US · MMM
3M Company
- Sector
- Industrials · Conglomerates
- Headquarters
- Saint Paul, MN 55144-1000
- Website
- 3m.com
Price · as of 2025-12-31
$142.50
Market cap 87.07B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $109.02 | -23.49% |
| Intrinsic Value(DCF) | $68.44 | -51.97% |
| Graham-Dodd Method(GD) | $6.23 | -95.63% |
| Graham Formula(GF) | $58.76 | -58.76% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $47.38 | $92.77 | $19.28 | $9.12 | $112.75 |
| 2012 | $59.23 | $96.75 | $21.60 | $11.36 | $58.20 |
| 2013 | $76.86 | $104.26 | $14.18 | $11.00 | $76.46 |
| 2014 | $95.50 | $121.94 | $14.00 | $0.00 | $83.97 |
| 2015 | $97.59 | $117.55 | $13.82 | $0.00 | $27.34 |
| 2016 | $118.28 | $139.15 | $12.33 | $0.00 | $63.11 |
| 2017 | $152.71 | $157.19 | $13.96 | $0.00 | $106.55 |
| 2018 | $130.61 | $157.78 | $14.18 | $0.00 | $105.20 |
| 2019 | $103.48 | $142.21 | $13.05 | $0.00 | $49.24 |
| 2020 | $129.08 | $169.78 | $15.66 | $0.00 | $78.51 |
| 2021 | $101.66 | $159.11 | $13.73 | $0.00 | $179.00 |
| 2022 | $78.51 | $129.54 | $3.36 | $0.00 | $51.74 |
| 2023 | $75.37 | $53.06 | $1.78 | $0.00 | $237.97 |
| 2024 | $143.65 | $106.05 | $2.20 | $0.00 | $60.15 |
| 2025 | $161.46 | $109.02 | $4.95 | $6.23 | $58.76 |
AI valuation
Our deep-learning model estimates 3M Company's (MMM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $109.02
- Current price
- $142.50
- AI upside
- -23.49%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$68.44
-51.97% upside
Graham-Dodd
$6.23
-95.63% upside
Graham Formula
$58.76
-58.76% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MMM | 3M Company | $142.50 | 87.07B | -23% | -52% | -96% | -59% | 26.42 | 18.35 | 3.46 | 15.94 | — | -30.59 | 39.55% | 18.29% | 13.03% | 76.43% | 32.37% | 8.41% | 2.75 | 6.34 | 1.71 | 0.99 | 1.32 | -2053.00% | 152.00% | 11881.00% | 1.62% | 0.24 | 13.00% | 1.36% | 36.00% | 7.36% | 20.44 | 66.81 | 3.74 | 4.26 |
| EMR | Emerson Electric Co. | $150.75 | 84.77B | -29% | -61% | — | -70% | 34.53 | 3.82 | 4.31 | 18.47 | 193.65 | -10.53 | 52.84% | 12.42% | 12.73% | 10.72% | 5.80% | 5.21% | 0.68 | 5.78 | 0.88 | 0.47 | 2.51 | 1783.00% | 300.00% | -844.00% | 3.44% | 0.32 | 9.06% | 1.54% | 53.10% | 3.14% | 40.11 | 33.66 | 4.98 | 4.07 |
| GD | General Dynamics Corporat… | $357.05 | 96.54B | -14% | -59% | -98% | -22% | 23.39 | 3.84 | 1.87 | 17.37 | 174.18 | 30.41 | 15.13% | 10.19% | 8.01% | 17.66% | 13.78% | 7.44% | 0.38 | 17.06 | 1.44 | 0.78 | 1.22 | 1343.00% | 1013.00% | 2387.00% | 4.02% | 0.30 | 12.35% | 1.62% | 37.80% | 3.81% | 19.77 | 26.75 | 2.02 | 4.33 |
| HON | Honeywell International I… | $243.59 | 154.65B | -25% | -55% | — | -82% | 32.78 | 10.27 | 4.23 | 20.76 | — | -12.81 | 36.93% | 17.66% | 13.73% | 28.39% | 14.09% | 6.48% | 2.24 | 4.92 | 1.32 | 0.88 | 2.55 | -827.00% | -274.00% | 932.00% | 3.40% | 0.27 | 14.01% | 1.88% | 61.60% | 4.28% | 27.25 | 33.40 | 4.81 | 2.54 |
| HWM | Howmet Aerospace Inc. | $262.53 | 105.67B | -47% | -37% | -94% | -73% | 71.02 | 20.01 | 12.98 | 45.34 | 221.75 | 122.55 | 30.74% | 25.81% | 18.27% | 30.44% | 23.09% | 13.90% | 0.57 | 14.11 | 2.13 | 0.87 | 0.96 | 3203.00% | 1106.00% | 4647.00% | 1.34% | 1.06 | 18.93% | 0.17% | 12.00% | 1.43% | 51.37 | 76.46 | 13.26 | 13.13 |
| ITW | Illinois Tool Works Inc. | $290.63 | 83.76B | -23% | -55% | — | -67% | 27.76 | 26.39 | 5.30 | 20.05 | — | -34.54 | 44.10% | 26.28% | 19.11% | 93.75% | 29.92% | 19.64% | 2.78 | 14.44 | 1.21 | 0.80 | 1.75 | -1042.00% | 92.00% | -482.00% | 3.18% | 0.61 | 24.85% | 2.10% | 58.20% | 3.86% | 22.11 | 34.44 | 5.81 | 8.50 |
