US · PH
Parker-Hannifin Corporation
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Cleveland, OH 44124-4141
- Website
- parker.com
Price · as of 2025-06-30
$882.23
Market cap 127.38B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $530.10 | -39.91% |
| Intrinsic Value(DCF) | $325.38 | -63.12% |
| Graham-Dodd Method(GD) | $60.23 | -93.17% |
| Graham Formula(GF) | $213.23 | -75.83% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $52.04 | $78.34 | $2.32 | $28.11 | $199.92 |
| 2012 | $66.86 | $94.16 | $4.80 | $27.24 | $108.56 |
| 2013 | $84.03 | $72.50 | $9.48 | $23.00 | $45.60 |
| 2014 | $97.67 | $92.39 | $15.56 | $30.31 | $67.45 |
| 2015 | $87.76 | $99.04 | $5.57 | $14.81 | $31.84 |
| 2016 | $104.49 | $94.74 | $10.05 | $4.26 | $0.00 |
| 2017 | $142.08 | $125.87 | $10.81 | $0.00 | $100.85 |
| 2018 | $159.05 | $154.02 | $2.94 | $1.35 | $208.27 |
| 2019 | $158.36 | $169.05 | $30.52 | $14.48 | $96.81 |
| 2020 | $192.77 | $179.66 | $8.98 | $0.00 | $36.71 |
| 2021 | $267.84 | $248.84 | $8.66 | $15.05 | $172.20 |
| 2022 | $267.31 | $240.56 | $60.82 | $0.00 | $186.99 |
| 2023 | $398.65 | $322.09 | $412.71 | $0.00 | $445.45 |
| 2024 | $563.41 | $409.93 | $383.43 | $31.55 | $277.33 |
| 2025 | $753.72 | $530.10 | $29.18 | $60.23 | $213.23 |
AI valuation
Our deep-learning model estimates Parker-Hannifin Corporation's (PH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $530.10
- Current price
- $882.23
- AI upside
- -39.91%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$325.38
-63.12% upside
Graham-Dodd
$60.23
-93.17% upside
Graham Formula
$213.23
-75.83% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PH | Parker-Hannifin Corporati… | $882.23 | 127.38B | -40% | -63% | -93% | -76% | 27.38 | 7.07 | 4.87 | 19.52 | 113.25 | -22.05 | 36.85% | 20.45% | 17.79% | 27.43% | 15.35% | 12.02% | 0.70 | 9.93 | 1.19 | 0.66 | 1.69 | 2418.00% | -40.00% | 1196.00% | 3.45% | 0.65 | 14.69% | 0.89% | 24.40% | 4.14% | 26.08 | 31.69 | 5.33 | 5.88 |
| ADP | Automatic Data Processing… | $214.36 | 86.7B | +1% | -23% | — | -31% | 29.19 | 19.25 | 5.79 | 19.28 | 301.88 | 90.81 | 50.84% | 26.32% | 19.84% | 76.00% | 67.27% | 7.57% | 1.46 | 11.87 | 1.05 | 0.28 | 0.92 | 967.00% | 707.00% | 3274.00% | 4.01% | 0.12 | 77.19% | 2.01% | 58.80% | 3.09% | 22.23 | 25.22 | 5.85 | 2.94 |
| CMI | Cummins Inc. | $583.87 | 80.67B | -31% | -60% | -89% | -75% | 28.15 | 6.48 | 2.38 | 15.70 | — | 10.06 | 25.29% | 11.87% | 8.44% | 25.14% | 18.37% | 8.68% | 0.66 | 12.14 | 1.76 | 0.98 | 0.98 | -2774.00% | -127.00% | 75520.00% | 2.98% | 0.38 | 14.70% | 1.32% | 37.10% | 2.14% | 21.16 | 35.43 | 2.51 | 4.90 |
| EMR | Emerson Electric Co. | $150.75 | 84.77B | -29% | -61% | — | -70% | 34.53 | 3.82 | 4.31 | 18.47 | 193.65 | -10.53 | 52.84% | 12.42% | 12.73% | 10.72% | 5.80% | 5.21% | 0.68 | 5.78 | 0.88 | 0.47 | 2.51 | 1783.00% | 300.00% | -844.00% | 3.44% | 0.32 | 9.06% | 1.54% | 53.10% | 3.14% | 40.11 | 33.66 | 4.98 | 4.07 |
| GD | General Dynamics Corporat… | $357.05 | 96.54B | -14% | -59% | -98% | -22% | 23.39 | 3.84 | 1.87 | 17.37 | 174.18 | 30.41 | 15.13% | 10.19% | 8.01% | 17.66% | 13.78% | 7.44% | 0.38 | 17.06 | 1.44 | 0.78 | 1.22 | 1343.00% | 1013.00% | 2387.00% | 4.02% | 0.30 | 12.35% | 1.62% | 37.80% | 3.81% | 19.77 | 26.75 | 2.02 | 4.33 |
| HWM | Howmet Aerospace Inc. | $262.53 | 105.67B | -47% | -37% | -94% | -73% | 71.02 | 20.01 | 12.98 | 45.34 | 221.75 | 122.55 | 30.74% | 25.81% | 18.27% | 30.44% | 23.09% | 13.90% | 0.57 | 14.11 | 2.13 | 0.87 | 0.96 | 3203.00% | 1106.00% | 4647.00% | 1.34% | 1.06 | 18.93% | 0.17% | 12.00% | 1.43% | 51.37 | 76.46 | 13.26 | 13.13 |
