US · PERI
Perion Network Ltd.
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Tel Aviv 5885849
- Website
- perion.com
Price · as of 2025-12-31
$10.88
Market cap 354.14M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $45.28 | +316.18% |
| Intrinsic Value(DCF) | $6.92 | -36.4% |
| Graham-Dodd Method(GD) | $6.68 | -38.63% |
| Graham Formula(GF) | $0.60 | -94.53% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $15.75 | $44.67 | $14.28 | $0.00 | $9.53 |
| 2012 | $28.14 | $110.29 | $342.33 | $0.00 | $14.91 |
| 2013 | $37.38 | $47.84 | $804.28 | $0.00 | $0.87 |
| 2014 | $9.81 | $442.29 | $223,454.65 | $12.63 | $619.46 |
| 2015 | $7.20 | $50.89 | $341.87 | $0.00 | $95.88 |
| 2016 | $5.28 | $36.08 | $643.51 | $0.72 | $0.38 |
| 2017 | $2.79 | $155.37 | $0.00 | $0.00 | $10.50 |
| 2018 | $3.00 | $31.38 | $1.39 | $2.49 | $0.21 |
| 2019 | $7.00 | $28.18 | $1.99 | $4.00 | $5.65 |
| 2020 | $20.49 | $63.28 | $2.54 | $3.11 | $12.42 |
| 2021 | $20.25 | $72.82 | $127.63 | $13.70 | $58.45 |
| 2022 | $33.91 | $71.31 | $474.76 | $19.70 | $89.47 |
| 2023 | $21.89 | $67.69 | $431.84 | $22.17 | $57.17 |
| 2024 | $8.19 | $43.61 | $5.41 | $10.68 | $0.00 |
| 2025 | $8.74 | $45.28 | $5.74 | $6.68 | $0.59 |
AI valuation
Our deep-learning model estimates Perion Network Ltd.'s (PERI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $45.28
- Current price
- $10.88
- AI upside
- +316.18%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.92
-36.4% upside
Graham-Dodd
$6.68
-38.63% upside
Graham Formula
$0.60
-94.53% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PERI | Perion Network Ltd. | $10.88 | 354.14M | +316% | -36% | -39% | -95% | -46.38 | 0.54 | 0.84 | 23.49 | — | 1.15 | 30.45% | -3.09% | -1.80% | -1.13% | -3.50% | -0.87% | 0.06 | — | 2.76 | 2.66 | -11.91 | -17600.00% | -1171.00% | 5686866.00% | 10.37% | 0.22 | 9.83% | 0.00% | 0.00% | 19.35% | -7.09 | 2.52 | 0.22 | 2.08 |
| ADV | Advantage Solutions Inc. | $0.52 | 171.06M | +4,116% | +23% | — | -81% | -1.36 | 0.69 | 0.14 | -22.80 | -0.33 | -0.49 | 14.22% | -8.27% | -9.17% | -40.82% | -9.78% | -10.99% | 2.32 | -2.01 | 1.98 | 1.84 | -17.06 | 41000.00% | -856.00% | -7980.00% | 7.32% | 0.20 | 1.46% | 0.00% | 0.00% | 56.29% | -6.95 | 54.26 | 0.57 | -0.05 |
| GTN | Gray Media, Inc. | $5.19 | 480.08M | +366% | +31% | — | +5% | -6.01 | 0.18 | 0.17 | 0.36 | — | 85.20 | 96.64% | 12.67% | -2.75% | -2.96% | 5.36% | -0.81% | 0.03 | 0.83 | 1.27 | 1.12 | -0.50 | -12619.00% | -1507.00% | -7023.00% | 35.41% | 0.56 | 3.29% | 6.46% | -38.80% | 1151.82% | 0.55 | 1.18 | 0.07 | 0.64 |
| IHRT | iHeartMedia, Inc. | $3.27 | 421.74M | +430% | -78% | — | — | -0.27 | -0.20 | 0.07 | 10.32 | — | -0.07 | 58.78% | -19.80% | -26.20% | 113.99% | -13.84% | -16.12% | -4.25 | -2.01 | 1.56 | 1.44 | 9.84 | -961.00% | 276.00% | -12370.00% | -9.45% | 0.08 | -0.55% | 0.00% | 0.00% | 38.81% | -7.70 | -224.53 | 1.52 | -0.72 |
| JFIN | Jiayin Group Inc. | $6.48 | 332.44M | +321% | +1,705% | +59% | +505% | 3.38 | 1.14 | 0.62 | 2.43 | — | 1.14 | 64.95% | 21.51% | 18.21% | 38.34% | 43.31% | 19.11% | 0.02 | — | 2.15 | 2.00 | -0.39 | -1799.00% | 611.00% | 9170.00% | 19.23% | 0.71 | 29.20% | 8.44% | 28.50% | 14.60% | 2.47 | 4.49 | 0.53 | 3.87 |
| NCMI | National CineMedia, Inc. | $3.56 | 334.04M | — | +5,507% | — | — | — | — | — | — | — | — | 0.00% | 0.00% | 0.00% | — | — | — | 0.05 | — | 2.42 | 2.18 | — | — | — | — | — | 0.00 | — | — | — | — | — | — | — | — |