| NOC | Northrop Grumman Corporat… | $724.38 | 102.81B | -21% | -53% | -99% | -59% | 26.35 | 6.61 | 2.63 | 17.43 | 1009.27 | -113.50 | 19.81% | 10.20% | 9.97% | 26.17% | 11.19% | 8.30% | 1.18 | 6.44 | 1.09 | 0.95 | 2.13 | 261.00% | 224.00% | 2617.00% | 3.00% | 0.34 | 10.47% | 1.17% | 30.90% | 3.10% | 29.33 | 37.96 | 2.99 | 3.48 |
| PH | Parker-Hannifin Corporati… | $1,009.18 | 127.38B | -47% | -68% | -94% | -79% | 27.38 | 7.07 | 4.87 | 19.52 | 113.25 | -22.05 | 36.85% | 20.45% | 17.79% | 27.43% | 15.35% | 12.02% | 0.70 | 9.93 | 1.19 | 0.66 | 1.69 | 2418.00% | -40.00% | 1196.00% | 3.45% | 0.65 | 14.69% | 0.89% | 24.40% | 4.14% | 26.08 | 31.69 | 5.33 | 5.88 |
| TT | Trane Technologies plc | $462.32 | 102.51B | -31% | -50% | -96% | -57% | 35.27 | 12.12 | 4.89 | 25.68 | 227.82 | -95.38 | 36.16% | 18.61% | 13.69% | 36.81% | 28.24% | 14.22% | 0.54 | 17.44 | 1.25 | 0.80 | 0.68 | 1548.00% | 748.00% | 132.00% | 2.70% | 0.51 | 24.77% | 0.80% | 28.30% | 3.13% | 26.99 | 38.09 | 5.02 | 7.25 |
| UPS | United Parcel Service, In… | $115.96 | 98.46B | -13% | -59% | — | -67% | 17.43 | 5.99 | 1.10 | 10.11 | — | 15.25 | 18.53% | 9.56% | 6.29% | 33.83% | 16.75% | 7.78% | 1.99 | 8.38 | 1.22 | 1.09 | 2.16 | -296.00% | -249.00% | -2331.00% | 4.91% | 0.54 | 12.11% | 5.56% | 96.90% | 6.59% | 14.58 | 25.93 | 1.39 | 3.06 |
| WM | Waste Management, Inc. | $240.84 | 97.14B | -30% | -56% | — | -39% | 36.15 | 9.80 | 3.88 | 16.75 | — | -12.78 | 29.08% | 18.28% | 10.74% | 29.69% | 11.31% | 5.99% | 2.29 | 5.05 | 0.89 | 0.77 | 3.15 | -162.00% | 1424.00% | 3043.00% | 2.88% | 1.09 | 8.74% | 1.36% | 49.30% | 2.16% | 26.18 | 42.82 | 4.78 | 2.50 |
About 3M Company
3M Company operates as a diversified technology company worldwide. It operates through four segments: Safety and Industrial; Transportation and Electronics; Health Care; and Consumer. The Safety and Industrial segment offers industrial abrasives and finishing for metalworking applications; autobody repair solutions; closure systems for personal hygiene products, masking, and packaging materials; electrical products and materials for construction and maintenance, power distribution, and electrical original equipment manufacturers; structural adhesives and tapes; respiratory, hearing, eye, and fall protection solutions; and natural and color-coated mineral granules for shingles. The Transportation and Electronics segment provides ceramic solutions; attachment tapes, films, sound, and temperature management for transportation vehicles; premium large format graphic films for advertising and fleet signage; light management films and electronics assembly solutions; packaging and interconnection solutions; and reflective signage for highway, and vehicle safety. The Healthcare segment offers food safety indicator solutions; health care procedure coding and reimbursement software; skin, wound care, and infection prevention products and solutions; dentistry and orthodontia solutions; and filtration and purification systems. The Consumer segment provides consumer bandages, braces, supports and consumer respirators; cleaning products for the home; retail abrasives, paint accessories, car care DIY products, picture hanging, and consumer air quality solutions; and stationery products. It offers its products through e-commerce and traditional wholesalers, retailers, jobbers, distributors, and dealers. The company was founded in 1902 and is based in St. Paul, Minnesota.
- CEO
- William Brown
- Employees
- 61.5K
- Beta
- 1.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($68.44 ÷ $142.50) − 1 = -51.97% (DCF, example).