | 8.43 | 20.32 | 1.14 | 0.36 | 11.99 | 0.00% | 0.00% | 2750.00% | 7.61% | 0.21 | 3.70% | 0.00% | 0.00% | 22.04% | -6.58 | 32.34 | 1.11 | 1.82 |
| DRVN | Driven Brands Holdings In… | $11.00 | 1.81B | +109% | -42% | — | — | -8.80 | 4.24 | 1.10 | 231.04 | — | -1.76 | 52.37% | -5.99% | -12.50% | -38.65% | -2.74% | -5.24% | 6.58 | -0.89 | 1.52 | 0.84 | 138.11 | -5982.00% | 154.00% | -8698.00% | -1.83% | 0.56 | -1.00% | 0.00% | 0.00% | 10.60% | -45.65 | -136.03 | 2.74 | 0.47 |
| EYE | National Vision Holdings,… | $26.97 | 2.14B | +17% | -82% | — | -93% | -33.53 | 1.17 | 0.52 | 18.95 | — | -7.31 | 58.10% | -0.57% | -1.56% | -3.46% | -0.66% | -1.36% | 1.00 | -0.64 | 0.53 | 0.26 | 8.28 | -5714.00% | -1426.00% | -3453.00% | 3.99% | 0.29 | 2.41% | 0.00% | 0.00% | 3.59% | -163.89 | 44.51 | 0.93 | 1.40 |
| FUN | Six Flags Entertainment C… | $17.03 | 1.73B | -60% | -60% | — | — | -1.12 | 0.18 | 0.56 | -2.38 | -0.19 | 0.26 | 57.69% | -43.73% | -50.78% | -26.64% | -15.22% | -15.64% | 0.02 | -3.77 | 0.53 | 0.42 | -0.18 | 59130.00% | 1445.00% | -38939.00% | -8.74% | 0.54 | -1.81% | 0.00% | 0.00% | 283.36% | -1.39 | -12.39 | 0.61 | 0.57 |
| HBI | Hanesbrands Inc. | $6.47 | 2.29B | — | -68% | — | +48% | -14.03 | 4.48 | 0.46 | 16.00 | — | -0.91 | 34.87% | 6.92% | -3.29% | — | — | — | 10.80 | 2.03 | 1.75 | 0.54 | 11.12 | — | — | — | -32.16% | -0.20 | — | 11.73% | -164.50% | 13.13% | 21.87 | -10.19 | 1.51 | 1.28 |
| MCRI | Monarch Casino & Resort, … | $96.10 | 1.75B | -9% | -44% | -61% | -29% | 17.48 | 3.30 | 3.25 | 9.16 | 42.21 | 3.47 | 45.13% | 25.07% | 18.60% | 19.21% | 22.78% | 14.44% | 0.05 | 70.55 | 0.86 | 0.74 | -0.38 | 4141.00% | 439.00% | 3768.00% | 7.25% | 1.10 | 27.33% | 1.24% | 21.60% | 6.82% | 12.45 | 13.25 | 3.12 | 8.61 |
| PENN | PENN Entertainment, Inc. | $15.64 | 2.28B | +33% | -62% | — | — | -2.54 | 1.17 | 0.31 | 307.44 | -1.38 | -1.58 | 27.37% | 3.91% | -12.11% | -36.00% | 2.37% | -5.72% | 4.57 | 0.67 | 0.79 | 0.64 | 240.34 | 18439.00% | 582.00% | 1305.00% | -6.50% | 0.34 | -1.22% | 0.00% | 0.00% | 132.80% | 36.16 | -70.52 | 1.41 | 0.48 |
| SAH | Sonic Automotive, Inc. | $62.72 | 2.14B | -50% | -61% | -76% | -20% | 17.61 | 1.96 | 0.14 | 11.89 | — | 10.87 | 14.65% | 3.57% | 0.78% | 11.14% | 7.13% | 2.00% | 3.96 | 2.78 | 1.09 | 0.18 | 7.95 | -4466.00% | 653.00% | -56596.00% | 19.98% | 0.22 | 8.00% | 2.33% | 41.10% | 6.28% | 11.66 | 15.12 | 0.42 | 3.49 |
| SHOO | Steven Madden, Ltd. | $36.10 | 2.62B | -18% | +515% | — | -68% | 51.50 | 2.91 | 1.00 | 21.91 | — | 7.64 | 41.12% | 2.73% | 1.77% | 5.72% | 4.71% | 2.95% | 0.34 | 5.58 | 1.90 | 0.39 | 1.46 | -7319.00% | 1045.00% | -3057.00% | 4.74% | 0.31 | 12.96% | 2.41% | 124.40% | 2.95% | 39.26 | 22.63 | 1.07 | 3.23 |
| VAC | Marriott Vacations Worldw… | $65.01 | 2.25B | +86% | -57% | — | +22% | 11.35 | 1.01 | 0.50 | 12.20 | — | -1.68 | 37.35% | 11.01% | 4.39% | 9.00% | 5.26% | 2.23% | 2.14 | 3.38 | 3.14 | 2.32 | 8.19 | -1067.00% | 508.00% | 2982.00% | 6.01% | 0.16 | 2.01% | 4.34% | 49.30% | 6.62% | 13.70 | 50.62 | 1.51 | 1.35 |
About SharpLink Gaming Ltd.
SharpLink Gaming Ltd. operates as an online technology company that connects sports fans, leagues, and sports websites to sports betting and iGaming content. It operates through Affiliate Marketing Services United States, Sports Gaming Client Services, Enterprise Telecom Expense Management, and Affiliate Marketing Services International segments. The company collects information on potential U.S. domiciled sports bettors, connects them with contextual sports betting content, and converts them to paying sports betting customers, as well as offers sports betting data to sports media publishers. It also provides development, hosting, operations, maintenance, and service of free-to-play games and contests; and solutions for telecommunications expense management, enterprise mobility management, call usage, and accounting software, as well as iGaming and affiliate marketing network, which focuses on delivering quality traffic and player acquisitions, and retention and conversions to global iGaming operator partner worldwide. The company was founded in 2019 and is headquartered in Minneapolis, Minnesota.
- CEO
- Joseph Chalom
- Employees
- 5
- Beta
- 10.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,169.61 ÷ $7.29) − 1 = +15,944.03% (DCF, example).