| THRY | Thryv Holdings, Inc. | $2.32 | 101.1M | +1,797% | -53% | +32% | +18% | 379.38 | 0.53 | 0.15 | 1.54 | — | -1.89 | 67.86% | 7.22% | 4.30% | 0.15% | 16.19% | 0.04% | 0.08 | 2.42 | 1.00 | 0.82 | 0.08 | -10034.00% | -475.00% | -4464.00% | 26.73% | 0.35 | 8.89% | 0.00% | 0.00% | 237.77% | 2.17 | 3.96 | 0.16 | 0.40 |
| TTGT | TechTarget, Inc. | $3.51 | 253.27M | +5,483% | +573% | -86% | — | -3.58 | 0.27 | 1.47 | -8.16 | — | -1.99 | 62.35% | -41.81% | -41.02% | -13.02% | -10.85% | -7.88% | 0.28 | -6.71 | 0.85 | 0.81 | -2.60 | -263125.00% | 1301.00% | -22378.00% | -17.10% | -0.12 | -7.23% | 0.00% | 0.00% | 10.62% | -4.21 | -7.00 | 1.76 | 0.23 |
| WOW | WideOpenWest, Inc. | $5.20 | 445.66M | +350% | -65% | — | — | -6.32 | 1.78 | 0.59 | 6.34 | — | -21.99 | 59.30% | 1.03% | -9.32% | -25.18% | 0.39% | -3.88% | 4.98 | 0.07 | 0.61 | 0.40 | 4.62 | -7960.00% | -813.00% | -6106.00% | -14.02% | 0.89 | -4.34% | 0.00% | 0.00% | 0.40% | 211.04 | -26.33 | 2.17 | 0.51 |
| ZH | Zhihu Inc. | $3.32 | 264.78M | +288% | +40% | +45% | -64% | -22.00 | 0.90 | 1.02 | 7.08 | — | 0.94 | 60.60% | -13.37% | -4.77% | -3.87% | 60.81% | -2.70% | 0.00 | — | 3.60 | 3.51 | 25.09 | -7769.00% | -1306.00% | -3334.00% | -7.61% | -0.18 | 37.22% | 0.00% | 0.00% | 62.42% | 2.30 | 3.97 | -0.31 | 0.47 |
About Perion Network Ltd.
Perion Network Ltd. provides digital advertising solutions to brands, agencies, and publishers in North America, Europe, and internationally. It provides Wildfire, a content monetization platform; search monetization solutions, including website monetization, search mediation, and app monetization; and cross-channel digital advertising software as a service platform. The company also offers supply management platform; demand management platform for campaign planning and design; analytics platform, which provides information and performance insights on the results of campaign investment and other campaign metrics; creative platform to create advertisements; and an AI platform that uses machine learning to bring intelligence to the various phases of campaigns. In addition, it provides an actionable performance monitoring platform to support the various phases of campaign management; an online video player and integrated ad server to upload, manage, and stream video content; content monetization system, which integrates ads within the content layouts at the page level. Further, the company offers a publisher management system that provides analytics and performance optimization tools, as well as reports; search-demand management systems; monetization products that integrate and onboards demand vendors; and AI Systems. Additionally, it provides Intelligent HUB (iHUB), a platform for pulling in signals across various advertising channels and optimizing traffic at scale, and yielding engagement metrics and KPIs; and strategic optimization of relevant traits (SORT), a provisional patent technology that eliminates the need for cookies. The company was formerly known as IncrediMail Ltd. and changed its name to Perion Network Ltd. in November 2011. Perion Network Ltd. was incorporated in 1999 and is headquartered in Holon, Israel.
- CEO
- Tal Jacobson
- Employees
- 528
- Beta
- 1.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.92 ÷ $10.88) − 1 = -36.4% (DCF, example).