| ITW | Illinois Tool Works Inc. | $290.63 | 83.76B | -23% | -55% | — | -67% | 27.76 | 26.39 | 5.30 | 20.05 | — | -34.54 | 44.10% | 26.28% | 19.11% | 93.75% | 29.92% | 19.64% | 2.78 | 14.44 | 1.21 | 0.80 | 1.75 | -1042.00% | 92.00% | -482.00% | 3.18% | 0.61 | 24.85% | 2.10% | 58.20% | 3.86% | 22.11 | 34.44 | 5.81 | 8.50 |
| LMT | Lockheed Martin Corporati… | $658.08 | 152.28B | -20% | -56% | — | -55% | 31.14 | 23.25 | 2.08 | 22.42 | — | -24.11 | 10.15% | 10.30% | 6.68% | 76.87% | 27.05% | 8.69% | 3.23 | 6.92 | 1.09 | 0.90 | 2.27 | -368.00% | 565.00% | 3066.00% | 4.42% | 0.37 | 28.53% | 2.00% | 62.40% | 4.06% | 22.48 | 25.16 | 2.32 | 3.81 |
| MMM | 3M Company | $165.32 | 87.07B | -34% | -59% | -96% | -64% | 26.42 | 18.35 | 3.46 | 15.94 | — | -30.59 | 39.55% | 18.29% | 13.03% | 76.43% | 32.37% | 8.41% | 2.75 | 6.34 | 1.71 | 0.99 | 1.32 | -2053.00% | 152.00% | 11881.00% | 1.62% | 0.24 | 13.00% | 1.36% | 36.00% | 7.36% | 20.44 | 66.81 | 3.74 | 4.26 |
| NOC | Northrop Grumman Corporat… | $724.38 | 102.81B | -21% | -53% | -99% | -59% | 26.35 | 6.61 | 2.63 | 17.43 | 1009.27 | -113.50 | 19.81% | 10.20% | 9.97% | 26.17% | 11.19% | 8.30% | 1.18 | 6.44 | 1.09 | 0.95 | 2.13 | 261.00% | 224.00% | 2617.00% | 3.00% | 0.34 | 10.47% | 1.17% | 30.90% | 3.10% | 29.33 | 37.96 | 2.99 | 3.48 |
| TT | Trane Technologies plc | $462.32 | 102.51B | -31% | -50% | -96% | -57% | 35.27 | 12.12 | 4.89 | 25.68 | 227.82 | -95.38 | 36.16% | 18.61% | 13.69% | 36.81% | 28.24% | 14.22% | 0.54 | 17.44 | 1.25 | 0.80 | 0.68 | 1548.00% | 748.00% | 132.00% | 2.70% | 0.51 | 24.77% | 0.80% | 28.30% | 3.13% | 26.99 | 38.09 | 5.02 | 7.25 |
About Parker-Hannifin Corporation
Parker-Hannifin Corporation manufactures and sells motion and control technologies and systems for various mobile, industrial, and aerospace markets worldwide. The company operates through two segments, Diversified Industrial and Aerospace Systems. The Company's Diversified Industrial segment offers sealing, shielding, thermal products and systems, adhesives, coatings, and noise vibration and harshness solutions; filters, systems, and diagnostics solutions to monitor and remove contaminants from fuel, air, oil, water, and other liquids and gases; connectors, which control, transmit, and contain fluid; control solutions for extreme corrosion resistance, temperatures, pressures, and precise flow; and hydraulic, pneumatic, and electromechanical components and systems for builders and users of mobile and industrial machinery and equipment. This segment sells its products to original equipment manufacturers (OEMs) and distributors who serve the replacement markets in manufacturing, packaging, processing, transportation, construction, refrigeration and air conditioning, agricultural, and military machinery and equipment industries. Its Aerospace Systems segment offers products for use in commercial and military airframe and engine programs, such as control actuation systems and components, engine build-up ducting, engine exhaust nozzles and assemblies, engine systems and components, fluid conveyance systems and components, fuel systems and components, fuel tank inerting systems, hydraulic systems and components, lubrication components, pilot controls, pneumatic control components, thermal management products, and wheels and brakes, as well as fluid metering, delivery, and atomization devices. This segment markets its products directly to OEMs and end users. It markets its products through direct-sales employees, independent distributors, and sales representatives. The company was founded in 1917 and is headquartered in Cleveland, Ohio.
- CEO
- Jennifer A. Parmentier
- Employees
- 61.12K
- Beta
- 1.24
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($325.38 ÷ $882.23) − 1 = -63.12% (DCF, example).